(Mark One) | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
France | 98-0667516 | |||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||
300 East Lombard Street, Suite 1710 | ||||||
Baltimore, | MD | |||||
21202 | ||||||
(Zip Code) | ||||||
(Address of principal executive office (US)) | ||||||
(443) | 420-7861 | |||||
(Registrant's telephone number, including area code) | ||||||
Securities registered pursuant to section 12(b) of the Act | ||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||
Ordinary Shares | CSTM | New York Stock Exchange | ||||
Large accelerated filer | ☑ | Accelerated filer | ☐ | |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |
Emerging growth company | ☐ |
Page | |||
Item 1. | |||
Item 2. | |||
Item 3. | |||
Item 4. | |||
Item 1. | |||
Item 1A. | |||
Item 2. | |||
Item 3. | |||
Item 4. | |||
Item 5. | |||
Item 6. | |||
Three months ended September 30, | Nine months ended September 30, | |||||||||
(in millions of U.S. dollars) | Notes | 2026 | 2025 | 2026 | 2025 | |||||
Revenue | 2 | 2,639 | 2,166 | 7,848 | 6,248 | |||||
Cost of sales (excluding depreciation and amortization) | (2,272) | (1,852) | (6,581) | (5,408) | ||||||
Depreciation and amortization | (82) | (84) | (249) | (244) | ||||||
Selling and administrative expenses | (84) | (85) | (282) | (251) | ||||||
Research and development expenses | (12) | (12) | (39) | (37) | ||||||
Other gains and losses – net | 4 | (2) | 20 | 32 | 19 | |||||
Finance costs – net | 5 | (27) | (27) | (83) | (83) | |||||
Income before tax | 160 | 126 | 646 | 244 | ||||||
Income tax expense | 6 | (41) | (38) | (183) | (82) | |||||
Net income | 119 | 88 | 463 | 162 | ||||||
Attributable to: | ||||||||||
Equity holders of Constellium SE | 117 | 88 | 462 | 161 | ||||||
Non-controlling interests | 2 | — | 1 | 1 | ||||||
Net income | 119 | 88 | 463 | 162 | ||||||
Earnings per share attributable to the equity holders of Constellium SE (in U.S. dollars) | Notes | |||||||||
Basic | 7 | 0.87 | 0.63 | 3.41 | 1.14 | |||||
Diluted | 7 | 0.84 | 0.62 | 3.31 | 1.13 |
Three months ended September 30, | Nine months ended September 30, | |||||||||
(in millions of U.S. dollars) | Notes | 2026 | 2025 | 2026 | 2025 | |||||
Net income | 119 | 88 | 463 | 162 | ||||||
Other comprehensive (loss) / income | ||||||||||
Net change in post-employment benefit obligations | (3) | (6) | (12) | (9) | ||||||
Income tax on net change in post- employment benefit obligations | 1 | 1 | 2 | 1 | ||||||
Net change in cash flow hedges | 12 | (3) | (3) | (14) | 34 | |||||
Income tax on cash flow hedges | 1 | 1 | 4 | (9) | ||||||
Currency translation adjustments | (2) | 2 | (8) | 17 | ||||||
Other comprehensive (loss) / income | (6) | (5) | (28) | 34 | ||||||
Total comprehensive income | 113 | 83 | 435 | 196 | ||||||
Attributable to: | ||||||||||
Equity holders of Constellium SE | 111 | 83 | 434 | 194 | ||||||
Non-controlling interests | 2 | — | 1 | 2 | ||||||
Total comprehensive income | 113 | 83 | 435 | 196 | ||||||
(in millions of U.S. dollars) except share data and as otherwise stated | Notes | At September 30, 2026 | At December 31, 2025 | |||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | 158 | 120 | ||||
Trade receivables and other, net | 8 | 1,003 | 723 | |||
Inventories | 9 | 1,905 | 1,407 | |||
Fair value of derivative instruments and other financial assets | 12 | 42 | 72 | |||
Total current assets | 3,108 | 2,322 | ||||
Non-current assets | ||||||
Property, plant and equipment, net | 2,461 | 2,585 | ||||
Goodwill | 47 | 47 | ||||
Intangible assets, net | 79 | 88 | ||||
Deferred tax assets | 124 | 270 | ||||
Trade receivables and other, net | 8 | 35 | 31 | |||
Fair value of derivative instruments | 12 | 1 | 11 | |||
Total non-current assets | 2,747 | 3,032 | ||||
Total assets | 5,855 | 5,354 | ||||
Liabilities | ||||||
Current liabilities | ||||||
Trade payables and other | 10 | 1,943 | 1,674 | |||
Current portion of long-term debt | 11 | 39 | 39 | |||
Fair value of derivative instruments | 12 | 39 | 18 | |||
Income tax payable | 29 | 18 | ||||
Pension and other benefit obligations | 23 | 24 | ||||
Provisions | 14 | 23 | 25 | |||
Total current liabilities | 2,096 | 1,798 | ||||
Non-current liabilities | ||||||
Trade payables and other | 10 | 161 | 163 | |||
Long-term debt | 11 | 1,778 | 1,905 | |||
Fair value of derivative instruments | 12 | 13 | 3 | |||
Pension and other benefit obligations | 318 | 338 | ||||
Provisions | 14 | 90 | 106 | |||
Deferred tax liabilities | 58 | 70 | ||||
Total non-current liabilities | 2,418 | 2,585 | ||||
Total liabilities | 4,514 | 4,383 | ||||
Commitments and contingencies | 14 | |||||
Shareholders' equity | ||||||
Ordinary shares, par value €0.02, 140,819,884 and 146,819,884 shares issued at September 30, 2026 and at December 31,2025, respectively; 134,536,604 and 135,424,702 shares outstanding at September 30, 2026 and at December 31,2025, respectively | 4 | 4 | ||||
Additional paid in capital | 623 | 693 | ||||
Accumulated other comprehensive income | 15 | 28 | 54 | |||
Retained earnings | 790 | 354 | ||||
Treasury shares 6,283,280 at September 30, 2026 and 11,395,182at December 31, 2025 | (111) | (153) | ||||
Equity attributable to equity holders of Constellium SE | 1,334 | 952 | ||||
Non-controlling interests | 7 | 19 | ||||
Total equity | 1,341 | 971 | ||||
Total equity and liabilities | 5,855 | 5,354 |
in millions of U.S. dollars, except share amounts | Ordinary shares outstanding | Ordinary shares | Treasury shares | Accumulated other comprehensive income / (loss) | Additional paid in capital | Retained earnings | Non- controlling interests | Total equity | ||||||||
At January 1, 2026 | 135,424,702 | 4 | (153) | 54 | 693 | 354 | 19 | 971 | ||||||||
Net income | — | — | — | — | — | 199 | (3) | 196 | ||||||||
Other comprehensive loss | — | — | — | (15) | — | — | — | (15) | ||||||||
Total comprehensive income | — | — | — | (15) | — | 199 | (3) | 181 | ||||||||
Share-based compensation | — | — | — | — | 11 | — | — | 11 | ||||||||
Repurchase of ordinary shares | (1,152,075) | — | (28) | — | — | — | — | (28) | ||||||||
Allocation of treasury shares to share-based compensation plan vested | 1,877,823 | — | 24 | — | — | (24) | — | — | ||||||||
Transactions with non- controlling interests | — | — | — | — | — | — | (3) | (3) | ||||||||
At March 31, 2026 | 136,150,450 | 4 | (157) | 39 | 704 | 529 | 13 | 1,132 | ||||||||
Net income | — | — | — | — | — | 146 | 2 | 148 | ||||||||
Other comprehensive loss | — | — | — | (7) | — | — | — | (7) | ||||||||
Total comprehensive income | — | — | — | (7) | — | 146 | 2 | 141 | ||||||||
Share-based compensation | — | — | — | — | 8 | — | — | 8 | ||||||||
Repurchase of ordinary shares | (622,722) | — | (20) | — | — | — | — | (20) | ||||||||
Other | — | — | — | 2 | — | (2) | (3) | (3) | ||||||||
Transactions with non- controlling interests | — | — | — | — | — | — | (4) | (4) | ||||||||
At June 30, 2026 | 135,527,728 | 4 | (177) | 34 | 712 | 673 | 8 | 1,254 | ||||||||
Net income | — | — | — | — | — | 117 | 2 | 119 | ||||||||
Other comprehensive loss | — | — | — | (6) | — | — | — | (6) | ||||||||
Total comprehensive (loss) / income | — | — | — | (6) | — | 117 | 2 | 113 | ||||||||
Share-based compensation | — | — | — | — | 8 | — | — | 8 | ||||||||
Repurchase of ordinary shares | (1,044,441) | — | (30) | — | — | — | — | (30) | ||||||||
Allocation of treasury shares to share-based compensation plan vested | 53,317 | — | — | — | — | — | — | — | ||||||||
Cancellation of treasury shares | — | — | 96 | — | (97) | — | — | (1) | ||||||||
Transactions with non- controlling interests | — | — | — | — | — | — | (3) | (3) | ||||||||
At September 30, 2026 | 134,536,604 | 4 | (111) | 28 | 623 | 790 | 7 | 1,341 | ||||||||
in millions of U.S. dollars, except share amounts | Ordinary shares outstanding | Ordinary shares | Treasury shares | Accumulated other comprehensive income / (loss) | Additional paid in capital | Retained earnings | Non- controlling interests | Total equity | ||||||||
At January 1, 2025 | 143,523,308 | 4 | (51) | (14) | 674 | 93 | 21 | 727 | ||||||||
Net income | — | — | — | — | — | 37 | 1 | 38 | ||||||||
Other comprehensive loss | — | — | — | 11 | — | — | — | 11 | ||||||||
Total comprehensive (loss) / income | — | — | — | 11 | — | 37 | 1 | 49 | ||||||||
Share-based compensation | — | — | — | — | 6 | — | — | 6 | ||||||||
Repurchase of ordinary shares | (1,421,058) | — | (15) | — | — | — | — | (15) | ||||||||
Allocation of treasury shares to share-based compensation plan vested | 815,749 | — | 12 | — | — | (12) | — | — | ||||||||
Other | — | — | — | 2 | — | (2) | — | — | ||||||||
Transactions with non- controlling interests | — | — | — | — | — | — | (2) | (2) | ||||||||
At March 31, 2025 | 142,917,999 | 4 | (54) | (1) | 680 | 116 | 20 | 765 | ||||||||
Net income | — | — | — | — | — | 36 | — | 36 | ||||||||
Other comprehensive loss | — | — | — | 27 | — | — | 1 | 28 | ||||||||
Total comprehensive (loss) / income | — | — | — | 27 | — | 36 | 1 | 64 | ||||||||
Share-based compensation | — | — | — | — | 7 | — | — | 7 | ||||||||
Repurchase of ordinary shares | (3,378,976) | — | (35) | — | — | — | — | (35) | ||||||||
Transactions with non- controlling interests | — | — | — | — | — | — | (2) | (2) | ||||||||
At June 30, 2025 | 139,539,023 | 4 | (89) | 26 | 687 | 152 | 19 | 799 | ||||||||
Net income | — | — | — | — | — | 88 | — | 88 | ||||||||
Other comprehensive income | — | — | — | (5) | — | — | — | (5) | ||||||||
Total comprehensive income | — | — | — | (5) | — | 88 | — | 83 | ||||||||
Share-based compensation | — | — | — | — | 7 | — | — | 7 | ||||||||
Repurchase of ordinary shares | (1,737,244) | — | (25) | — | — | — | — | (25) | ||||||||
Transactions with non- controlling interests | — | — | — | — | — | — | (1) | (1) | ||||||||
At September 30, 2025 | 137,801,779 | 4 | (114) | 21 | 694 | 240 | 18 | 863 |
Nine months ended September 30, | ||||||
(in millions of U.S. dollars) | Notes | 2026 | 2025 | |||
Net income | 463 | 162 | ||||
Adjustments | ||||||
Depreciation and amortization | 3 | 249 | 244 | |||
Impairment of assets | 3 | 3 | — | |||
Pension and other long-term benefits | 10 | 7 | ||||
Finance costs - net | 5 | 83 | 83 | |||
Income tax expense | 183 | 82 | ||||
Unrealized (gains) /losses on derivatives - net and from remeasurement of monetary assets and liabilities - net | 55 | (38) | ||||
Losses on disposal | 4 | 1 | 1 | |||
Other - net | 48 | 36 | ||||
Changes in working capital | ||||||
Inventories | (527) | (109) | ||||
Trade receivables | (267) | (280) | ||||
Trade payables | 310 | 221 | ||||
Other | (4) | 7 | ||||
Change in provisions | (15) | (1) | ||||
Pension and other long-term benefits paid | (40) | (44) | ||||
Interest paid | (79) | (83) | ||||
Income tax paid | (53) | (17) | ||||
Net cash flows from operating activities | 420 | 271 | ||||
Purchases of property, plant and equipment | 3 | (210) | (221) | |||
Property, plant and equipment inflows | 3 | 13 | 18 | |||
Collection of deferred purchase price receivable | 8 | — | 2 | |||
Proceeds from disposals, net of cash | 2 | — | ||||
Other investing activities | — | 1 | ||||
Net cash flows used in investing activities | (195) | (200) | ||||
Repurchase of ordinary shares | (78) | (75) | ||||
Repayments of long-term debt | (106) | (5) | ||||
Net change in revolving credit facilities and short-term debt | 6 | 17 | ||||
Finance lease repayments | (6) | (5) | ||||
Transactions with non-controlling interests | (9) | (7) | ||||
Other financing activities | 9 | (28) | ||||
Net cash flows used in financing activities | (184) | (103) | ||||
Net (decrease) / increase in cash and cash equivalents | 41 | (32) | ||||
Cash and cash equivalents - beginning of period | 120 | 141 | ||||
Net (decrease) / increase in cash and cash equivalents | 41 | (32) | ||||
Effect of exchange rate changes on cash and cash equivalents | (3) | 13 | ||||
Cash and cash equivalents - end of period | 158 | 122 | ||||
Three months ended September 30, | Nine months ended September 30, | |||||||
(in millions of U.S. dollars) | 2026 | 2025 | 2026 | 2025 | ||||
Aerospace rolled products | 329 | 264 | 1,008 | 798 | ||||
Transportation, industry, defense and other rolled products | 298 | 199 | 841 | 567 | ||||
Packaging rolled products | 1,187 | 984 | 3,421 | 2,764 | ||||
Automotive rolled products | 407 | 297 | 1,264 | 883 | ||||
Specialty and other thin-rolled products | 28 | 23 | 84 | 73 | ||||
Automotive extruded products | 241 | 259 | 769 | 742 | ||||
Other extruded products | 149 | 140 | 461 | 421 | ||||
Total revenue | 2,639 | 2,166 | 7,848 | 6,248 | ||||
Three months ended September 30, | ||||||||||
2026 | 2025 | |||||||||
(in millions of U.S. dollars) | A&T | P&ARP | AS&I | H&C (B) | A&T | P&ARP | AS&I | H&C (B) | ||
Segment revenue | 664 | 1,625 | 402 | 2 | 481 | 1,307 | 409 | 1 | ||
Inter-segment elimination | (40) | (3) | (12) | — | (19) | (2) | (10) | — | ||
External revenue | 624 | 1,622 | 390 | 2 | 462 | 1,305 | 399 | 1 | ||
Cost of metal | (333) | (1,175) | (241) | 2 | (203) | (946) | (224) | 2 | ||
Production costs | (162) | (254) | (105) | (1) | (142) | (246) | (119) | (1) | ||
Other segment expenses (A) | (27) | (31) | (23) | (8) | (26) | (30) | (22) | (11) | ||
Segment Adjusted EBITDA | 102 | 162 | 21 | (5) | 90 | 82 | 33 | (9) | ||
Nine months ended September 30, | ||||||||||
2026 | 2025 | |||||||||
(in millions of U.S. dollars) | A&T | P&ARP | AS&I | H&C (B) | A&T | P&ARP | AS&I | H&C (B) | ||
Segment revenue | 1,954 | 4,782 | 1,275 | 6 | 1,441 | 3,729 | 1,211 | 3 | ||
Inter-segment elimination | (111) | (13) | (45) | — | (79) | (9) | (48) | — | ||
External revenue | 1,843 | 4,769 | 1,230 | 6 | 1,362 | 3,720 | 1,163 | 3 | ||
Cost of metal | (923) | (3,435) | (748) | 5 | (592) | (2,700) | (686) | 5 | ||
Production costs | (498) | (762) | (335) | (5) | (438) | (720) | (341) | (5) | ||
Other segment expenses (A) | (82) | (94) | (76) | (43) | (76) | (83) | (69) | (35) | ||
Segment Adjusted EBITDA | 340 | 478 | 71 | (37) | 256 | 217 | 67 | (32) | ||
Three months ended September 30, | Nine months ended September 30, | |||||||||
(in millions of U.S. dollars) | Notes | 2026 | 2025 | 2026 | 2025 | |||||
A&T | 102 | 90 | 340 | 256 | ||||||
P&ARP | 162 | 82 | 478 | 217 | ||||||
AS&I | 21 | 33 | 71 | 67 | ||||||
H&C (A) | (5) | (9) | (37) | (32) | ||||||
Segment Adjusted EBITDA | 280 | 196 | 852 | 507 | ||||||
Metal price lag (B) | (4) | 39 | 222 | 59 | ||||||
Depreciation and amortization | (82) | (84) | (249) | (244) | ||||||
Impairment of assets | — | — | (3) | — | ||||||
Share based compensation | 16 | (8) | (7) | (27) | (20) | |||||
Pension and other post-employment benefits - non-operating gains | 3 | 3 | 10 | 10 | ||||||
Restructuring costs | — | (1) | (5) | (3) | ||||||
Unrealized (losses) / gains on derivatives | 5 | 13 | (55) | 34 | ||||||
Unrealized exchange gains / (losses) from the remeasurement of monetary assets and liabilities – net | — | 1 | 1 | 1 | ||||||
Losses on disposal | — | — | (1) | (1) | ||||||
Other (C) | (1) | (2) | (1) | — | ||||||
Expenses on factoring arrangements | 8 | (6) | (5) | (15) | (16) | |||||
Finance costs – net | 5 | (27) | (27) | (83) | (83) | |||||
Income before tax | 160 | 126 | 646 | 244 | ||||||
Income tax expense | 6 | (41) | (38) | (183) | (82) | |||||
Net income | 119 | 88 | 463 | 162 | ||||||
Three months ended September 30, | Nine months ended September 30, | |||||||
(in millions of U.S. dollars) | 2026 | 2025 | 2026 | 2025 | ||||
A&T | (16) | (19) | (43) | (48) | ||||
P&ARP | (31) | (37) | (123) | (112) | ||||
AS&I | (10) | (11) | (28) | (40) | ||||
H&C (A) | (1) | (2) | (3) | (3) | ||||
Total capital expenditures (B) | (58) | (69) | (197) | (203) | ||||
Three months ended September 30, | Nine months ended September 30, | |||||||
(in millions of U.S. dollars) | 2026 | 2025 | 2026 | 2025 | ||||
A&T | (18) | (18) | (55) | (53) | ||||
P&ARP | (48) | (47) | (143) | (136) | ||||
AS&I | (15) | (18) | (50) | (51) | ||||
H&C (A) | (1) | (1) | (4) | (4) | ||||
Total depreciation, amortization and impairment expense | (82) | (84) | (252) | (244) | ||||
(in millions of U.S. dollars) | At September 30, 2026 | At December 31, 2025 | ||
A&T | 1,661 | 1,375 | ||
P&ARP | 2,706 | 2,405 | ||
AS&I | 700 | 711 | ||
H&C (A) | 463 | 390 | ||
Deferred income tax assets | 124 | 270 | ||
Cash and cash equivalents | 158 | 120 | ||
Fair value of derivative instruments and other financial assets | 43 | 83 | ||
Total assets | 5,855 | 5,354 |
Three months ended September 30, | Nine months ended September 30, | |||||||||
(in millions of U.S. dollars) | Notes | 2026 | 2025 | 2026 | 2025 | |||||
Operating income and expenses | ||||||||||
Realized gains / (losses) on derivatives (A) | (3) | 10 | 101 | (9) | ||||||
Unrealized (losses) / gains on derivatives at fair value through profit and loss - net (A) | 12 | 5 | 13 | (55) | 34 | |||||
Unrealized exchange gains / (losses) from the remeasurement of monetary assets and liabilities – net | — | 1 | 1 | 1 | ||||||
Impairment of assets | — | — | (3) | — | ||||||
Restructuring costs | — | (1) | (5) | (3) | ||||||
Losses on disposal | — | — | (1) | (1) | ||||||
Result from the flood in Valais | 3 | — | — | — | 2 | |||||
Non-operating income and expenses | ||||||||||
Expenses on factoring arrangements | 8 | (6) | (5) | (15) | (16) | |||||
Pension and other post-employment benefits | 13 | 3 | 3 | 10 | 10 | |||||
Other | (1) | (1) | (1) | 1 | ||||||
Total other gains and losses - net | (2) | 20 | 32 | 19 | ||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||
(in millions of U.S. dollars) | Notes | 2026 | 2025 | 2026 | 2025 | |||||
Interest expense on borrowings (A) | (24) | (27) | (76) | (77) | ||||||
Interest expense on finance leases | — | — | (1) | (1) | ||||||
Interest cost on pension and other long-term benefits | 13 | (2) | (1) | (6) | (5) | |||||
Net loss on settlement of debt | (1) | — | (1) | — | ||||||
Realized and unrealized (losses) / gains on debt derivatives at fair value (B) | 12 | 2 | 1 | 3 | (25) | |||||
Realized and unrealized exchange gains / (losses) on financing activities - net (B) | — | 1 | — | 29 | ||||||
Other finance expenses | (2) | (2) | (5) | (7) | ||||||
Capitalized borrowing costs (C) | — | 1 | 3 | 3 | ||||||
Finance expenses | (27) | (27) | (83) | (83) | ||||||
Finance costs - net | (27) | (27) | (83) | (83) | ||||||
Three months ended September 30, | Nine months ended September 30, | |||||||
(in millions of U.S. dollars except share and per share amounts ) | 2026 | 2025 | 2026 | 2025 | ||||
Numerator: | ||||||||
Net income attributable to equity holders of Constellium SE | 117 | 88 | 462 | 161 | ||||
Denominator: | ||||||||
Basic - weighted-average ordinary shares outstanding | 134,874,759 | 138,668,972 | 135,377,676 | 140,655,433 | ||||
Dilutive effect of non-vested restricted stock units and performance-based restricted stock units | 4,112,443 | 1,855,669 | 4,363,335 | 1,624,424 | ||||
Diluted - weighted-average ordinary shares, of restricted stock units and performance-based restricted stock units | 138,987,202 | 140,524,641 | 139,741,011 | 142,279,857 | ||||
Basic earnings per share | $0.87 | $0.63 | $3.41 | $1.14 | ||||
Diluted earnings per share | $0.84 | $0.62 | $3.31 | $1.13 | ||||
At September 30, 2026 | At December 31, 2025 | |||
(in millions of U.S. dollars) | Current | Current | ||
Trade receivables - gross | 869 | 614 | ||
Allowance for credit losses | (4) | (3) | ||
Total trade receivables - net | 865 | 611 | ||
Total other receivables | 138 | 112 | ||
Total trade receivables and other | 1,003 | 723 |
(in millions of U.S. dollars) | At September 30, 2026 | At December 31, 2025 | ||
Finished goods | 325 | 324 | ||
Work in progress | 926 | 625 | ||
Raw materials | 553 | 356 | ||
Stores and supplies | 101 | 102 | ||
Total inventories | 1,905 | 1,407 |
At September 30, 2026 | At December 31, 2025 | |||
(in millions of U.S. dollars) | Current | Current | ||
Trade payables | 1,487 | 1,222 | ||
Employees' entitlements | 268 | 268 | ||
Other payables | 188 | 184 | ||
Total other | 456 | 452 | ||
Total trade payables and other | 1,943 | 1,674 |
Nine months ended September 30, | ||||
(in millions of U.S. dollars) | 2026 | 2025 | ||
Contract liabilities and other liabilities to customers at January 1, | 113 | 98 | ||
Revenue deferred to contract liabilities | 30 | 38 | ||
Revenue recognized from contract liabilities | (23) | (36) | ||
Effect of changes in foreign currency rates and other changes | (6) | 4 | ||
Contract liabilities and other liabilities to customers at September 30, | 114 | 104 | ||
At September 30, 2026 | At December 31, 2025 | |||||||||
(in millions of U.S. dollars) | Nominal Value in Currency | Nominal rate | Effective rate | Face Value | Debt issuance costs | Accrued interest | Carrying value | Carrying value | ||
Secured Pan-U.S. ABL (due 2029) | $— | Floating | 5.10% | — | — | 1 | 1 | — | ||
Senior Unsecured Notes | ||||||||||
Issued June 2020 and due 2028 (A) | $225 | 5.625% | 6.05% | 225 | (1) | 4 | 228 | 323 | ||
Issued February 2021 and due 2029 | $500 | 3.750% | 4.05% | 500 | (3) | 9 | 506 | 500 | ||
Issued June 2021 and due 2029 | €300 | 3.125% | 3.41% | 341 | (2) | 2 | 341 | 355 | ||
Issued August 2024 and due 2032 | $350 | 6.375% | 6.77% | 350 | (5) | 3 | 348 | 353 | ||
Issued August 2024 and due 2032 | €300 | 5.375% | 5.73% | 341 | (5) | 2 | 338 | 354 | ||
Finance lease liabilities | 27 | — | — | 27 | 32 | |||||
Other loans | 28 | — | — | 28 | 27 | |||||
Total debt | 1,812 | (16) | 21 | 1,817 | 1,944 | |||||
Of which non-current | 1,778 | 1,905 | ||||||||
Of which current (B) | 39 | 39 | ||||||||
At September 30, 2026 | At December 31, 2025 | |||||||||||
(in millions of U.S. dollars) | Non- current | Current | Total | Non- current | Current | Total | ||||||
Derivatives that qualify for hedge accounting | ||||||||||||
Currency commercial derivatives | — | — | — | 7 | 6 | 13 | ||||||
Derivatives that do not qualify for hedge accounting | ||||||||||||
Currency commercial derivatives | — | 5 | 5 | 3 | 7 | 10 | ||||||
Currency net debt derivatives | — | 1 | 1 | — | — | — | ||||||
Energy derivatives | 1 | — | 1 | 1 | 1 | 2 | ||||||
Metal derivatives | — | 36 | 36 | — | 58 | 58 | ||||||
Fair value of derivative instruments - assets | 1 | 42 | 43 | 11 | 72 | 83 | ||||||
Derivatives that qualify for hedge accounting | ||||||||||||
Currency commercial derivatives | 1 | 2 | 3 | — | — | — | ||||||
Derivatives that do not qualify for hedge accounting | ||||||||||||
Currency commercial derivatives | 4 | 13 | 17 | 1 | 4 | 5 | ||||||
Energy derivatives | 1 | 5 | 6 | 1 | 2 | 3 | ||||||
Metal derivatives | 7 | 19 | 26 | 1 | 12 | 13 | ||||||
Fair value of derivative instruments - liabilities | 13 | 39 | 52 | 3 | 18 | 21 | ||||||
At September 30, 2026 | At December 31, 2025 | |||||||||||||||
(in millions of U.S. dollars) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||
Fair value of derivative instruments - assets | 18 | 25 | — | 43 | 32 | 51 | — | 83 | ||||||||
Fair value of derivative instruments - liabilities | 9 | 43 | — | 52 | 5 | 16 | — | 21 | ||||||||
Sold currencies | Maturity Year | Less than 1 year | Over 1 year | |||
USD | 2026-2031 | 526 | 403 | |||
CHF | 2026-2031 | 62 | 15 | |||
CZK | 2026 | 3 | — | |||
Other currencies | 2026-2027 | 7 | — |
Purchased currencies | ||||||
USD | 2026-2028 | 103 | 1 | |||
CHF | 2026-2030 | 156 | 25 | |||
CZK | 2026-2028 | 74 | 25 | |||
Other currencies | 2027 | 3 | — |
Three months ended September 30, | Nine months ended September 30, | |||||||
(in millions of U.S. dollars) | 2026 | 2025 | 2026 | 2025 | ||||
Derivatives that do not qualify for hedge accounting | ||||||||
Included in Other gains and losses - net | ||||||||
Realized (losses) / gains on foreign currency derivatives - net (A) | (3) | 6 | (3) | 6 | ||||
Unrealized (losses) / gains on foreign currency derivatives - net (B) | (5) | (6) | (19) | 32 | ||||
Derivatives that qualify for hedge accounting | ||||||||
Included in Other comprehensive income | ||||||||
Unrealized (losses) / gains on foreign currency derivatives - net | (3) | (2) | (12) | 35 | ||||
(Losses) / gains reclassified from cash flow hedge reserve to the Consolidated Income Statement | — | (1) | (2) | (1) | ||||
Included in Revenue (C) | ||||||||
Realized gains / (losses) on foreign currency derivatives - net (A) | — | 2 | 3 | (2) | ||||
Unrealized (losses) / gains on foreign currency derivatives - net | — | 1 | (1) | 4 | ||||
Three months ended September 30, | Nine months ended September 30, | |||||||
(in millions of U.S. dollars) | 2026 | 2025 | 2026 | 2025 | ||||
Derivatives that do not qualify for hedge accounting | ||||||||
Included in Finance costs - net | ||||||||
Realized gains / (losses) on foreign currency derivatives - net (A) | — | 1 | 2 | (24) | ||||
Unrealized gains / (losses) on foreign currency derivatives - net | 2 | — | 1 | (1) | ||||
Total | 2 | 1 | 3 | (25) | ||||
(in millions of U.S. dollars) | Maturity Year | Less than 1 year | Over 1 year | |||
Metal | 2026-2028 | 414 | 56 | |||
Natural gas | 2026-2029 | 26 | 32 |
Three months ended September 30, | Nine months ended September 30, | |||||||
(in millions of U.S. dollar) | 2026 | 2025 | 2026 | 2025 | ||||
Derivatives that do not qualify for hedge accounting | ||||||||
Included in Other gains and losses - net | ||||||||
Realized gains / (losses) on commodities derivatives - net (A) | — | 4 | 104 | (15) | ||||
Unrealized gains / (losses) on commodities derivatives - net | 10 | 19 | (36) | 2 | ||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||
2026 | 2025 | 2026 | 2025 | ||||||||||
(in millions of U.S. dollars) | Pension | OPEB and Other Benefits | Pension | OPEB and Other Benefits | Pension | OPEB and Other Benefits | Pension | OPEB and Other Benefits | |||||
Current service cost | (5) | (1) | (4) | (1) | (13) | (4) | (13) | (3) | |||||
Interest cost | (6) | (2) | (6) | (1) | (19) | (5) | (17) | (5) | |||||
Expected return on plan assets | 6 | — | 6 | — | 18 | — | 17 | — | |||||
Immediate recognition of losses arising over the year | — | — | — | — | — | (4) | — | — | |||||
Amortization of past service gain | — | 3 | — | 3 | 1 | 8 | 1 | 8 | |||||
Amortization of net actuarial gain | 1 | — | — | — | 1 | 1 | — | 1 | |||||
Curtailment and settlements | (1) | — | — | — | (1) | — | — | — | |||||
Total net pension and other long- term benefit cost | (5) | — | (4) | 1 | (13) | (4) | (12) | 1 | |||||
At September 30, 2026 | At December 31, 2025 | |||||||
(in millions of U.S. dollars) | Current | Non-current | Current | Non-current | ||||
Close down and environmental remediation costs | 15 | 71 | 13 | 85 | ||||
Restructuring costs | 3 | — | 1 | — | ||||
Legal claims and other costs | 5 | 19 | 11 | 21 | ||||
Total provisions | 23 | 90 | 25 | 106 | ||||
Three months ended September 30, 2026 | ||||||||
(in millions of U.S. dollars) | Post- employment benefit plans | Cash flow hedges | Currency translation adjustments | Accumulated other comprehensive income / (loss) | ||||
At June 30, 2026 | 107 | — | (73) | 34 | ||||
Other comprehensive income / (loss) before reclassification | 1 | (2) | (2) | (3) | ||||
Amounts reclassified from accumulated other comprehensive income / (loss) to the income statement | (3) | — | — | (3) | ||||
At September 30, 2026 | 105 | (2) | (75) | 28 | ||||
Three months ended September 30, 2025 | ||||||||
(in millions of U.S. dollars) | Post- employment benefit plans | Cash flow hedges | Currency translation adjustments | Accumulated other comprehensive income / (loss) | ||||
At June 30, 2025 | 81 | 13 | (68) | 26 | ||||
Other comprehensive income / (loss) before reclassification | (2) | (1) | 2 | (1) | ||||
Amounts reclassified from accumulated other comprehensive income / (loss) to the income statement | (3) | (1) | — | (4) | ||||
At September 30, 2025 | 76 | 11 | (66) | 21 | ||||
Nine months ended September 30, 2026 | ||||||||
(in millions of U.S. dollars) | Post- employment benefit plans | Cash flow hedges | Currency translation adjustments | Accumulated other comprehensive income / (loss) | ||||
At January 1, 2026 | 115 | 8 | (69) | 54 | ||||
Other comprehensive income / (loss) before reclassification | (1) | (8) | (8) | (17) | ||||
Amounts reclassified from accumulated other comprehensive income / (loss) to the income statement | (9) | (2) | — | (11) | ||||
Amounts reclassified from accumulated other comprehensive income / (loss) to retained earnings | — | — | 2 | 2 | ||||
At September 30, 2026 | 105 | (2) | (75) | 28 | ||||
Nine months ended September 30, 2025 | ||||||||
(in millions of U.S. dollars) | Post- employment benefit plans | Cash flow hedges | Currency translation adjustments | Accumulated other comprehensive income / (loss) | ||||
At January 1, 2025 | 84 | (14) | (84) | (14) | ||||
Other comprehensive income / (loss) before reclassification | — | 26 | 16 | 42 | ||||
Amounts reclassified from accumulated other comprehensive income / (loss) to the income statement | (8) | (1) | — | (9) | ||||
Amounts reclassified from accumulated other comprehensive income / (loss) to retained earnings | — | — | 2 | 2 | ||||
At September 30, 2025 | 76 | 11 | (66) | 21 | ||||
2026 PSUs | ||
Fair value at grant date (in U.S. dollars) | 34.38 | |
Share price at grant date (in U.S. dollars) | 24.59 | |
Dividend yield | — | |
Expected volatility (A) | 46% | |
Risk-free interest rate (U.S. government bond yield) | 3.75% |
Three months ended September 30, 2026 | Nine months ended September 30, 2026 | |||||||
(as a % of total) | Revenue | Segment Adjusted EBITDA | Revenue | Segment Adjusted EBITDA | ||||
A&T | 25% | 36% | 25% | 40% | ||||
P&ARP | 62% | 58% | 61% | 56% | ||||
AS&I | 15% | 8% | 16% | 8% | ||||
H&C (1) | —% | (2)% | —% | (4)% | ||||
Total | 100% | 100% | 100% | 100% | ||||
Three months ended September 30, | Nine months ended September 30, | Percent changes QTD | Percent changes YTD | |||||||||
(U.S. dollars per ton) | 2026 | 2025 | 2026 | 2025 | 2026 vs 2025 | 2026 vs 2025 | ||||||
Average LME transaction price | 3,226 | 2,618 | 3,328 | 2,566 | 23% | 30% | ||||||
Average Midwest premium | 2,418 | 1,566 | 2,409 | 1,095 | 54% | 120% | ||||||
Average all-in aluminum price U.S. | 5,644 | 4,184 | 5,737 | 3,661 | 35% | 57% | ||||||
Average LME transaction price | 3,226 | 2,618 | 3,328 | 2,566 | 23% | 30% | ||||||
Average Rotterdam premium | 510 | 212 | 494 | 233 | 141% | 112% | ||||||
Average all-in aluminum price Europe | 3,736 | 2,830 | 3,822 | 2,799 | 32% | 37% | ||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions of U.S. dollars and as a % of revenue) | 2026 | 2025 | 2026 | 2025 | ||||||||||||
Revenue | 2,639 | 100% | 2,166 | 100% | 7,848 | 100% | 6,248 | 100% | ||||||||
Cost of sales (excluding depreciation and amortization) | (2,272) | 86% | (1,852) | 86% | (6,581) | 84% | (5,408) | 87% | ||||||||
Depreciation and amortization | (82) | 3% | (84) | 4% | (249) | 3% | (244) | 4% | ||||||||
Selling and administrative expenses | (84) | 3% | (85) | 4% | (282) | 4% | (251) | 4% | ||||||||
Research and development expenses | (12) | —% | (12) | 1% | (39) | —% | (37) | 1% | ||||||||
Other gains and losses – net | (2) | —% | 20 | 1% | 32 | —% | 19 | —% | ||||||||
Finance costs – net | (27) | 1% | (27) | 1% | (83) | 1% | (83) | 1% | ||||||||
Income before tax | 160 | 6% | 126 | 6% | 646 | 8% | 244 | 4% | ||||||||
Income tax expense | (41) | 2% | (38) | 2% | (183) | 2% | (82) | 1% | ||||||||
Net income | 119 | 5% | 88 | 4% | 463 | 6% | 162 | 3% | ||||||||
Shipment volumes (in kt) | 368 | n/a | 373 | n/a | 1,120 | n/a | 1,130 | n/a | ||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||
(in millions of U.S. dollars) | 2026 | 2025 | 2026 | 2025 | ||||
Realized (losses) / gains on foreign currency derivatives - net | (3) | 6 | (3) | 6 | ||||
Realized gains / (losses) on commodities derivatives - net | — | 4 | 104 | (15) | ||||
Realized (losses) / gains on derivatives | (3) | 10 | 101 | (9) | ||||
Unrealized (losses) / gains on foreign currency derivatives - net | (5) | (6) | (19) | 32 | ||||
Unrealized gains / (losses) on commodities derivatives - net | 10 | 19 | (36) | 2 | ||||
Unrealized gains / (losses) on derivatives at fair value through profit and loss - net | 5 | 13 | (55) | 34 | ||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions of U.S. dollars and as a % of revenue) | 2026 | 2025 | 2026 | 2025 | ||||||||||||
A&T | 664 | 25% | 481 | 22% | 1,954 | 25% | 1,441 | 23% | ||||||||
P&ARP | 1,625 | 62% | 1,307 | 60% | 4,782 | 61% | 3,729 | 60% | ||||||||
AS&I | 402 | 15% | 409 | 19% | 1,275 | 16% | 1,211 | 19% | ||||||||
H&C (1) | 2 | —% | 1 | —% | 6 | —% | 3 | —% | ||||||||
Inter-segment eliminations | (55) | n.m | (32) | n.m | (169) | n.m | (136) | n.m | ||||||||
Total revenue | 2,639 | 100% | 2,166 | 100% | 7,848 | 100% | 6,248 | 100% | ||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in kt and as a % of shipments) | 2026 | 2025 | 2026 | 2025 | ||||||||||||
A&T | 59 | 16% | 50 | 13% | 184 | 16% | 154 | 14% | ||||||||
P&ARP | 266 | 72% | 275 | 74% | 793 | 71% | 820 | 73% | ||||||||
AS&I | 46 | 13% | 48 | 13% | 151 | 14% | 155 | 14% | ||||||||
Inter-segment eliminations | (3) | n.m | — | n.m | (9) | n.m | (1) | n.m | ||||||||
Total shipments | 368 | 100% | 373 | 100% | 1,120 | 100% | 1,130 | 100% | ||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions of U.S. dollars and as a % of revenue) | 2026 | 2025 | 2026 | 2025 | ||||||||||||
A&T | 102 | 15% | 90 | 19% | 340 | 17% | 256 | 18% | ||||||||
P&ARP | 162 | 10% | 82 | 6% | 478 | 10% | 217 | 6% | ||||||||
AS&I | 21 | 5% | 33 | 8% | 71 | 6% | 67 | 6% | ||||||||
(in millions of U.S. dollars) | A&T | P&ARP | AS&I | |||
Segment Adjusted EBITDA for the three months ended September 30, 2025 | 90 | 82 | 33 | |||
Volume | 34 | (7) | (6) | |||
Price and product mix | 20 | 18 | (23) | |||
Costs | (40) | 70 | 18 | |||
Foreign exchange and other | (2) | (1) | (1) | |||
Segment Adjusted EBITDA for the three months ended September 30, 2026 | 102 | 162 | 21 | |||
(in millions of U.S. dollars) | A&T | P&ARP | AS&I | |||
Segment Adjusted EBITDA for the nine months ended September 30, 2025 | 256 | 217 | 67 | |||
Volume | 106 | (18) | (10) | |||
Price and product mix | 35 | 64 | (31) | |||
Costs | (64) | 208 | 42 | |||
Foreign exchange and other | 7 | 7 | 3 | |||
Segment Adjusted EBITDA for the nine months ended September 30, 2026 | 340 | 478 | 71 |
Nine months ended September 30, | ||||
(in millions of U.S. dollars) | 2026 | 2025 | ||
Net Cash Flows from / (used in) | ||||
Operating activities | 420 | 271 | ||
Investing activities | (195) | (200) | ||
Financing activities | (184) | (103) | ||
Net increase / (decrease) in cash and cash equivalents, excluding the effect of exchange rate changes | 41 | (32) | ||
Three months ended September 30, | Nine months ended September 30, | |||||||
(in millions of U.S. dollars) | 2026 | 2025 | 2026 | 2025 | ||||
Net income | 119 | 88 | 463 | 162 | ||||
Income tax expense | 41 | 38 | 183 | 82 | ||||
Finance costs – net | 27 | 27 | 83 | 83 | ||||
Expenses on factoring arrangements | 6 | 5 | 15 | 16 | ||||
Depreciation and amortization | 82 | 84 | 249 | 244 | ||||
Impairment of assets | — | — | 3 | — | ||||
Restructuring costs | — | 1 | 5 | 3 | ||||
Unrealized gains / (losses) on derivatives | (5) | (13) | 55 | (34) | ||||
Unrealized exchange gains from the remeasurement of monetary assets and liabilities – net | — | (1) | (1) | (1) | ||||
Pension and other post-employment benefits - non- operating gains | (3) | (3) | (10) | (10) | ||||
Share based compensation | 8 | 7 | 27 | 20 | ||||
Losses on disposal | — | — | 1 | 1 | ||||
Other (A) | 1 | 2 | 1 | — | ||||
Adjusted EBITDA1 | 276 | 235 | 1,074 | 566 | ||||
of which Metal price lag (B) | (4) | 39 | 222 | 59 | ||||
Period | Total number of shares purchased | Average price paid per share (in U.S. dollars) | Total number of shares purchased as part of publicly announced plans or programs(1) | Maximum approximate dollar value of shares that may yet be purchased under the program(2) | ||||
July 1 - July 31, 2026 | 515,106 | 29.12 | 515,106 | 272,000,049 | ||||
August 1 - August 31, 2026 | 529,335 | 28.34 | 529,335 | 257,000,065 | ||||
September 1 - September 30, 2026 | — | — | — | 257,000,065 | ||||
Total | 1,044,441 | 1,044,441 | 257,000,065 |
Exhibit | Description |
3.1 | |
10.1 | |
31.1 | |
31.2 | |
32.1 | |
32.2 | |
101.INS | Inline XBRL Instance Document** |
101.SCH | Inline XBRL Taxonomy Extension Schema Document** |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document** |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document** |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document** |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document** |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)** |
Constellium SE | |||
Date: | October 28, 2026 | By: | /s/ Ingrid Joerg |
Name: Ingrid Joerg | |||
Title: Chief Executive Officer and Director | |||
Date: | October 28, 2026 | By: | /s/ Jack Guo |
Name: Jack Guo | |||
Title: Executive Vice President & Chief Financial Officer |