UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2026

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to____________

Commission File Number: 000-56745

MEDICAL EXERCISE INC.

(Exact name of registrant as specified in its charter)

Florida 93-3572456
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification No.)

4051 Albert Street

Regina, SK, Canada S4S 3R6

Registrant’s Principal Executive Offices

(561) 772-3853

(Registrant’s telephone number, including area code)

7901 4th St N STE 300

St. Petersburg, FL 33702

Agent for Service

(850) 807-4500

(Agent’s telephone number, including area code)

Securities registered under Section 12(b) of the Exchange Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
N/A N/A N/A

Securities registered pursuant to section 12(g) of the Act:

Common Stock, no par value per share

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ☐ Yes ☒ No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ☐ Yes ☒ No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transaction period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☒ No

As of August 19, 2026, there were 13,327,000 shares of common stock, no par value , issued and outstanding.

MEDICAL EXERCISE INC.

Quarterly Report on Form 10-Q

For the Quarter ended June 30, 2026

TABLE OF CONTENTS

Page
Number
PART I – Financial Information
Item 1. Financial Statements 1
Balance Sheets as at June 30, 2026 (unaudited) and March 31, 2026 F-1
Statements of Operations for the three months ended June 30, 2026 and 2025 (unaudited) F-2
Statements of Changes in Shareholders’ Deficit for the three months ended June 30, 2026 and 2025 (unaudited) F-3
Statements of Cash Flows for the three months ended June 30, 2026 and 2025 (unaudited) F-4
Notes to Unaudited Financial Statements F-5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 2
Item 3. Quantitative and Qualitative Disclosures About Market Risk 3
Item 4. Controls and Procedures 3
PART II – Other Information
Item 1. Legal Proceedings 5
Item 1A. Risk Factors 5
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 5
Item 3. Defaults Upon Senior Securities 5
Item 4. Mine Safety Disclosures 5
Item 5. Other Information 5
Item 6. Exhibits 5
Signatures 6

i

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

MEDICAL EXERCISE INC.
FINANCIAL STATEMENTS
Page
Balance Sheets as of June 30, 2026 (Unaudited) and March 31, 2026 F-1
Statements of Operations for the Three Months Ended June 30, 2026 and 2025 (Unaudited) F-2
Statements of Changes in Stockholders’ Deficit for the Three Months Ended June 30, 2026 and 2025 (Unaudited) F-3
Statements of Cash Flows for the Three Months Ended June 30, 2026 and 2025 (Unaudited) F-4
Condensed Notes to Financial Statements (Unaudited) F-5

1

MEDICAL EXERCISE INC.

BALANCE SHEETS

June 30, March 31,
2026 2026
(Unaudited)
Assets
Current assets:
Cash $ 3,089 $ 43,449
Accounts receivable - related party 1,000 -
Other receivable 10,000 -
Total current assets 14,089 43,449
Property and equipment, net - held for sale - 15,924
Intangible assets, net 2,626 1,957
Total assets $ 16,715 $ 61,330
Liabilities and Stockholders’ Deficit
Current liabilities:
Accounts payable and accrued expenses $ 71,285 $ 63,234
Advances payable - related parties 174,949 174,949
Contract liabilities 5,929 5,929
Sales tax payable 725 725
Total current liabilities 252,888 244,837
Commitments and contingencies - See Note 7
Stockholders’ deficit:
Common stock, no par value; 100,000,000 shares authorized; 13,327,000 shares issued and outstanding 522,700 522,700
Subscription receivable (5,000 shares) (500 ) (500 )
Accumulated deficit (758,373 ) (705,707 )
Total stockholders’ deficit (236,173 ) (183,507 )
Total liabilities and stockholders’ deficit $ 16,715 $ 61,330

The accompanying condensed notes are an integral part of the unaudited financial statements.

F-1

MEDICAL EXERCISE INC.

STATEMENTS OF OPERATIONS

(Unaudited)

For the
Three Months
For the
Three Months
Ended Ended
June 30, June 30,
2026 2025
Revenues - related party $ 1,000 $ -
Cost of revenues - -
Operating profit 1,000 -
Operating expenses:
Compensation expense 5,000 5,000
Advertising - 1,032
Depreciation and amortization 542 2,881
Selling, general and administrative expenses 48,227 61,378
Total operating expenses 53,769 70,291
Loss from operations (52,769 ) (70,291 )
Other income (expense):
Gain on disposal of property and equipment 103 -
Total other income, net 103 -
Net loss before income taxes (52,666 ) (70,291 )
Provision for income taxes - -
Net loss $ (52,666 ) $ (70,291 )
Net loss per share:
Basic and diluted $ (0.00 ) $ (0.01 )
Weighted average number of common shares outstanding:
Basic and diluted 13,327,000 12,290,077

The accompanying condensed notes are an integral part of the unaudited financial statements.

F-2

MEDICAL EXERCISE INC.

STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THE THREE MONTHS ENDED JUNE 30, 2026 AND 2025

Common Stock Subscription Accumulated
Shares Amount Receivable Deficit Total
Balance - March 31, 2026 13,327,000 $ 522,700 $ (500 ) $ (705,707 ) $ (183,507 )
Net loss - - - (52,666 ) (52,666 )
Balance - June 30, 2026 (Unaudited) 13,327,000 $ 522,700 $ (500 ) $ (758,373 ) $ (236,173 )
Balance - March 31, 2025 12,222,000 $ 412,200 $ (500 ) $ (478,999 ) $ (67,299 )
Common shares issued for cash 85,000 8,500 - - 8,500
Common shares issued for services rendered 20,000 2,000 - - 2,000
Net loss - - - (70,291 ) (70,291 )
Balance - June 30, 2025 (Unaudited) 12,327,000 $ 422,700 $ (500 ) $ (549,290 ) $ (127,090 )

The accompanying condensed notes are an integral part of the unaudited financial statements.

F-3

MEDICAL EXERCISE INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

For the
Three Months
For the
Three Months
Ended Ended
June 30, June 30,
2026 2025
Cash Flows From Operating Activities:
Net loss $ (52,666 ) $ (70,291 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization 542 2,881
(Gain) on sale of property and equipment (103 ) -
Share-based compensation - 2,000
Changes in operating assets and liabilities:
Accounts receivable (1,000 ) -
Accounts payable and accrued expenses 6,505 (13,173 )
Net cash used in operating activities (46,722 ) (78,583 )
Cash Flows From Investing Activities:
Proceeds from sale of property and equipment, net of disposal costs paid 7,462 -
Purchases of intangible assets (1,100 ) (900 )
Net cash provided by (used in) investing activities 6,362 (900 )
Cash Flows From Financing Activities:
Proceeds from issuance of common shares - 8,500
Proceeds from related party advances - 75,624
Repayments of related party advances - (1,300 )
Net cash provided by financing activities - 82,824
Net increase (decrease) in cash (40,360 ) 3,341
Cash at beginning of period 43,449 450
Cash at end of period $ 3,089 $ 3,791
Supplemental Disclosure of Cash Flow Information:
Cash paid for interest $ - $ -
Cash paid for taxes $ - $ -
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
Other receivable recognized as part of disposal of equipment $ 10,000 $ -
Accrued expenses recognized as part of disposal of equipment $ 1,546 $ -

The accompanying condensed notes are an integral part of the unaudited financial statements.

F-4

MEDICAL EXERCISE INC.

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 2026 AND 2025

NOTE 1 — NATURE OF OPERATIONS

Overview

Medical Exercise Inc. (the “Company”) is a provider of health and wellness services focused on fitness, exercise, and longevity. The Company was originally incorporated as MedX Back Pain Clinics Inc. on September 21, 2023, to provide physical therapy and strength-based rehabilitation services for individuals suffering from back and neck pain. The Company operated from a single location until it terminated its operating lease effective June 30, 2024. Following the discontinuation of its back and neck pain rehabilitation model, the Company began transitioning to a fitness and longevity-based business model. As part of this transition, the Company disposed of all of its rehabilitation-related equipment, abandoned its legacy website, and began developing a franchisor/franchisee operating model supported by a virtual corporate headquarters and a new website. On November 5, 2024, the Company changed its name from MedX Back Pain Clinics Inc. to Medical Exercise Inc. to better reflect its revised business strategy. The Company’s fiscal year end is March 31.

NOTE 2 — GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS

As of June 30, 2026, the Company had cash of $3,089 and a working capital deficit (current liabilities in excess of current assets) of $238,799. During the three months ended June 30, 2026, the net loss was $52,666 and net cash used in operating activities was $46,722. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for one year from the issuance of the financial statements.

The Company has experienced net losses and negative cash flows from operations since inception. The Company’s ability to continue its operations is dependent upon its ability to obtain additional capital through public or private equity offerings, debt financings or other sources; however, financing may not be available to the Company on acceptable terms, or at all. The Company’s failure to raise capital as and when needed could have a negative impact on its financial condition and its ability to pursue its business strategy, and the Company may be forced to curtail or cease operations.

Management’s plans regarding these matters encompass the following actions: 1) obtain funding from new investors from a combination of debt and equity offerings in order to alleviate the Company’s working capital deficiency and 2) implement its business plan to increase revenues. The Company’s continued existence is dependent upon its ability to obtain additional funding sources and to develop profitable operations. However, the outcome of management’s plans cannot be determined with any degree of certainty.

Accordingly, the accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business for one year from the date the financial statements are issued. The carrying amounts of assets and liabilities presented in the financial statements do not necessarily purport to represent realizable or settlement values. The financial statements do not include any adjustments that might result should the Company be unable to continue as a going concern.

NOTE 3 — ACCOUNTING POLICIES

Basis of Presentation

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). In the opinion of the Company’s management, all adjustments necessary to present fairly the results of operations for the three months ended June 30, 2026 and 2025, the cash flows for the three months ended June 30, 2026 and 2025, and the balance sheet at June 30, 2026 have been made. The Company’s results of operations for such interim periods are not necessarily indicative of the operating results to be expected for the full fiscal year ending March 31, 2027.

F-5

MEDICAL EXERCISE INC.

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 2026 AND 2025

Certain information and disclosures normally included in the notes to the Company’s annual audited financial statements have been condensed or omitted from the Company’s interim unaudited financial statements. Accordingly, these interim unaudited financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the fiscal year ended March 31, 2026. The March 31, 2026 balance sheet is derived from those statements.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates in the accompanying financial statements include the valuation of property and equipment, depreciable lives of property and equipment, valuation of stock-based compensation and the valuation allowance on deferred tax assets. Actual results may differ from these estimates.

Fair Value of Financial Instruments

The Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 825-10, “Financial Instruments” (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The estimated fair value of certain financial instruments, including cash, accounts receivable, other receivable, accounts payable and accrued expenses, contract liabilities, sales tax payable and advances payable to related parties are carried at historical cost basis, which approximates their fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk.

Cash

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. There were no cash equivalents at June 30, 2026. The Company maintains its cash in banks insured by the Federal Deposit Insurance Corporation in accounts that at times may be in excess of the federally insured limit of $250,000 per bank. At June 30, 2026, the uninsured balance amounted to $0.

Fair Value Measurements

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. The Company classifies assets and liabilities recorded at fair value under the fair value hierarchy based upon the observability of inputs used in valuation techniques. Observable inputs (highest level) reflect market data obtained from independent sources, while unobservable inputs (lowest level) reflect internally developed market assumptions. The fair value measurements are classified under the following hierarchy:

● Level 1 – Quoted prices in active markets for identical assets or liabilities.
● Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
● Level 3 – Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

Property and Equipment

Property and equipment consists of machinery and equipment and leasehold improvements and is recorded at cost. Repairs and maintenance costs are expensed as incurred. When property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is included in the results of operations for the respective period. Depreciation is recorded over the estimated useful lives of the related assets using the straight-line method, or, in the case of leasehold improvements, the lease term, if shorter. The estimated useful life for machinery and equipment is 5-10 years and 50 months for leasehold improvements.

F-6

MEDICAL EXERCISE INC.

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 2026 AND 2025

Long-Lived Assets

The Company reviews its property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted operating cash flow expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

Intangible Assets

Intangible assets with finite useful lives include website costs and are amortized on a straight-line basis over their estimated useful life of three (3) years. Such assets are reviewed for impairment when events or circumstances indicate that the carrying value of an asset may not be recoverable. An impairment loss would be recognized when estimated undiscounted future cash flows expected to result from the use of an asset and its eventual disposition are less than its carrying amount. The amount of any impairment is measured as the difference between the carrying amount and the fair value of the impaired asset.

Income Taxes

The Company accounts for its income taxes in accordance with accounting principles generally accepted in the United States of America, which requires, among other things, recognition of future tax benefits and liabilities measured at enacted rates attributable to temporary differences between financial statement and income tax bases of assets and liabilities and to net tax operating loss carryforwards to the extent that realization of these benefits is more likely than not. The Company periodically evaluates the realizability of its net deferred tax assets. The Company’s policy is to account for interest and penalties relating to income taxes, if any, in “income tax expense” in its statements of operations and include accrued interest and penalties within “accrued liabilities” in its balance sheets, if applicable. For the three months ended June 30, 2026, no income tax related interest or penalties were assessed or recorded.

Revenue Recognition and Contract Liabilities

The Company follows Accounting Standards Codification 606 (“ASC 606”), Revenue from Contracts with Customers. ASC 606 is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASC 606 also requires disclosure regarding the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including significant judgments made in applying the guidance.

The Company currently generates revenue from franchise operations. Initial franchise fees are recognized when, or as, the related performance obligations under the applicable franchise agreement are satisfied. Amounts billed or received before the related performance obligations are satisfied are recorded as contract liabilities and recognized as revenue when the related performance obligations are fulfilled. Royalty revenue is recognized as the related franchisee sales occur in accordance with the terms of the applicable franchise agreements.

Legacy Contract Liabilities

Legacy contract liabilities consist of advance payments received from customers under the Company’s former treatment services business for treatment services that had not been provided as of the date those operations were discontinued. In April 2026, the Company sold the remaining assets used in its treatment operations and no longer provides treatment services. Accordingly, the Company does not expect to recognize additional treatment service revenue related to these legacy contract liabilities. The liabilities will remain recorded until the related customer obligations are resolved or otherwise legally extinguished.

F-7

MEDICAL EXERCISE INC.

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 2026 AND 2025

Advertising

The Company charges the costs of advertising to expense as incurred. Advertising costs were $0 and $1,032 for the three months ended June 30, 2026 and 2025, respectively.

Stock-Based Compensation Expense

Stock-based compensation expense is measured at the grant date fair value of the award and is expensed over the requisite service period. For stock-based awards to employees, non-employees and directors, the Company calculates the fair value of the award on the date of grant using the Black-Scholes option pricing model, which includes variables such as the expected volatility of the Company’s share price, the exercise behavior of its grantees, interest rates, and dividend yields. These variables are projected based on the Company’s historical data, experience, and other factors. In the case of awards with multiple vesting periods, the Company has elected to use the graded vesting attribution method, which recognizes compensation cost on a straight-line basis over each separately vesting portion of the award as if the award was, in substance, multiple awards.

Net Loss per Common Share

Basic earnings (loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Shares issued during the year are weighted for the portion of the year that they were outstanding. Except when the effect would be anti-dilutive, diluted earnings per share is computed in a manner consistent with that of basic earnings per share while giving effect to all potentially dilutive common shares that were outstanding during the period.

The computation of basic and diluted income (loss) per share excludes potentially dilutive securities when their inclusion would be anti-dilutive, or if their exercise prices were greater than the average market price of the common stock during the period.

There were no potentially dilutive securities outstanding during the periods presented.

Recent Accounting Pronouncements

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). The standard requires entities to provide more detailed disaggregation of expenses in the income statement, focusing on the nature of the expenses rather than their function. The new disclosures will require entities to separately present expenses for significant line items, including but not limited to, depreciation, amortization, and employee compensation. Entities will also be required to provide a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, disclose the total amount of selling expenses and, in annual reporting periods, provide a definition of what constitutes selling expenses. This pronouncement is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact the adoption of this new guidance will have on its financial statement disclosures.

In July 2025, the FASB issued Accounting Standards Update No. 2025-05, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets”. This update provides targeted improvements to the current expected credit loss (“CECL”) model by introducing a practical expedient that allows entities to assume that current conditions as of the balance sheet date remain unchanged when estimating expected credit losses for certain current accounts receivable and contract assets. The amendments are intended to reduce the cost and complexity associated with applying CECL to short-term receivables arising from revenue transactions. The amendments in ASU 2025-05 are effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2025, with early adoption permitted, and are to be applied prospectively. The Company adopted ASU 2025-05 effective April 1, 2026. The adoption did not have a material impact on the Company’s financial statements or related disclosures.

There are other various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

F-8

MEDICAL EXERCISE INC.

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 2026 AND 2025

NOTE 4 — PROPERTY AND EQUIPMENT

During the year ended March 31, 2025, the Company recognized an additional impairment charge of $3,799 related to capitalized costs for property and equipment previously impaired in fiscal 2024.

During the year ended March 31, 2026, the Company disposed of certain treatment equipment and related assets, recognizing an aggregate loss on disposal of $1,795.

During the three months ended June 30, 2026, the Company sold its remaining treatment equipment and related assets as part of the disposition of its former treatment operations. The equipment and related items were sold for aggregate consideration of $24,007. As of June 30, 2026, $14,007 had been collected and the remaining $10,000 was included in other current assets in the accompanying balance sheet. The Company incurred aggregate transportation and other disposal costs of $8,091 in connection with the sale, of which $1,546 remained unpaid and was included in accounts payable and accrued expenses as of June 30, 2026. The Company recognized a gain on disposal of $103, which is included in other income (expense) in the accompanying statements of operations.

Cash collected as of June 30, 2026 $ 14,007
Other receivable as of June 30, 2026 10,000
Aggregates sales consideration 24,007
Less: net book value of equipment sold (15,813 )
Less: disposal costs paid as of June 30, 2026 (6,545 )
Less: disposal costs included in accounts payable and accrued expenses at June 30, 2026 (1,546 )
Gain on disposal of property and equipment $ 103

Property and equipment and related accumulated depreciation are summarized in the table below:

June 30, March 31,
2026 2026
Machinery and equipment $ - $ 19,995
Less: accumulated depreciation - (4,071 )
Property and equipment, net $ - $ 15,924

Depreciation expense was $111 and $2,274 for the three months ended June 30, 2026 and 2025, respectively.

F-9

MEDICAL EXERCISE INC.

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 2026 AND 2025

NOTE 5 — INTANGIBLE ASSETS

During the year ended March 31, 2026, the Company abandoned its legacy website in connection with its transition to a new business model and the development of a replacement website. As the legacy website was no longer expected to provide future economic benefit, the remaining carrying value of the asset was derecognized and a loss on disposal of intangible assets of $2,550 was recognized in the accompanying statement of operations.

Intangible assets and related accumulated amortization are summarized in the table below:

June 30, March 31,
2026 2026
Website $ 3,456 $ 2,357
Less: accumulated amortization (830 ) (400 )
Website, net $ 2,626 $ 1,957
Website
Carrying value at March 31, 2026 1,957
Add: Additions 1,100
Less: Amortization (431 )
Less: Impairments -
Carrying value at June 30, 2026 $ 2,626

Amortization expense was $431 and $607 for the three months ended June 30, 2026 and 2025, respectively.

Estimated future amortization expense for intangible assets is as follows.

Fiscal year Amount
Remainder of 2027 $ 1,152
2028 1,066
2029 408
Total $ 2,626

NOTE 6 — ADVANCES – RELATED PARTIES

During the three months ended June 30, 2026, there were no advances from or repayments to the Company’s Chief Executive Officer or directors. The advances are unsecured, non-interest bearing, and due on demand. Accordingly, no interest has been accrued or recognized.

As of June 30, 2026 and March 31, 2026, amounts due to related parties consisted of advances from the Company’s Chief Executive Officer of $169,949 and advances from a director of $5,000. As of June 30, 2026 and March 31, 2026, aggregate advances due to related parties were $174,949. All such amounts are included in current liabilities (see Note 11).

See also Note 8 for related party franchise agreement.

F-10

MEDICAL EXERCISE INC.

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 2026 AND 2025

NOTE 7 — COMMITMENTS AND CONTINGENCIES

Storage Lease

The Company maintained a month-to-month warehouse lease for the temporary storage of treatment equipment pending its disposition. The warehouse lease was terminated in April 2026. Rental expense was $156 and $1,812 for the three months ended June 30, 2026 and 2025, respectively, and is included in selling, general and administrative expenses in the accompanying statements of operations.

Legal Matters

From time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal course of business. At June 30, 2026, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s operations and there are no proceedings in which any of the Company’s directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to the Company’s interest.

NOTE 8 — FRANCHISE AGREEMENT

In May 2026, the Company completed its franchise disclosure document for distribution to potential franchisees and for filing, as required, with applicable provinces in Canada and states in the United States. The Company owns the proprietary business formats and systems comprising the OnCore Longevity System and has applied to register certain related trademarks and service marks.

On May 5, 2026, the Company entered into a franchise agreement with Degco Fitness Ventures Ltd. (“Degco”), a related party Saskatchewan, Canada corporation owned by the Company’s Chief Executive Officer, to establish and operate an OnCore Longevity Center in Regina, Saskatchewan, Canada. The franchise agreement has a term of 10 years and provides for an initial franchise fee and ongoing royalties in accordance with the terms of the agreement. During the three months ended June 30, 2026, the Company recognized $1,000 of revenue related to the initial franchise fee. As of June 30, 2026, the $1,000 initial franchise fee had not been collected and is included in accounts receivable — related party in the accompanying balance sheet.

NOTE 9 — STOCKHOLDERS’ DEFICIT

Common Stock

During the year ended March 31, 2026, the Company sold an aggregate of 1,085,000 shares of common stock for total proceeds of $108,500, or $0.10 per share. Of these shares, 1,000,000 were sold to an entity owned by the father of the Company’s Chief Executive Officer for proceeds of $100,000, which constituted a related-party transaction. As of March 31, 2026, all proceeds totaling $108,500 had been received.

During the year ended March 31, 2026, the Company issued an aggregate of 20,000 shares of common stock, having an aggregate fair value of $2,000, or $0.10 per share based on the recent sales price of common shares, for services rendered.

There were no issuances, repurchases, retirements, or other transactions involving the Company’s common stock during the three months ended June 30, 2026.

F-11

MEDICAL EXERCISE INC.

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 2026 AND 2025

NOTE 10 — CONCENTRATIONS

Concentration of Revenues

For the three months ended June 30, 2026 and 2025, the following customers accounted for 10% or more of the Company’s revenues.

For the
Three Months
For the
Three Months
Ended Ended
June 30,
2026
June 30,
2025
Customer 1 100.0 % -
Totals 100.0 % 0.0 %

Customer 1 is a company owned and controlled entirely by the Chief Executive Officer (See Note 8).

Concentration of Accounts Receivable

As of June 30, 2026 and March 31, 2026, the following customers accounted for more than 10% of the Company’s consolidated accounts receivable.

June 30,
2026
March 31,
2026
Customer 1 100.0 % -
Totals 100.0 % 0.0 %

Customer 1 is a company owned and controlled entirely by the Chief Executive Officer (See Note 8).

NOTE 11 — RELATED PARTY TRANSACTIONS

During the three months ended June 30, 2026 and 2025, the Company received advances of $0 and $70,624, respectively, and made repayments of $0 and $1,300, respectively, to the Company’s Chief Executive Officer (See Note 6).

During the three months ended June 30, 2026 and 2025, the Company received advances of $0 and $5,000, respectively, and made no repayments to a director of the Company (See Note 6).

On May 5, 2026, the Company entered into a franchise agreement with Degco Fitness Ventures Ltd., a related party entity owned by the Company’s Chief Executive Officer (See Note 8). During the three months ended June 30, 2026, the Company recognized $1,000 of franchise revenue under the agreement. As of June 30, 2026, the related $1,000 receivable remained outstanding.

During each of the three months ended June 30, 2026 and 2025, the Company recognized $2,000 in director fees and $3,000 in management fees (for the Chief Executive Officer), both of which are included in Compensation expense in the accompanying statements of operations.

F-12

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of the financial condition and results of our operations should be read in conjunction with the “Summary Statements of Operations Data” and our financial statements and the notes to those statements appearing elsewhere in this quarterly report. This discussion and analysis contains forward-looking statements reflecting our management’s current expectations that involve risks, uncertainties and assumptions. Our actual results and the timing of events may differ materially from those described in or implied by these forward-looking statements due to several factors, including those discussed below and elsewhere in this quarterly report.

Overview

Going Concern

We have financed operations primarily through the sale of equity securities and short-term debt. Until revenues are sufficient to meet our needs, we will continue to attempt to secure financing through equity and/or debt securities. We continue to incur negative cash flows from operating activities and net losses. We had minimal cash, negative working capital, and negative total equity as of June 30, 2026. These factors, among others, raise substantial doubt about our ability to continue as a going concern. The financial statements included in this quarterly report do not include any adjustments that might result from the outcome of this uncertainty.

For us to eliminate substantial doubt about our ability to continue as a going concern, we must achieve profitability, generate positive cash flows from operating activities and obtain the necessary debt or equity funding to meet our projected capital investment requirements. Our management’s plans with respect to this uncertainty consist of raising additional capital by issuing debt or equity securities and increasing the sales of our products and services. There can be no assurance, however, that we will be able to raise sufficient additional capital or that revenues will increase rapidly enough to offset operating losses. If we are unable to increase revenues or obtain additional financing, we will be unable to continue the development of our products and services and may have to cease operations.

Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and related notes included elsewhere in this prospectus.

Three Months Ended June 30, 2026 and 2025.

Revenues for the three months ended June 30, 2026 and 2025 was $1,000 and $0, respectively. Revenue recognized during the three months ended June 30, 2026 consisted of a one-time franchise fee of $1,000 received pursuant to a franchise agreement entered into during the period with Degco Fitness Ventures Ltd., a related party entity controlled by the Company’s President and Chief Executive Officer.

Compensation expense for the three months ended June 30, 2026 and 2025 was $5,000 and $5,000, respectively. Compensation expense remained flat year-over-year as officer compensation terms remained unchanged during the periods.

Depreciation and amortization expense for the three months ended June 30, 2026 and 2025 was $542 and $2,881, respectively, a decrease of $2,339, or 81%. Depreciation decreased in the current year period primarily due to the sale of property and equipment in July 2025, March 2026 and April 2026. Amortization decreased in the current year period as a result of the derecognition of the legacy website in March 2026.

Selling, general and administrative expenses for the three months ended June 30, 2026 and 2025 was $48,227 and $61,378, respectively, a decrease of $13,151, or 21%. Selling, general and administrative expenses decreased in the current year period primarily due to decreased professional fees and legal fees during the current year period.

2

Gain on disposal of property and equipment for the three months ended June 30, 2026 and 2025 was $103 and $0, respectively, an increase of $103. Gain on disposal of property and equipment increased in the current year period due to the sale of property and equipment in the current year period.

The net loss for the three months ended June 30, 2026 and 2025 was ($52,666) and ($70,291), respectively, a decrease in the net loss of $17,625, or 25%. The net loss for the current year period decreased primarily due to lower selling, general and administrative expenses and depreciation and amortization during the current year period.

Capital Resources and Liquidity

Net cash used in operating activities for the three months ended June 30, 2026 and 2025 was ($46,722) and ($78,583), respectively, a decrease of $31,861, and resulted primarily from a decrease in the net loss of $17,625 and an increase in accounts payable and accrued expenses of $19,678.

Net cash provided by (used in) investing activities for the three months ended June 30, 2026 and 2025 was $6,362 and ($900), respectively, a change of $7,262, and resulted from an increase in proceeds from the sale of property and equipment of $7,462, partially offset by an increase in purchases of intangible assets of $200.

Net cash provided by financing activities for the three months ended June 30, 2026 and 2025 was $0 and $82,824, respectively, a decrease of $82,824, and resulted from a decrease in proceeds from the sale of common shares of $8,500, and a decrease in advances, net of repayments, received from the Company’s directors of $74,324.

As of June 30, 2026, we had $3,089 in cash and a working capital deficit of $238,799.

Off Balance Sheet Arrangements

None

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

As a smaller reporting company, we are not required to provide information required by this Item.

Item 4. Controls and Procedures.

Within 90 days prior to the end of the period covered by this report the registrant carried out an evaluation of the effectiveness of the design and operation of disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). This evaluation was done under the supervision and with the participation of registrants President and Principal Financial Officer. Based on that Evaluation he concluded that the registrant’s disclosure controls and procedures are not effective in gathering, analyzing and disclosing information needed to satisfy the registrant’s disclosure obligations under the Exchange Act due to the material weaknesses disclosed below.

There were no significant changes in the registrant’s disclosure control and procedure, in factors that could significantly affect those controls and procedures since their most recent evaluation.

Item 4(T). Controls and Procedures

Our management is responsible for establishing and maintaining adequate internal control over financial report for the company. Internal control over financial reporting is to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of our financial statements; providing reasonable assurance that receipts and expenditures of company assets are made in accordance with management authorization; and providing reasonable assurance that unauthorized acquisition , use or disposition of company assets that could have a material effect on our financial statements would be prevented or detected.

3

As of June 30, 2026, management assessed the effectiveness of the Company’s internal control over financial reporting based on the criteria for effective internal control over financial reporting established in SEC guidance on conducting such assessments. Based on that evaluation, they concluded that, during the period covered by this report, such internal controls and procedures were not effective to detect the inappropriate application of US GAAP rules as more fully described below. This was due to deficiencies that existed in the design or operation of our internal control over financial reporting that adversely affected our internal controls and that may be considered to be material weaknesses.

The matters involving internal controls and procedures that the Company’s management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee and lack of a majority of outside directors on the Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) inadequate segregation of duties consistent with control objectives; (3) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements; and (4) ineffective controls over period end financial disclosure and reporting processes. The aforementioned material weaknesses were identified by the Company’s Chief Financial Officer in connection with the audit of our financial statements as of March 31, 2026, and communicated to our management.

Management believes that the material weaknesses set forth in items (2), (3) and (4) above did not have an effect on the Company’s financial results. However, management believes that the lack of a functioning audit committee and lack of a majority of outside directors on the Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures can result in the Company’s determination to its financial statements for the future years.

We are committed to improving our financial organization. As part of this commitment, we will create a position to segregate duties consistent with control objectives and will increase our personnel resources and technical accounting expertise within the accounting function when funds are available to the Company: i) Appointing one or more outside directors to our board of directors who shall be appointed to the audit committee of the Company resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal controls and procedures; and ii) Preparing and implementing sufficient written policies and checklists which will set forth procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements.

Management believes that the appointment of more outside directors, who shall be appointed to a fully functioning audit committee, will remedy the lack of a functioning audit committee and a lack of a majority of outside directors on the Company’s Board. In addition, management believes that preparing and implementing sufficient written policies and checklists will remedy the following material weaknesses (i) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements; and (ii) ineffective controls over period end financial close and reporting processes. Further, management believes that the hiring of additional personnel who have the technical expertise and knowledge will result proper segregation of duties and provide more checks and balances within the department. Additional personnel will also provide the cross training needed to support the Company if personnel turn over issues within the department occur. This coupled with the appointment of additional outside directors will greatly decrease any control and procedure issues the company may encounter in the future.

We will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal controls over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.

There have been no significant changes in our internal controls over financial reporting that occurred during the year ended March 31, 2026, that have materially affected or are reasonably likely to materially affect, our internal controls over financial reporting.

4

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

We know of no material, existing or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our Directors, Officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

Item 1A. Risk Factors.

As a “smaller reporting company” (as defined in Exchange Act Rule 12B-2), we are not required to provide the information required by this Item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None. The Company did not issue or sell any unregistered equity securities or equity-linked securities during the quarterly period covered by this report.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None

Item 6. Exhibits.

Exhibit No. Description
31.1 Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS Inline XBRL Instance Document.
101.SCH Inline XBRL Taxonomy Extension Schema Document.
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

5

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

MEDICAL EXERCISE INC.
Date: August 19, 2026 By: /s/ Matthew Degelman
Matthew Degelman
Chief Executive Officer/Chief Financial Officer

6