UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2026

OR

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __ to __

Commission file number: 814-01175

BAIN CAPITAL SPECIALTY FINANCE, INC.

(Exact Name of Registrant as Specified in its Charter)

Delaware

81-2878769

(State or Other Jurisdiction of

(I.R.S. Employer

Incorporation or Organization)

Identification No.)

200 Clarendon Street, 37th Floor

Boston, MA

02116

(Address of Principal Executive Office)

(Zip Code)

(617) 516‑2000

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.001 per share

BCSF

New York Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

Large accelerated filer ☒

Accelerated filer ☐

Non-accelerated filer ☐

Smaller reporting company ☐

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐ No ☒

As of August 10, 2026, the registrant had 64,868,507 shares of common stock outstanding.


TABLE OF CONTENTS

Page

PART I

FINANCIAL INFORMATION

3

Item 1.

Consolidated Financial Statements

3

Consolidated Statements of Assets and Liabilities as of June 30, 2026 (unaudited) and December 31, 2025

3

Consolidated Statements of Operations for the three and six months ended June 30, 2026 and 2025 (unaudited)

4

Consolidated Statements of Changes in Net Assets for the three and six months ended June 30, 2026 and 2025 (unaudited)

5

Consolidated Statements of Cash Flows for the six months ended June 30, 2026 and 2025 (unaudited)

6

Consolidated Schedules of Investments as of June 30, 2026 (unaudited) and December 31, 2025

7

Notes to Consolidated Financial Statements (unaudited)

52

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

131

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

153

Item 4.

Controls and Procedures

153

PART II

OTHER INFORMATION

Item 1.

Legal Proceedings

154

Item 1A.

Risk Factors

154

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

154

Item 3.

Default Upon Senior Securities

154

Item 4.

Mine Safety Disclosures

154

Item 5.

Other Information

154

Item 6.

Exhibits

155

Signatures

156

i


FORWARD-LOOKING STATEMENTS

Statements contained in this Quarterly Report on Form 10-Q (the “Quarterly Report”) (including those relating to current and future market conditions and trends in respect thereof) that are not historical facts are based on current expectations, estimates, projections, opinions and/or beliefs of Bain Capital Specialty Finance, Inc. (the “Company”, “we”, “our” and “us”), BCSF Advisors, LP (the “Advisor”) and/or Bain Capital Credit, LP and its affiliated advisers (collectively, “Bain Capital Credit”). Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. Certain information contained in this Quarterly Report constitutes “forward-looking statements,” which can be identified by the use of forward-looking terminology such as “may,” “will,” “should,” “seek,” “expect,” “anticipate,” “project,” “estimate,” “intend,” “continue,” “target,” or “believe” or the negatives thereof or other variations thereon or comparable terminology. Due to various risks and uncertainties, actual events or results or the actual performance of the Company may differ materially from those reflected or contemplated in such forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and are difficult to predict, that could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements including, without limitation, the risks, uncertainties and other factors we identify in the section entitled Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K (the “Annual Report”) for the fiscal year ended December 31, 2025 and in our filings with the Securities and Exchange Commission (the “SEC”). Except as otherwise specified in this Quarterly Report, the terms
“we”, “us”, “our”, and the “Company” refer to Bain Capital Specialty Finance, Inc.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, some of those assumptions may be based on the work of third parties and any of those assumptions could prove to be inaccurate; as a result, the forward-looking statements based on those assumptions also could prove to be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Quarterly Report should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in the section entitled Part I, “Item 1A. Risk Factors” in our Annual Report. Investors should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report. We do not undertake any obligation to update or revise any forward-looking statements or any other information contained herein, except as required by applicable law. The safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which preclude civil liability for certain forward-looking statements, do not apply to the forward-looking statements in this Quarterly Report because we are an investment company.

ii


PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

Bain Capital Specialty Finance, Inc.

Consolidated Statements of Assets and Liabilities

(in thousands, except share and per share data)

As of

As of

June 30, 2026

December 31, 2025

(Unaudited)

Assets

Investments at fair value:

Non-controlled/non-affiliate investments (amortized cost of $1,796,413 and $1,891,513, respectively)

$

1,789,082

$

1,905,297

Non-controlled/affiliate investments (amortized cost of $21,128 and $7,504, respectively)

31,761

18,674

Controlled affiliate investments (amortized cost of $557,704 and $603,650, respectively)

542,733

584,470

Cash and cash equivalents

97,187

23,092

Foreign cash (cost of $14,632 and $2,477, respectively)

14,957

3,151

Restricted cash and cash equivalents

18,467

32,667

Collateral on derivatives

11,020

10,993

Deferred financing costs

3,023

3,543

Interest receivable on investments

33,882

38,023

Interest rate swap

890

7,976

Receivable for sales and paydowns of investments

70,645

28,856

Prepaid insurance

92

489

Unrealized appreciation on forward currency exchange contracts

1,804

—

Dividend receivable

4,539

5,354

Total Assets

$

2,620,082

$

2,662,585

Liabilities

Debt (net of unamortized debt issuance costs of $15,936 and $10,110, respectively)

$

1,501,129

$

1,470,796

Interest rate swap

4,621

—

Interest payable

8,597

12,376

Payable for investments purchased

1,286

2,110

Collateral payable on derivatives

—

12,907

Unrealized depreciation on forward currency exchange contracts

1,105

9,061

Base management fee payable

8,992

9,408

Incentive fee payable

801

5,877

Accounts payable and accrued expenses

13,186

12,910

Distributions payable

—

9,730

Total Liabilities

1,539,717

1,545,175

Commitments and Contingencies (See Note 10)

Net Assets

Common stock, par value $0.001 per share, 100,000,000,000 and 100,000,000,000 shares authorized, 64,868,507 and 64,868,507 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively

65

65

Paid in capital in excess of par value

1,161,110

1,161,110

Total distributable loss

(80,810

)

(43,765

)

Total Net Assets

1,080,365

1,117,410

Total Liabilities and Total Net Assets

$

2,620,082

$

2,662,585

Net asset value per share

$

16.65

$

17.23

See Notes to Consolidated Financial Statements

3


Bain Capital Specialty Finance, Inc.

Consolidated Statements of Operations

(in thousands, except share and per share data)

(Unaudited)

For the Three Months Ended June 30,

For the Six Months Ended June 30,

2026

2025

2026

2025

Income

Investment income from non-controlled/non-affiliate investments:

Interest from investments

$

37,795

$

44,292

$

77,128

$

85,964

Dividend income

654

2,940

1,273

4,665

PIK income

7,531

7,501

16,236

14,107

Other income

1,767

4,158

3,243

6,991

Total investment income from non-controlled/non-affiliate investments

47,747

58,891

97,880

111,727

Investment income from non-controlled/affiliate investments:

Interest from investments

36

127

38

135

PIK income

—

13

—

30

Other income

44

—

65

42

Total investment income from non-controlled/affiliate investments

80

140

103

207

Investment income from controlled affiliate investments:

Interest from investments

7,336

9,807

17,369

18,955

Dividend income

7,185

2,123

13,168

6,909

PIK income

—

4

2

6

Total investment income from controlled affiliate investments

14,521

11,934

30,539

25,870

Total investment income

62,348

70,965

128,522

137,804

Expenses

Interest and debt financing expenses

20,664

21,772

40,916

40,676

Base management fee

8,993

9,257

18,078

18,325

Incentive fee

801

5,446

6,419

7,668

Professional fees

612

714

1,312

1,428

Directors fees

180

182

360

356

Other general and administrative expenses

1,761

1,928

3,830

4,499

Total expenses, net of fee waivers

33,011

39,299

70,915

72,952

Net investment income before taxes

29,337

31,666

57,607

64,852

Income tax expense, including excise tax

732

1,076

1,638

2,152

Net investment income

28,605

30,590

55,969

62,700

Net realized and unrealized gains (losses)

Net realized gain (loss) on non-controlled/non-affiliate investments

(7,228

)

4,861

(3,408

)

(16,125

)

Net realized gain (loss) on non-controlled/affiliate investments

(6,598

)

(711

)

(6,598

)

(3,678

)

Net realized gain (loss) on controlled affiliate investments

(77

)

—

(13,525

)

—

Net realized gain (loss) on foreign currency transactions

(889

)

581

(823

)

332

Net realized gain (loss) on forward currency exchange contracts

(3,136

)

(1,409

)

(6,125

)

(3,814

)

Net change in unrealized appreciation on foreign currency translation

(227

)

1,484

(362

)

1,919

Net change in unrealized appreciation on forward currency exchange contracts

3,214

(15,074

)

9,760

(17,147

)

Net change in unrealized appreciation on non-controlled/non-affiliate investments

(7,353

)

7,507

(30,547

)

31,500

Net change in unrealized appreciation on non-controlled/affiliate investments

8,405

(1,379

)

8,895

(3,245

)

Net change in unrealized appreciation on controlled affiliate investments

(661

)

(2,728

)

4,209

(173

)

Total net loss

(14,550

)

(6,868

)

(38,524

)

(10,431

)

Net increase in net assets resulting from operations

$

14,055

$

23,722

$

17,445

$

52,269

Basic and diluted net investment income per share of common stock

$

0.44

$

0.47

$

0.86

$

0.97

Basic and diluted increase in net assets resulting from operations per share of common stock

$

0.22

$

0.37

$

0.27

$

0.81

Basic and diluted weighted average common stock outstanding

64,868,507

64,868,507

64,868,507

64,772,881

See Notes to Consolidated Financial Statements

4


Bain Capital Specialty Finance, Inc.

Consolidated Statements of Changes in Net Assets

(in thousands, except share and per share data)

(Unaudited)

For the Three Months Ended June 30,

For the Six Months Ended June 30,

2026

2025

2026

2025

Operations:

Net investment income

$

28,605

$

30,590

$

55,969

$

62,700

Net realized gain (loss)

(17,928

)

3,322

(30,479

)

(23,285

)

Net change in unrealized appreciation

3,378

(10,190

)

(8,045

)

12,854

Net increase in net assets resulting from operations

14,055

23,722

17,445

52,269

Stockholder distributions:

Distributions from distributable earnings

(27,245

)

(29,191

)

(54,490

)

(58,382

)

Net decrease in net assets resulting from stockholder distributions

(27,245

)

(29,191

)

(54,490

)

(58,382

)

Capital share transactions:

Issuances of common stock (net of offering and underwriting costs)

—

—

—

4,552

Shares issued in connection with dividend reinvestment plan

—

—

—

924

Net increase in net assets resulting from capital share transactions

—

—

—

5,476

Total decrease in net assets

(13,190

)

(5,469

)

(37,045

)

(637

)

Net assets at beginning of period

1,093,555

1,144,504

1,117,410

1,139,672

Net assets at end of period

$

1,080,365

$

1,139,035

$

1,080,365

$

1,139,035

Net asset value per share of common stock

$

16.65

$

17.56

$

16.65

$

17.56

Common stock outstanding at end of period

64,868,507

64,868,507

64,868,507

64,868,507

See Notes to Consolidated Financial Statements

5


Bain Capital Specialty Finance, Inc.

Consolidated Statements of Cash Flows

(in thousands, except share and per share data)

(Unaudited)

For the Six Months Ended June 30,

2026

2025

Cash flows from operating activities

Net increase in net assets resulting from operations

$

17,445

$

52,269

Adjustments to reconcile net increase (decrease) in net assets from operations to net cash used in operating activities:

Purchases of investments

(406,440

)

(814,488

)

Proceeds from principal payments and sales of investments

488,991

751,100

Net realized (gain) loss from investments

23,531

19,803

Net realized (gain) loss on foreign currency transactions

823

(332

)

Net change in unrealized appreciation on forward currency exchange contracts

(9,760

)

17,147

Net change in unrealized appreciation on investments

17,443

(28,082

)

Net change in unrealized appreciation on foreign currency translation

362

(1,919

)

Increase in investments due to PIK

(19,439

)

(17,368

)

Accretion of discounts and amortization of premiums

(1,834

)

(2,840

)

Amortization of deferred financing costs and debt issuance costs

3,009

2,485

Changes in operating assets and liabilities:

Collateral on derivatives

(27

)

547

Interest receivable on investments

4,141

1,651

Interest rate swap

(133

)

(111

)

Prepaid insurance

397

(659

)

Dividend receivable

815

2,092

Interest payable

(3,779

)

(215

)

Collateral payable on derivatives

(12,907

)

12,490

Base management fee payable

(416

)

97

Incentive fee payable

(5,076

)

750

Accounts payable and accrued expenses

276

(1,040

)

Net cash provided by (used in) operating activities

97,422

(6,623

)

Cash flows from financing activities

Borrowings on debt

727,000

759,000

Repayments on debt

(679,000

)

(588,699

)

Payments of financing costs

(8,316

)

(8,551

)

Proceeds from issuances of common stock (net of offering and underwriting costs)

—

4,552

Purchase of common shares issued in connection with dividend reinvestment plan

—

924

Stockholder distributions paid

(64,220

)

(87,435

)

Net cash provided by (used in) financing activities

(24,536

)

79,791

Net increase in cash, foreign cash, restricted cash and cash equivalents

72,886

73,168

Effect of foreign currency exchange rates

(1,185

)

2,251

Cash, foreign cash, restricted cash and cash equivalents, beginning of period

58,910

99,066

Cash, foreign cash, restricted cash and cash equivalents, end of period

$

130,611

$

174,485

Supplemental disclosure of cash flow information:

Cash interest paid during the period

$

41,686

$

38,406

Cash paid for excise taxes during the period

$

3,363

$

3,337

As of June 30,

2026

2025

Cash

$

97,187

$

27,843

Restricted cash

18,467

136,908

Foreign cash

14,957

9,734

Total cash, foreign cash, restricted cash, and cash equivalents shown in the consolidated statements of cash flows

$

130,611

$

174,485

See Notes to Consolidated Financial Statements

6


Bain Capital Specialty Finance, Inc.

Consolidated Schedule of Investments

As of June 30, 2026

(In thousands)

(Unaudited)

Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Aerospace & Defense

ATS (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.75

%

9.42

%

7/12/2029

$

4,913

4,873

4,913

ATS (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

7/12/2029

$

—

—

—

BCC ESI Investments 1, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

130

130

130

Bridger Aerospace Group Holdings, Inc. (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

6.00

%

9.64

%

10/28/2030

$

5,074

5,028

5,023

Bridger Aerospace Group Holdings, Inc. (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

6.00

%

9.64

%

10/28/2030

$

677

665

649

Bridger Aerospace Group Holdings, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

6.00

%

9.64

%

10/28/2030

$

391

384

383

BTX Precision (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.64

%

7/25/2030

$

7,568

7,520

7,568

BTX Precision (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

4.75

%

8.41

%

7/25/2030

$

1,432

1,423

1,432

BTX Precision (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.00

%

8.68

%

7/25/2030

$

12,875

12,828

12,875

BTX Precision (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.00

%

8.64

%

7/25/2030

$

5,915

5,873

5,915

BTX Precision (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

7/25/2030

$

—

(25

)

—

Forward Slope (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.60

%

9.33

%

8/22/2029

$

6,045

5,954

6,045

Forward Slope (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.60

%

9.33

%

8/22/2029

$

5,533

5,483

5,533

Forward Slope (4)(12)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.60

%

9.33

%

8/22/2029

$

13,181

12,983

13,181

Forward Slope (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

8/22/2029

$

—

(116

)

—

Forward Slope (4)(6)(11)

Equity Interest

—

—

—

—

—

930

930

1,545

GSP Holdings, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

2.28% (3.62% PIK)

9.63

%

11/6/2026

$

9,982

10,075

9,483

GSP Holdings, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

2.28% (3.62% PIK)

9.63

%

11/6/2026

$

78

78

74

GSP Holdings, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

2.28% (3.62% PIK)

9.63

%

11/5/2027

$

1,165

1,161

1,107

GSP Holdings, LLC (4)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

2.28% (3.62% PIK)

9.63

%

11/5/2027

$

4,868

4,887

4,625

Heads Up Technologies, Inc. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.25

%

8.98

%

7/23/2030

$

202

201

202

Heads Up Technologies, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

7/23/2030

$

—

(7

)

—

Heads Up Technologies, Inc. (4)

Second Lien Senior Secured Loan

SOFR

0.75

%

8.25

%

11.98

%

7/23/2031

$

9,720

9,679

9,720

Mach Acquisition, LLC (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

7.15

%

10.81

%

4/19/2027

$

13,204

13,190

13,204

Mach Acquisition, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

7.15

%

10.79

%

4/19/2027

$

7,532

7,520

7,532

Precision Ultimate Holdings, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

1,417

1,417

546

Precision Ultimate Holdings, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

620

781

1,334

Robinson Helicopter (4)(6)(11)

Equity Interest

—

—

—

—

—

1,592

507

2,551

Saturn Purchaser Corp. (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

4.85

%

8.52

%

7/22/2030

$

13,281

13,167

13,281

Saturn Purchaser Corp. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

7/22/2030

$

—

(50

)

—

Solairus (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

7/22/2030

$

—

(13

)

—

7


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Aerospace & Defense

Varo ESI Buyer, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.15

%

5/10/2032

$

2,592

2,579

2,579

Varo ESI Buyer, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

5/10/2032

$

—

(3

)

(3

)

Whitcraft-Paradigm (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.73

%

2/15/2029

$

10,106

10,060

10,106

Whitcraft-Paradigm (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.73

%

2/15/2029

$

2,648

2,629

2,648

Whitcraft-Paradigm (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.00

%

8.73

%

2/15/2029

$

2,291

2,291

2,291

Whitcraft-Paradigm (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.00

%

8.73

%

2/15/2029

$

256

256

256

Whitcraft-Paradigm (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.00

%

8.73

%

2/15/2029

$

834

824

834

Aerospace & Defense Total

$

145,162

$

147,562

13.7

%

Automotive

American Trailer Rental Group (4)

Subordinated Debt

—

—

14.25% PIK

14.25

%

12/1/2028

$

19,375

19,278

17,244

American Trailer Rental Group (4)

Subordinated Debt

—

—

14.25% PIK

14.25

%

12/1/2028

$

24,195

24,112

21,533

American Trailer Rental Group (4)

Subordinated Debt

—

—

14.25% PIK

14.25

%

12/1/2028

$

6,280

6,249

5,589

Cardo (4)(7)

First Lien Senior Secured Loan

SOFR

—

5.25

%

8.98

%

5/30/2028

$

98

97

98

Chilton (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.16

%

2/5/2031

$

6,419

6,384

6,290

Chilton (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

2/5/2031

$

—

(19

)

(202

)

Chilton (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.50

%

9.15

%

2/5/2031

$

1,835

1,813

1,759

Gills Point S (4)

First Lien Senior Secured Loan

SOFR

1.00

%

3.90% (1.50% PIK)

9.05

%

5/17/2029

$

12,403

12,403

12,092

Gills Point S (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.00% (1.50% PIK)

9.15

%

5/17/2029

$

3,999

3,974

3,899

Gills Point S (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.00% (1.50% PIK)

9.15

%

5/17/2029

$

3,651

3,634

3,560

Gills Point S (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

4.00% (1.50% PIK)

9.15

%

5/17/2029

$

7,296

7,296

7,113

Gills Point S (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

4.00% (1.50% PIK)

9.15

%

5/17/2029

$

1,235

1,224

1,204

Gills Point S (4)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.50

%

9.15

%

5/17/2029

$

4,834

4,813

4,713

Gills Point S (4)(6)(11)

Equity Interest

—

—

—

—

—

2

215

49

Gills Point S (4)(6)(11)

Preferred Equity

—

—

—

—

—

—

20

39

Intoxalock (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.10

%

8.74

%

11/1/2028

$

11,821

11,770

11,821

Intoxalock (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

11/1/2028

$

—

(13

)

—

Automotive Total

$

103,250

$

96,801

9.0

%

Beverage, Food & Tobacco

AgroFresh Solutions (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.60

%

9.24

%

4/1/2030

$

6,821

6,738

6,736

AgroFresh Solutions (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.60

%

9.24

%

4/1/2030

$

6,058

5,945

5,982

AgroFresh Solutions (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.60

%

9.24

%

4/2/2029

$

2,267

2,219

2,205

BCC CPK investments 1, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

370

370

370

BCC Trillium Foods Investments 1, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

3

2,531

3,851

BCSF Project Aberdeen, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

2,217

2,217

1,967

CPK IPCO Buyer LLC (4)

Subordinated Debt

—

—

12.00

%

12.00

%

12/22/2031

$

604

596

595

Hellers (4)(7)

First Lien Senior Secured Loan - Delayed Draw

BBSY

—

4.00% (1.88% PIK)

10.39

%

9/30/2030

AUD

51

35

35

8


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Beverage, Food & Tobacco

Hellers (4)(7)

First Lien Senior Secured Loan - Delayed Draw

BKBM

1.00%

4.00% (1.88% PIK)

8.64%

9/30/2030

NZ$

47

28

26

Hellers (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

9/30/2030

NZ$

—

(12)

(2)

Hellers (4)(7)

Subordinated Debt

—

—

15.00% PIK

15.00%

3/27/2031

NZ$

570

349

321

INW Manufacturing, LLC (4)(12)

First Lien Senior Secured Loan

SOFR

1.00%

5.75%

9.42%

1/23/2031

$

20,795

20,610

20,483

Orchard Park BidCo, Inc. (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

4/21/2033

$

—

(3)

(4)

Orchard Park BidCo, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

4/21/2033

$

—

(7)

(8)

SauceCo HoldCo, LLC (4)(12)

First Lien Senior Secured Loan

SOFR

1.00%

5.75%

9.48%

5/13/2030

$

71,001

69,034

71,001

SauceCo HoldCo, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00%

5.75%

9.39%

5/13/2030

$

5,036

5,004

5,036

Shennong Buyer, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00%

5.00%

8.73%

5/6/2033

$

14,805

14,732

14,731

Shennong Buyer, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00%

5.00%

8.73%

5/6/2033

$

1,294

1,277

1,276

Spindrift (4)

Subordinated Debt

—

—

13.75% PIK

13.75%

2/19/2033

$

1,686

1,649

1,686

Spindrift (4)(6)(11)

Equity Interest

—

—

—

—

—

1

500

558

Beverage, Food & Tobacco Total

$133,812

$136,845

12.7%

Capital Equipment

Accelevation LLC (4)

First Lien Senior Secured Loan

SOFR

0.75%

5.25%

8.90%

1/2/2031

$

18,461

18,185

18,184

Accelevation LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

1/2/2031

$

—

(13)

(13)

AeriTek Global CAD Acquisition Inc. (4)(7)

First Lien Senior Secured Loan

SOFR

1.00%

6.50%

10.17%

8/27/2030

$

472

466

465

AeriTek Global CAD Acquisition Inc. (4)(5)(7)

First Lien Senior Secured Loan - Revolver

SOFR

1.00%

6.75%

10.41%

8/27/2030

$

14

14

13

AXH Air Coolers (4)(12)

First Lien Senior Secured Loan

SOFR

1.00%

5.50%

9.17%

10/31/2029

$

7,400

7,356

7,400

AXH Air Coolers (4)(12)

First Lien Senior Secured Loan

SOFR

1.00%

5.50%

9.17%

10/31/2029

$

3,283

3,266

3,283

AXH Air Coolers (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00%

5.50%

9.23%

10/31/2029

$

8,653

8,632

8,653

AXH Air Coolers (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00%

5.50%

9.25%

10/31/2029

$

1,835

1,804

1,835

AXH Air Coolers (4)(6)(11)

Preferred Equity

—

—

—

—

—

3,417

1,104

14,397

East BCC Coinvest II, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

1,419

1,229

—

Engineered Products Co., LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00%

4.50%

8.18%

8/12/2031

$

188

182

188

Ergotron Acquisition LLC (4)(12)

First Lien Senior Secured Loan

SOFR

0.75%

5.25%

8.89%

7/6/2028

$

10,811

10,723

10,811

EXT Acquisitions, Inc. (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

12/19/2031

$

—

—

(4)

EXT Acquisitions, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

P

2.00%

4.25%

11.00%

12/19/2031

$

165

163

163

FCG Acquisitions, Inc. (4)(6)(11)

Preferred Equity

—

—

—

—

—

4

—

—

Goodfellow (4)(7)

First Lien Senior Secured Loan

SOFR

1.00%

5.25%

8.98%

2/10/2032

$

50

50

50

Goodfellow (4)(7)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

1.00%

5.25%

7.54%

2/10/2032

€

50

51

57

Goodfellow (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SONIA

1.00%

5.25%

8.98%

2/10/2032

£

50

65

66

Goodfellow (4)(7)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

1.00%

5.25%

7.54%

2/10/2032

€

50

51

57

PPT Group (4)(7)

First Lien Senior Secured Loan

SONIA

—

5.50%

9.25%

2/28/2031

£

6,105

7,630

8,002

PPT Group (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

SONIA

—

5.50%

9.25%

2/28/2031

£

219

286

232

PPT Group (4)(5)(7)

First Lien Senior Secured Loan - Revolver

SONIA

—

5.50%

9.25%

2/28/2031

£

220

276

263

PPT Group (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

376

376

294

Capital Equipment Total

$61,896

$74,396

6.9%

9


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Chemicals, Plastics & Rubber

AP Plastics Group, LLC (4)(12)

First Lien Senior Secured Loan

SOFR

0.75

%

4.85

%

8.47

%

8/12/2030

$

13,514

13,344

13,514

AP Plastics Group, LLC (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.75

%

4.85

%

8.47

%

8/10/2030

$

174

174

174

AP Plastics Group, LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

8/12/2030

$

—

(3

)

—

Duraco (4)(12)

First Lien Senior Secured Loan

SOFR

1.50

%

6.50

%

10.19

%

6/6/2029

$

7,287

7,207

6,922

Duraco (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.50

%

6.50

%

10.24

%

6/6/2029

$

996

974

896

Plaskolite PPC Intermediate II LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.00% (4.00% PIK)

11.65

%

5/9/2030

$

7,312

7,197

7,166

Plaskolite PPC Intermediate II LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

7.00

%

10.65

%

2/7/2030

$

171

161

158

V Global Holdings LLC (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.90

%

9.55

%

12/22/2027

$

15,666

15,332

14,726

V Global Holdings LLC (4)

First Lien Senior Secured Loan

EURIBOR

0.75

%

5.75

%

7.99

%

12/22/2027

€

98

103

104

V Global Holdings LLC (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.90

%

9.55

%

12/22/2027

$

—

—

—

V Global Holdings LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

0.75

%

5.85

%

9.49

%

1/2/2029

$

4,578

4,586

3,996

Chemicals, Plastics & Rubber Total

$

49,075

$

47,656

4.4

%

Construction & Building

AGS American Glass Services Acquisition, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.16

%

7/24/2031

$

145

145

144

AGS American Glass Services Acquisition, LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

7/24/2031

$

—

(1

)

(5

)

AGS American Glass Services Acquisition, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

7/24/2031

$

—

(2

)

(2

)

AGS American Services Investments, L.P. (4)(6)(11)

Equity Interest

—

—

—

—

—

3

338

324

BCSF ServiceMaster Investments, LLC (4)(6)(11)

Preferred Equity

—

—

—

—

—

—

28

—

Elk (4)(6)(11)

Preferred Equity

—

—

—

—

—

72

722

1,222

Elk (4)(6)(11)

Equity Interest

—

—

—

—

—

1

7

695

G702 Buyer, Inc. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.75

%

8.42

%

7/2/2031

$

158

156

158

G702 Buyer, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

7/2/2031

$

—

(10

)

—

Service Master (4)(8)

First Lien Senior Secured Loan

SOFR

1.00

%

6.86% PIK

10.48

%

8/16/2027

$

7,812

7,572

5,957

Service Master (4)(8)

First Lien Senior Secured Loan

SOFR

—

6.86% PIK

10.51

%

8/16/2027

$

3,259

3,174

2,485

Service Master (4)(8)

First Lien Senior Secured Loan

SOFR

1.00

%

6.86% PIK

10.52

%

8/16/2027

$

1,623

1,572

1,238

Service Master (4)(8)

First Lien Senior Secured Loan

SOFR

—

6.01% (1.00% PIK)

10.65

%

8/16/2027

$

928

924

708

Service Master (4)(8)

First Lien Senior Secured Loan

SOFR

1.00

%

6.01% (1.00% PIK)

10.65

%

12/31/2029

$

4,032

3,922

3,074

Service Master (4)(8)

First Lien Senior Secured Loan

SOFR

1.00

%

6.01% (1.00% PIK)

10.65

%

12/31/2029

$

130

127

104

Service Master (4)(5)(8)

First Lien Senior Secured Loan - Revolver

SOFR

—

7.01

%

10.74

%

8/16/2027

$

18,511

18,324

13,879

Service Master (4)(8)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

7.01

%

10.65

%

12/31/2029

$

39

39

39

Service Master (4)(5)(8)

First Lien Senior Secured Loan - Revolver

—

—

—

—

12/31/2029

$

—

—

(382

)

Service Master (4)(6)(11)

Equity Interest

—

—

—

—

—

—

—

—

Service Master (4)(6)(11)

Preferred Equity

—

—

—

—

—

—

169

—

TL Sapphire Parent, Inc. (4)(12)

First Lien Senior Secured Loan

SOFR

0.75

%

5.00

%

8.66

%

1/24/2033

$

4,988

4,967

4,938

TL Sapphire Parent, Inc. (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.75

%

5.00

%

8.66

%

1/24/2033

$

966

963

952

10


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Construction & Building

TL Sapphire Parent, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

1/24/2033

$

—

(8)

(17)

Zeus Fire & Security (4)(12)

First Lien Senior Secured Loan

SOFR

1.00%

5.00%

8.65%

12/11/2030

$

4,816

4,789

4,816

Zeus Fire & Security (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00%

5.00%

8.64%

12/11/2030

$

8,718

8,718

8,718

Zeus Fire & Security (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00%

5.00%

8.61%

12/11/2030

$

351

336

351

Construction & Building Total

$56,971

$49,396

4.6%

Consumer Goods: Durable

New Milani Group LLC (4)

First Lien Senior Secured Loan

SOFR

1.00%

4.75%

8.39%

6/26/2031

$

830

823

830

New Milani Group LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

6/26/2031

$

—

(2)

—

New Milani Group LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

6/26/2031

$

—

(11)

—

Stanton Carpet (4)

Second Lien Senior Secured Loan

SOFR

1.00%

9.15%

12.82%

4/1/2028

$

11,434

11,343

11,434

Tangent Technologies Acquisition, LLC (4)

Second Lien Senior Secured Loan

SOFR

1.00%

8.90%

12.55%

5/30/2028

$

8,915

8,849

8,915

TLC Holdco LP (4)(6)(11)

Equity Interest

—

—

—

—

—

1,281

1,221

334

TLC Purchaser, Inc. (4)(12)

First Lien Senior Secured Loan

SOFR

1.00%

5.76%

9.43%

10/11/2027

$

12,977

12,916

12,425

TLC Purchaser, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00%

5.76%

9.49%

10/11/2027

$

1,943

1,933

1,861

TLC Purchaser, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00%

5.76%

9.43%

10/11/2027

$

9,140

9,157

8,736

Consumer Goods: Durable Total

$46,229

$44,535

4.1%

Consumer Goods: Non-Durable

Evriholder (4)(12)

First Lien Senior Secured Loan

SOFR

1.50%

7.00%

10.85%

1/24/2028

$

5,669

5,647

5,640

Fineline Technologies, Inc. (4)(6)(11)

Equity Interest

—

—

—

—

—

939

939

1,288

Hempz (4)

First Lien Senior Secured Loan

SOFR

1.00%

5.25%

8.98%

10/25/2029

$

220

219

217

Hempz (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

10/25/2029

$

—

(11)

(27)

Kids2, LLC (4)(12)

First Lien Senior Secured Loan

SOFR

1.00%

6.00%

9.67%

4/14/2031

$

8,824

8,739

8,736

Kids2, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00%

6.00%

9.67%

4/14/2031

$

168

152

151

RoC Skincare (4)(12)

First Lien Senior Secured Loan

SOFR

1.00%

5.25%

8.89%

2/21/2031

$

9,775

9,677

9,775

RoC Skincare (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

2/21/2030

$

—

(19)

—

Solaray, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00%

4.85% (2.00% PIK)

10.51%

3/27/2029

$

29,293

29,293

26,656

Solaray, LLC (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00%

4.85% (2.00% PIK)

10.51%

3/27/2029

$

13,491

13,487

12,277

Solaray, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

—

5.60%

9.26%

3/27/2029

$

10,635

10,618

10,635

SRP Parent Inc. (4)(6)(11)

Preferred Equity

—

—

—

—

—

—

—

—

SRP Parent Inc. (4)(6)(11)

Preferred Equity

—

—

—

—

—

—

—

—

SRP Parent Inc. (4)(6)(11)

Preferred Equity

—

—

—

—

—

—

—

—

Summer Fridays, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00%

5.25%

8.89%

5/16/2031

$

459

453

455

Summer Fridays, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

5/16/2031

$

—

(10)

(9)

WU Holdco, Inc. (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

4/19/2032

$

—

(11)

—

WU Holdco, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

4/15/2032

$

—

(15)

—

Consumer Goods: Non-Durable Total

$79,158

$75,794

7.0%

Containers, Packaging & Glass

ASP-r-pac Acquisition Co LLC (4)(12)

First Lien Senior Secured Loan

SOFR

0.75%

5.25%

8.89%

12/31/2030

$

4,668

4,613

4,668

ASP-r-pac Acquisition Co LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

12/31/2030

$

—

—

—

Precision Concepts Parent Inc. (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00%

4.75%

8.41%

8/2/2032

$

714

711

706

11


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Containers, Packaging & Glass

Precision Concepts Parent Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

4.75

%

8.41

%

8/2/2032

$

68

65

65

Containers, Packaging & Glass Total

$

5,389

$

5,439

0.5

%

Environmental Industries

BCC HGS Investments 1, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

8

1,241

1,071

FC DOLMANS B.V. (4)(7)

First Lien Senior Secured Loan

EURIBOR

1.00

%

5.25

%

7.54

%

3/4/2033

€

2,437

2,807

2,766

FC DOLMANS B.V. (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

1.00

%

5.25

%

7.54

%

3/4/2033

€

361

414

402

Humic Acquisition Holdings, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.75

%

9.40

%

10/21/2031

$

14,446

14,387

14,229

Humic Acquisition Holdings, LLC (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.75

%

9.37

%

10/21/2031

$

7,278

7,275

7,169

Humic Acquisition Holdings, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.75

%

9.39

%

10/21/2031

$

2,766

2,747

2,703

Meteor UK Bidco Limited (4)(7)

First Lien Senior Secured Loan

SONIA

—

5.00

%

8.73

%

5/14/2032

£

8,104

10,797

10,757

Meteor UK Bidco Limited (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SONIA

—

5.00

%

8.73

%

5/14/2032

£

4,858

6,461

6,448

Meteor UK Bidco Limited (4)(5)(7)

First Lien Senior Secured Loan - Revolver

—

—

—

—

11/14/2031

£

—

—

—

Reconomy (4)(7)

First Lien Senior Secured Loan

SONIA

—

6.50

%

10.23

%

7/12/2029

£

68

83

90

Reconomy (4)(7)

First Lien Senior Secured Loan

EURIBOR

—

6.25

%

8.54

%

7/12/2029

€

27

28

31

Reconomy (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

SOFR

—

6.50

%

10.23

%

7/12/2029

£

6,063

8,016

8,015

STAX Engineering, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.50

%

10.17

%

6/20/2033

$

13,025

12,895

12,895

STAX Engineering, LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

6/20/2033

$

—

(36

)

(36

)

STAX Engineering, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

6/20/2033

$

—

(33

)

(34

)

STAX Holding, Inc. (4)(6)(11)

Preferred Equity

—

—

—

—

—

1,739

1,739

1,739

Titan Cloud Software, Inc (4)

First Lien Senior Secured Loan

SOFR

—

5.85

%

9.51

%

9/7/2029

$

27,578

27,501

27,578

Titan Cloud Software, Inc (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.85

%

9.52

%

9/7/2029

$

12,264

12,220

12,264

Titan Cloud Software, Inc (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

9/7/2028

$

1

(19

)

1

Titan Cloud Software, Inc (4)(6)(11)

Equity Interest

—

—

—

—

—

3,532

3,532

4,697

Environmental Industries Total

$

112,055

$

112,785

10.4

%

FIRE: Finance

Allworth Financial Group, L.P. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

12/23/2027

$

—

(2

)

—

Avalon Bidco Limited (4)(7)

First Lien Senior Secured Loan

SONIA

1.00

%

6.25

%

9.99

%

4/16/2032

£

50

65

66

Avalon Bidco Limited (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SONIA

1.00

%

6.25

%

9.99

%

4/16/2032

£

4,127

5,434

5,409

BCSF LI, LLC (4)

First Lien Senior Secured Loan

SOFR

0.50

%

4.25

%

7.91

%

10/29/2032

$

33

33

33

BCSF LI, LLC (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.50

%

4.25

%

7.89

%

10/29/2032

$

36

36

35

BCSF LI, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

10/29/2032

$

—

—

—

Choreo (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.25

%

8.98

%

2/18/2028

$

5,771

5,771

5,771

Congress Wealth (4)(6)(11)

Equity Interest

—

—

—

—

—

16

—

19

Daintree Bidco Pty Ltd (4)(7)

First Lien Senior Secured Loan

BBSY

—

5.00

%

9.35

%

11/25/2032

AUD

1,113

710

759

Endurance Holdco Limited (4)(7)(11)

Preferred Equity

—

—

12.50% PIK

12.50

%

—

3,242

4,197

4,217

Insigneo Financial Group LLC (4)

First Lien Senior Secured Loan

—

—

10.00% PIK

10.00

%

8/1/2027

$

1,991

1,991

1,991

Insigneo Financial Group LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.60

%

10.31

%

8/1/2028

$

267

263

267

Insigneo Financial Group LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

534

535

3,545

12


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

FIRE: Finance

LEP SAL Co-Invest, L.P. (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

1,000

1,317

1,327

Parmenion (4)(7)

First Lien Senior Secured Loan

SONIA

—

5.50

%

9.24

%

5/23/2029

£

295

370

392

PMA (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.75

%

8.48

%

1/31/2031

$

58

57

58

PMA (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

1/31/2031

$

—

(14

)

—

Sikich (4)(11)

Preferred Equity

—

—

13.00% PIK

13.00

%

—

49

4,873

4,906

Sikich (4)(6)(11)

Warrants

—

—

—

—

—

5

—

541

Sikich (4)(6)(11)

Warrants

—

—

—

—

—

2

—

155

FIRE: Finance Total

$

25,636

$

29,491

2.7

%

FIRE: Insurance

Comet BidCo Limited (4)(7)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.66

%

1/30/2032

$

757

754

750

Comet BidCo Limited (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

1/30/2032

$

—

—

(1

)

Comet BidCo Limited (4)(5)(7)

First Lien Senior Secured Loan - Revolver

—

—

—

—

1/30/2032

$

—

(2

)

(4

)

McLarens Acquisition Inc. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.90

%

8.59

%

12/20/2027

$

247

246

247

McLarens Acquisition Inc. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.90

%

8.59

%

12/20/2027

$

94

94

94

McLarens Acquisition Inc. (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.75

%

4.90

%

8.59

%

12/19/2027

$

411

408

411

McLarens Acquisition Inc. (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.75

%

4.90

%

8.59

%

12/20/2027

$

7

7

7

McLarens Acquisition Inc. (4)(5)(7)

First Lien Senior Secured Loan - Revolver

—

—

—

—

12/19/2027

£

—

(2

)

—

McLarens Acquisition Inc. (4)

First Lien Senior Secured Loan - Revolver

SOFR

0.75

%

4.85

%

8.46

%

12/20/2027

$

337

336

337

McLarens Acquisition Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

0.75

%

4.85

%

8.46

%

12/20/2027

$

—

(5

)

(5

)

MRHT (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

—

5.00

%

7.15

%

5/17/2032

€

2,558

2,981

2,820

MRHT (4)(5)(7)

First Lien Senior Secured Loan - Revolver

—

—

—

—

11/10/2031

€

—

(12

)

(31

)

Simplicity (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

12/31/2031

$

—

(42

)

—

Simplicity (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

12/31/2031

$

—

(34

)

—

FIRE: Insurance Total

$

4,729

$

4,625

0.4

%

FIRE: Real Estate

Lagerbox (4)(7)

First Lien Senior Secured Loan

EURIBOR

1.00

%

3.50

%

5.72

%

12/20/2028

€

750

779

858

FIRE: Real Estate Total

$

779

$

858

0.1

%

Healthcare & Pharmaceuticals

Accident Care Alliance Holdco LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.00

%

8.67

%

8/20/2030

$

1,049

1,046

1,049

Accident Care Alliance Holdco LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.00

%

8.73

%

8/20/2030

$

1,139

1,128

1,139

AEG Vision (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.90

%

9.63

%

3/27/2027

$

441

456

441

AEG Vision (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.90

%

9.63

%

3/27/2027

$

41,430

41,220

41,430

AEG Vision (4)(12)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.90

%

9.63

%

3/27/2027

$

10,120

10,173

10,120

AEG Vision (4)(12)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.90

%

9.63

%

3/27/2027

$

8,337

8,409

8,337

Alldent Holding GmbH (4)(7)

First Lien Senior Secured Loan

EURIBOR

—

5.50

%

7.95

%

11/29/2032

€

1,600

1,838

1,821

Alldent Holding GmbH (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

11/29/2032

€

—

—

(2

)

13


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Healthcare & Pharmaceuticals

AOM Infusion (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.75

%

5.00

%

8.70

%

3/19/2032

$

340

335

340

AOM Infusion (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

3/19/2032

$

—

(3

)

—

Apollo Intelligence (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.75

%

9.39

%

6/1/2028

$

14,846

14,893

14,698

Apollo Intelligence (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

0.75

%

5.75

%

9.39

%

6/1/2028

$

9,790

9,767

9,690

Apollo Intelligence (4)(6)(11)

Equity Interest

—

—

—

—

—

34

3,378

2,647

Athena Parent Holdings, L.P. (4)(6)(11)

Preferred Equity

—

—

—

—

—

4

403

427

Beacon Specialized Living (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.23

%

3/27/2028

$

4,900

4,865

4,900

Beacon Specialized Living (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.50

%

9.23

%

3/25/2028

$

4,810

4,724

4,810

Beacon Specialized Living (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

3/27/2028

$

—

—

—

Caregiver (4)

Subordinated Debt

—

—

16.50% PIK

16.50

%

1/1/2030

$

10,680

10,599

10,546

CB Titan Holdings, Inc. (4)(6)(11)

Preferred Equity

—

—

—

—

—

1,953

1,953

—

CRH Healthcare Purchaser, Inc. (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.99

%

9/17/2031

$

7,299

7,268

7,263

CRH Healthcare Purchaser, Inc. (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

9/17/2031

$

—

(4

)

(10

)

CRH Healthcare Purchaser, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

9/17/2031

$

—

(3

)

(4

)

EHE Health (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.23

%

8/7/2030

$

10,705

10,629

10,597

EHE Health (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

8/7/2030

$

—

—

(34

)

EHE Health (4)(6)(11)

Equity Interest

—

—

—

—

—

2,178

2,178

1,850

Great Expressions Dental Center PC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

1.15% (3.00% PIK)

7.88

%

9/30/2026

$

10,028

10,053

8,524

HealthDrive (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

8/20/2029

$

—

(13

)

—

HealthDrive (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.00

%

8.64

%

8/20/2029

$

1,102

1,102

1,102

HealthDrive (4)(6)(11)

Preferred Equity

—

—

—

—

—

18

1,822

2,542

Lightspeed Buyer, Inc. (4)(12)

First Lien Senior Secured Loan

SOFR

0.75

%

4.75

%

8.48

%

2/6/2032

$

8,315

8,264

8,232

Lightspeed Buyer, Inc. (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

2/6/2032

$

—

(20

)

(58

)

Lightspeed Buyer, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

0.75

%

4.75

%

8.40

%

2/6/2032

$

619

606

600

Mertus 522. GmbH (4)(7)

First Lien Senior Secured Loan

EURIBOR

—

4.00% (2.75% PIK)

9.24

%

5/28/2028

€

236

263

262

Mertus 522. GmbH (4)(7)

First Lien Senior Secured Loan

EURIBOR

—

4.00% (2.75% PIK)

9.36

%

5/28/2028

€

137

149

152

Nafinco (4)(7)

First Lien Senior Secured Loan

EURIBOR

1.00

%

5.25

%

7.85

%

8/29/2031

€

52

56

59

Nafinco (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

1.00

%

5.25

%

7.37

%

8/29/2031

€

1,573

1,641

1,769

Odyssey Behavioral Health (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.89

%

5/21/2031

$

1,599

1,584

1,599

Odyssey Behavioral Health (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

11/21/2030

$

—

(67

)

—

Odyssey Behavioral Health (4)(6)(11)

Equity Interest

—

—

—

—

—

22

2,234

2,124

Pharmacy Partners (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

2/28/2029

$

—

(37

)

(27

)

Pharmathen (5)(7)

First Lien Senior Secured Loan - Revolver

—

—

—

—

12/31/2026

€

—

—

—

Premier Imaging, LLC (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

4.50% (1.76% PIK)

9.99

%

10/31/2027

$

7,797

7,759

6,394

Premier Imaging, LLC (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

4.50% (1.76% PIK)

9.99

%

10/31/2027

$

2,093

2,082

1,716

Psychiatric Medical Care LLC (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.75

%

8.43

%

7/1/2032

$

176

174

174

Psychiatric Medical Care LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

7/1/2032

$

—

(21

)

(25

)

QPE Alpha 4 Pty Ltd (4)(7)

First Lien Senior Secured Loan

BBSY

—

5.00

%

9.49

%

2/5/2032

AUD

1,612

1,110

1,095

QPE Alpha 4 Pty Ltd (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

2/5/2032

AUD

—

(3

)

(3

)

Red Nucleus (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.75

%

5.25

%

8.66

%

10/17/2031

$

1,177

1,158

1,157

Red Nucleus (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

0.75

%

5.25

%

9.06

%

10/17/2031

$

1,014

989

1,001

14


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Healthcare & Pharmaceuticals

RedMed Operations (Collage Rehabilitation) (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.64

%

2/28/2031

$

358

356

358

RedMed Operations (Collage Rehabilitation) (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

2/28/2031

$

—

(5

)

—

RedMed Operations (Collage Rehabilitation) (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.00

%

8.63

%

2/28/2031

$

210

202

210

Sunmed Group Holdings, LLC (4)(12)

First Lien Senior Secured Loan

SOFR

0.75

%

5.60

%

9.26

%

6/16/2028

$

8,386

8,337

8,386

Sunmed Group Holdings, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

6/16/2027

$

—

2

—

USME Holdco LLC (4)

Subordinated Debt

—

—

17.00% PIK

17.00

%

5/26/2031

$

5,939

5,895

5,835

Vatica Health, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

10/29/2032

$

—

(9

)

(9

)

WSHP Cottonwood Buyer, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.73

%

12/20/2032

$

5,836

5,810

5,807

WSHP Cottonwood Buyer, LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

12/20/2032

$

—

(7

)

(20

)

WSHP Cottonwood Buyer, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

12/20/2032

$

—

(14

)

(15

)

Healthcare & Pharmaceuticals Total

$

196,704

$

190,996

17.7

%

High Tech Industries

Access (4)(7)

First Lien Senior Secured Loan

SONIA

—

5.25

%

8.98

%

6/28/2029

£

80

99

106

Applitools (4)(7)

First Lien Senior Secured Loan

SOFR

0.75

%

6.25% PIK

9.98

%

5/25/2029

$

31,917

31,692

26,650

Applitools (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

0.75

%

5.75

%

9.43

%

5/25/2028

$

1,029

1,018

463

Applitools (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

8,297

4,762

166

Applitools (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

20

11

—

Appriss (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

3/10/2031

$

—

(11

)

—

Appriss (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.00

%

8.74

%

3/10/2031

$

594

573

594

Appriss Holdings, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.85

%

8.49

%

5/6/2027

$

5,503

5,484

5,503

Appriss Holdings, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

5/6/2028

$

—

(4

)

—

Appriss Holdings, Inc. (4)(6)(11)

Equity Interest

—

—

—

—

—

2,136

1,606

1,823

AQ Software Corporation (4)(11)

Preferred Equity

SOFR

—

10.00% PIK

13.85

%

—

3

3,442

2,958

AQ Software Corporation (4)(11)

Preferred Equity

SOFR

—

10.00% PIK

13.85

%

—

2

2,385

2,065

AQ Software Corporation (4)(11)

Preferred Equity

SOFR

—

10.00% PIK

13.85

%

—

2

2,066

1,775

AQ Software Corporation (4)(11)

Preferred Equity

SOFR

—

10.00% PIK

13.85

%

—

1

909

782

Chartbeat (4)

Subordinated Debt

—

—

16.00% PIK

16.00

%

10/4/2030

$

7,366

7,291

7,145

Chartbeat (4)

Subordinated Debt

—

—

16.00% PIK

16.00

%

10/4/2030

$

6,566

6,490

6,369

Chartbeat (4)(6)(11)

Warrants

—

—

—

—

—

1

—

—

Cloud Technology Solutions (CTS) (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SONIA

1.00

%

2.68% (5.57% PIK)

11.98

%

10/17/2031

£

2,247

2,879

2,952

Cloud Technology Solutions (CTS) (4)(6)(7)(11)

Preferred Equity

—

—

—

—

—

4,835

5,937

6,593

Eagle Rock Capital Corporation (4)(6)(11)

Preferred Equity

—

—

—

—

—

2,429

2,429

6,509

Eleven Software (4)

First Lien Senior Secured Loan

SOFR

—

8.25

%

11.98

%

5/14/2029

$

7,439

7,401

7,439

Eleven Software (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

5/14/2029

$

—

(1

)

—

Eleven Software (4)(6)(11)

Preferred Equity

—

—

—

—

—

896

896

1,382

Eleven Software (4)(6)(11)

Preferred Equity

—

—

—

—

—

109

109

183

G-3 Frax Acquisition LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.00

%

9.66

%

1/30/2032

$

919

912

903

G-3 Frax Acquisition LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

6.00

%

9.63

%

1/30/2032

$

13

12

11

Harbor IT, LLC (4)

First Lien Senior Secured Loan

SOFR

1.25

%

5.00

%

8.64

%

3/13/2031

$

535

532

530

Harbor IT, LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

3/13/2031

$

—

(1

)

(5

)

Harbor IT, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.25

%

5.00

%

8.64

%

3/13/2031

$

32

32

31

HG Insights, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

7.50

%

11.15

%

6/16/2031

$

10,604

10,419

10,445

HG Insights, Inc. (4)(6)(11)

Equity Interest

—

—

—

—

—

505

777

788

LogRhythm, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

7.50

%

11.16

%

7/2/2029

$

4,011

3,916

3,650

LogRhythm, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

7/2/2029

$

—

(8

)

(75

)

NearMap (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

4.75

%

8.41

%

12/10/2029

$

19,217

19,182

19,217

15


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

High Tech Industries

NearMap (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

12/9/2028

$

—

(11

)

—

NearMap (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

12/9/2028

$

—

(13

)

—

NearMap (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

12/9/2028

$

—

(30

)

—

New Gen Holding (4)(7)

First Lien Senior Secured Loan

EURIBOR

—

3.00% (4.25% PIK)

9.49

%

5/28/2031

€

3,072

3,448

3,487

PayRange (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

10/31/2030

$

—

(30

)

—

PayRange (4)(6)(11)

Equity Interest

—

—

—

—

—

4,527

4,527

6,067

PlentyMarkets (4)(7)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

—

2.80% (3.70% PIK)

8.71

%

4/2/2032

€

1,595

1,852

1,769

Pricelabs Revenue Inc. (4)

First Lien Senior Secured Loan

SOFR

—

4.75

%

8.48

%

3/17/2033

$

55

55

54

Pricelabs Revenue Inc. (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

3/17/2033

$

—

(3

)

(6

)

Pricelabs Revenue Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

3/17/2033

$

—

(3

)

(3

)

RetailNext (4)

First Lien Senior Secured Loan

SOFR

1.00

%

7.00

%

10.65

%

12/5/2030

$

17,007

16,874

16,837

RetailNext (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

7.00

%

10.74

%

12/5/2030

$

2,949

2,926

2,918

Revalize, Inc. (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

4.75% (1.75% PIK)

10.38

%

4/15/2027

$

5,308

5,299

4,910

Revalize, Inc. (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

4.90% (1.75% PIK)

10.38

%

4/16/2029

$

1,991

1,988

1,842

Revalize, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.90% (0.50% PIK)

10.13

%

4/15/2027

$

573

571

472

SensorTower (4)(12)

First Lien Senior Secured Loan

SOFR

2.00

%

7.50

%

11.17

%

3/15/2029

$

2,741

2,716

2,741

SensorTower (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

3/15/2029

$

—

(9

)

—

SensorTower (4)(6)(11)

Equity Interest

—

—

—

—

—

156

2,400

14,861

Superna Inc. (4)(7)

First Lien Senior Secured Loan

SOFR

1.00

%

6.50

%

10.16

%

3/6/2028

$

19,619

19,601

19,619

Superna Inc. (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

3/6/2028

$

—

(7

)

—

Superna Inc. (4)(5)(7)

First Lien Senior Secured Loan - Revolver

—

—

—

—

3/6/2028

$

—

(7

)

—

Superna Inc. (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

1,463

1,463

3,859

Utimaco (4)(7)

First Lien Senior Secured Loan

SOFR

0.75

%

5.93

%

9.54

%

5/14/2029

$

192

191

192

Utimaco (4)(7)

First Lien Senior Secured Loan

SOFR

0.75

%

5.93

%

9.54

%

5/14/2029

$

94

93

94

Utimaco (4)(7)

First Lien Senior Secured Loan

EURIBOR

0.75

%

5.75

%

8.20

%

5/14/2029

€

67

72

77

Utimaco (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

2

2,158

2,742

Utimaco (4)(6)(7)(11)

Preferred Equity

—

—

—

—

—

2

2,158

2,742

Ventiv Holdco, Inc. (4)(6)(11)

Equity Interest

—

—

—

—

—

529

2,833

909

Wasabi Technologies LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.50

%

10.18

%

4/8/2031

$

9,455

9,273

9,266

Wasabi Technologies LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

4/8/2031

$

—

(41

)

(43

)

Wasabi Technologies LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

4/8/2031

$

—

(12

)

(12

)

High Tech Industries Total

$

203,568

$

212,346

19.7

%

Hotel, Gaming & Leisure

Awayday (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.98

%

5/6/2032

$

8,611

8,536

8,611

Awayday (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

5/6/2032

$

—

(10

)

—

City BBQ (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.35

%

8.99

%

9/4/2030

$

9,208

9,151

9,116

City BBQ (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.35

%

8.99

%

9/4/2030

$

3,781

3,781

3,649

16


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Hotel, Gaming & Leisure

City BBQ (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

9/4/2030

$

—

(29

)

(47

)

City BBQ (4)(6)(11)

Preferred Equity

—

—

—

—

—

5

1,271

1,522

Le Berger SA (4)(7)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

1.00

%

3.75

%

6.04

%

2/21/2028

€

500

522

572

Pyramid Global Hospitality (4)(12)

First Lien Senior Secured Loan

SOFR

1.25

%

5.25

%

8.92

%

1/19/2028

$

9,453

9,355

9,453

Pyramid Global Hospitality (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

1/19/2028

$

—

(14

)

—

Hotel, Gaming & Leisure Total

$

32,563

$

32,876

3.0

%

Media: Advertising, Printing & Publishing

Facts Global Energy (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.50

%

9.18

%

12/20/2031

$

1,577

1,540

1,340

Facts Global Energy (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.50

%

9.20

%

12/20/2031

$

50

50

49

Facts Global Energy (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.50

%

9.20

%

12/20/2031

$

50

50

49

OGH Bidco Limited (4)(7)

First Lien Senior Secured Loan

SONIA

—

6.50

%

10.23

%

6/29/2029

£

139

165

172

OGH Bidco Limited (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

SONIA

—

6.25

%

9.98

%

6/29/2029

£

2,217

2,637

2,370

TGI Sport Bidco Pty Ltd (4)(7)

First Lien Senior Secured Loan

BBSY

—

5.75

%

10.11

%

4/28/2028

AUD

99

76

68

TGI Sport Bidco Pty Ltd (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.50

%

5.86

%

9.51

%

4/28/2028

AUD

106

73

73

TGI Sport Bidco Pty Ltd (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SONIA

0.50

%

5.78

%

9.51

%

4/28/2028

£

70

89

92

Media: Advertising, Printing & Publishing Total

$

4,680

$

4,213

0.4

%

Media: Broadcasting & Subscription

Lightning Finco Limited (4)(7)

First Lien Senior Secured Loan

SOFR

0.75

%

6.61

%

10.22

%

8/31/2028

$

1,443

1,443

1,436

Lightning Finco Limited (4)(7)

First Lien Senior Secured Loan

EURIBOR

0.75

%

5.75

%

8.35

%

8/31/2028

€

1,300

1,438

1,480

Media: Broadcasting & Subscription Total

$

2,881

$

2,916

0.3

%

Media: Diversified & Production

Efficient Collaborative Retail Marketing Company, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

8.76% PIK

12.46

%

9/30/2026

$

18,301

15,326

15,739

Efficient Collaborative Retail Marketing Company, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

8.26% PIK

11.99

%

9/30/2026

$

11,916

10,101

10,248

Efficient Collaborative Retail Marketing Company, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

6.61% PIK

10.23

%

9/30/2026

$

1,252

1,244

1,252

Owl Acquisition, LLC (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.75

%

8.43

%

4/17/2032

$

639

637

610

Owl Acquisition, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

0.75

%

4.75

%

8.48

%

4/17/2032

$

456

448

349

Owl Acquisition, LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.75

%

4.75

%

8.43

%

4/17/2032

$

199

197

150

Media: Diversified & Production Total

$

27,953

$

28,348

2.6

%

Metals & Mining

BCC High Divide 1, LLC (High Divide) (4)(6)(11)

Equity Interest

—

—

—

—

—

51

—

—

Elevation NewCo Intermediate, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

112

—

48

Elevation NewCo, LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.75

%

9.48

%

8/1/2031

$

981

981

981

Elevation NewCo, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.75

%

9.48

%

8/1/2031

$

269

265

269

Lindstrom, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

12/30/2032

$

—

(19

)

(7

)

Metals & Mining Total

$

1,227

$

1,291

0.1

%

17


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Retail

Galeria (4)(7)(11)

Preferred Equity

—

—

17.00% PIK

17.00

%

—

1,167

1,378

1,334

Galeria (4)(7)(11)

Preferred Equity

—

—

17.00% PIK

17.00

%

—

621

681

709

Galeria (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

101

22

—

New Look Vision Group (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SOFR

—

5.25

%

8.98

%

5/26/2028

$

385

385

385

New Look Vision Group (4)(7)

First Lien Senior Secured Loan - Delayed Draw

CORRA

1.00

%

5.25

%

7.54

%

5/26/2028

CAD

53

43

38

New Look Vision Group (4)(7)

First Lien Senior Secured Loan - Delayed Draw

CORRA

1.00

%

5.25

%

7.54

%

5/26/2028

CAD

28

26

20

New Look Vision Group (4)(5)(7)

First Lien Senior Secured Loan - Revolver

CORRA

—

5.25

%

7.54

%

5/26/2028

CAD

613

420

432

Thrasio, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

10.26

%

14.01

%

6/18/2029

$

1,230

1,074

1,230

Thrasio, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

70

6,997

—

Thrasio, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

8

777

—

Retail Total

$

11,803

$

4,148

0.4

%

Services: Business

ACAMS (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.73

%

12/30/2031

$

5,178

5,131

5,152

ACAMS (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.00

%

8.64

%

12/30/2031

$

226

211

218

ACAMS (4)(6)(11)

Equity Interest

—

—

—

—

—

3,337

3,337

3,668

Advanced Aircrew (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.50

%

10.14

%

7/26/2030

$

5,018

4,981

5,018

Advanced Aircrew (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

6.50

%

10.14

%

7/26/2030

$

46

46

46

Advanced Aircrew (4)(6)(11)

Preferred Equity

—

—

—

—

—

592

592

551

Allbridge (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.23

%

6/5/2030

$

8,909

8,862

8,909

Allbridge (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

6/5/2030

$

—

(19

)

—

Alogent Holdings, Inc. (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

6.50

%

10.17

%

1/21/2032

$

1,508

1,494

1,478

Alogent Holdings, Inc. (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

1/21/2032

$

—

—

(112

)

Alogent Holdings, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

1/21/2032

$

—

(15

)

(32

)

AMI (4)(12)

First Lien Senior Secured Loan

SOFR

0.75

%

5.00

%

8.70

%

10/17/2031

$

9,158

9,106

9,158

AMI (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

10/17/2031

$

—

(34

)

—

Beneficium (4)(7)

First Lien Senior Secured Loan

SONIA

1.00

%

5.50

%

9.23

%

6/28/2031

£

7,497

9,406

9,752

Beneficium (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

6/28/2031

£

—

—

(191

)

BLI Buyer, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.66

%

10/31/2031

$

1,126

1,121

1,120

BLI Buyer, Inc. (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

10/31/2031

$

—

—

(16

)

BLI Buyer, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.00

%

8.65

%

10/31/2031

$

482

472

471

Brook Bidco (4)(7)

First Lien Senior Secured Loan

SOFR

—

2.06% (6.20% PIK)

11.93

%

7/7/2028

$

2,537

2,299

2,308

Brook Bidco (4)(7)

First Lien Senior Secured Loan

SONIA

—

1.80% (5.48% PIK)

11.01

%

7/10/2028

£

960

1,294

1,159

Brook Bidco (4)(7)

First Lien Senior Secured Loan

SOFR

0.75

%

1.98% (6.13% PIK)

11.77

%

7/10/2028

£

386

510

464

Brook Bidco (4)(7)

First Lien Senior Secured Loan

SOFR

0.75

%

1.98% (6.12% PIK)

11.76

%

7/10/2028

£

138

191

166

Brook Bidco (4)(6)(7)(11)

Preferred Equity

—

—

—

—

—

11,656

9,941

5,415

Cube (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SOFR

—

3.00% (4.13% PIK)

10.88

%

5/21/2031

$

295

293

295

Cube (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SOFR

—

3.00% (4.12% PIK)

10.86

%

5/21/2031

$

106

109

106

Cube (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

—

3.00% (4.12% PIK)

10.85

%

5/21/2031

$

56

56

56

18


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Services: Business

Cube (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SONIA

—

10.00% PIK

13.73

%

5/22/2032

£

2,334

3,190

3,098

Darcy Partners (4)

First Lien Senior Secured Loan

SOFR

—

7.75

%

11.46

%

6/1/2028

$

1,473

1,467

1,469

Darcy Partners (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

7.65

%

11.30

%

6/1/2028

$

70

70

69

Darcy Partners (4)(6)(11)

Equity Interest

—

—

—

—

—

359

360

356

Datix Bidco Limited (4)

First Lien Senior Secured Loan

SOFR

0.50

%

5.00

%

8.73

%

4/30/2031

$

5,126

5,051

5,126

Datix Bidco Limited (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

4/30/2031

$

—

(20

)

—

Datix Bidco Limited (4)(5)(7)

First Lien Senior Secured Loan - Revolver

—

—

—

—

10/30/2030

$

—

(28

)

—

Discovery Senior Living (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.00

%

8.64

%

3/18/2030

$

5,647

5,620

5,611

Discovery Senior Living (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

3/18/2030

$

—

(18

)

(12

)

DTIQ (4)(12)

First Lien Senior Secured Loan

SOFR

3.50

%

7.50

%

11.14

%

9/30/2029

$

33,186

32,774

32,522

DTIQ (4)

First Lien Senior Secured Loan - Revolver

SOFR

3.50

%

7.50

%

11.14

%

9/30/2029

$

4,032

4,032

3,951

DTIQ (4)(6)(11)

Equity Interest

—

—

—

—

—

3,995

—

—

DTIQ (4)(6)(11)

Equity Interest

—

—

—

—

—

1,985

681

1,645

E-Tech Group (4)(5)

First Lien Senior Secured Loan - Revolver

P

2.00

%

4.50

%

11.25

%

4/9/2030

$

208

199

201

Easy Ice (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.40

%

9.06

%

10/30/2030

$

7,880

7,792

7,880

Easy Ice (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.40

%

9.13

%

10/30/2030

$

5,502

5,445

5,502

Easy Ice (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.40

%

9.06

%

10/30/2030

$

1,068

1,012

1,068

Electronic Merchant Systems (4)(12)

First Lien Senior Secured Loan

SOFR

0.75

%

4.50

%

8.15

%

8/1/2030

$

4,071

4,020

4,071

Electronic Merchant Systems (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

8/1/2030

$

—

—

—

Electronic Merchant Systems (4)(6)(11)

Equity Interest

—

—

—

—

—

148

1,042

2,287

Elevator Holdco Inc. (4)(6)(11)

Equity Interest

—

—

—

—

—

2

2,448

3,285

Fiduciaire Jean-Marc Faber (FJMF) (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

1.00

%

5.50

%

7.99

%

4/5/2032

€

2,092

2,409

2,374

Fiduciaire Jean-Marc Faber (FJMF) (4)(7)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

1.00

%

5.50

%

7.99

%

4/5/2032

€

50

55

57

Fiduciaire Jean-Marc Faber (FJMF) (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

4/5/2032

€

—

(21

)

(28

)

HLSG Intermediate, LLC (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.75

%

8.37

%

2/2/2033

$

912

904

903

HLSG Intermediate, LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.75

%

4.75

%

8.37

%

2/2/2033

$

163

162

161

HLSG Intermediate, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

2/2/2033

$

—

(9

)

(10

)

Hollywood LP (4)(7)(11)

Preferred Equity

—

—

12.50% PIK

12.50

%

—

1,986

2,590

2,637

iBanFirst (4)(7)

First Lien Senior Secured Loan

EURIBOR

—

9.75% PIK

11.83

%

7/13/2028

€

4,627

4,870

5,291

iBanFirst (4)(7)

First Lien Senior Secured Loan

EURIBOR

—

9.75% PIK

11.83

%

7/13/2028

€

4,408

4,676

5,041

iBanFirst (4)(7)

First Lien Senior Secured Loan

EURIBOR

—

9.75% PIK

11.83

%

7/13/2028

€

128

138

146

iBanFirst (4)(7)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

—

9.75% PIK

12.06

%

7/13/2028

€

4,239

4,452

4,848

iBanFirst (4)(6)(7)(11)

Preferred Equity

—

—

—

—

—

7,112

8,136

27,559

ImageTrend (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.66

%

1/31/2029

$

16,950

16,803

16,950

ImageTrend (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.64

%

1/31/2029

$

2,494

2,475

2,494

ImageTrend (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

1/31/2029

$

—

(26

)

—

LEP CP Co-Invest, L.P. (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

287

380

372

19


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Services: Business

masLabor (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.12

%

4/5/2032

$

1,197

1,191

1,191

masLabor (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

4/5/2032

$

—

(1

)

(1

)

masLabor (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

4/5/2032

$

—

(1

)

(1

)

masLabor (4)(6)(11)

Equity Interest

—

—

—

—

—

173

173

759

Monarch Collective Holdings, LLC (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.73

%

3/17/2032

$

4,988

4,963

4,938

Monarch Collective Holdings, LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

3/17/2032

$

20

4

(13

)

Monarch Collective Holdings, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.00

%

8.73

%

3/17/2032

$

133

130

127

Morrow Sodali (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.64

%

10/25/2029

$

15,002

14,928

15,002

Morrow Sodali (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.48

%

9.10

%

4/25/2028

$

2,559

2,553

2,559

Morrow Sodali (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

10/25/2029

$

—

(22

)

—

Morrow Sodali (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

10/25/2029

$

—

(22

)

—

Morrow Sodali (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

10/25/2029

$

—

(10

)

—

Opus2 (4)(7)

First Lien Senior Secured Loan

SONIA

—

5.00

%

8.74

%

5/8/2028

£

123

169

163

Opus2 (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

2,272

2,526

3,926

ORBCOMM Inc. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.25

%

8.89

%

4/27/2032

$

778

770

772

ORBCOMM Inc. (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.75

%

5.25

%

8.89

%

4/27/2032

$

26

25

25

ORBCOMM Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

4/27/2032

$

—

(1

)

(1

)

PRGX (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.19

%

12/20/2030

$

142

141

138

PRGX (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

12/20/2030

$

—

(21

)

(123

)

Pure Wafer (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.35

%

8.99

%

11/12/2030

$

792

778

792

Pure Wafer (4)(6)(11)

Equity Interest

—

—

—

—

—

1,236

1,236

1,755

Rydoo (4)(7)

First Lien Senior Secured Loan

EURIBOR

1.00

%

6.75

%

9.25

%

9/26/2031

€

5,076

5,803

5,805

Rydoo (4)(7)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

1.00

%

6.75

%

9.25

%

9/26/2031

€

1,556

1,725

1,779

Rydoo (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

1,529

1,790

1,927

Rydoo (4)(6)(7)(11)

Preferred Equity

—

—

—

—

—

655

767

888

SoftCo (4)(7)

First Lien Senior Secured Loan

EURIBOR

1.00

%

6.50

%

8.73

%

2/22/2031

€

2,000

2,150

2,276

SoftCo (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

496

537

491

Spring Finco BV (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

7/15/2029

NOK

—

—

(77

)

TES Global (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SONIA

—

5.00

%

8.73

%

1/27/2029

£

12

15

16

Webcentral (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

SOFR

—

6.25

%

9.89

%

12/18/2030

€

213

230

229

Webcentral (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SOFR

—

6.50

%

10.11

%

12/18/2030

$

87

87

87

Webcentral (4)(7)

First Lien Senior Secured Loan - Delayed Draw

SOFR

—

6.50

%

10.11

%

12/18/2030

€

17

18

19

Services: Business Total

$

225,146

$

247,531

22.9

%

Services: Consumer

CorePower Yoga, LLC (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.98

%

4/30/2031

$

7,920

7,886

7,920

CorePower Yoga, LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

4/30/2031

$

—

(2

)

—

CorePower Yoga, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

4/30/2031

$

—

(8

)

—

20


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Services: Consumer

Master ConcessionAir (4)

First Lien Senior Secured Loan

SOFR

3.00

%

8.50

%

12.23

%

6/21/2029

$

1,688

1,664

1,621

Master ConcessionAir (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

3.00

%

8.50

%

12.15

%

6/21/2029

$

180

179

162

Master ConcessionAir (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

3.00

%

8.50

%

12.16

%

6/21/2029

$

217

214

208

MZR Aggregator (4)(6)(11)

Equity Interest

—

—

—

—

—

1

798

0

MZR Aggregator (4)(6)(11)

Preferred Equity

—

—

—

—

—

0

12

0

MZR Buyer, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.90% (0.50% PIK)

11.13

%

12/22/2028

$

25,555

24,926

21,978

MZR Buyer, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.90% (0.50% PIK)

11.05

%

12/22/2028

$

457

452

393

MZR Buyer, LLC (4)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

6.90% (0.50% PIK)

11.04

%

12/22/2028

$

5,242

5,208

4,508

MZR Buyer, LLC (4)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

6.90% (0.50% PIK)

11.05

%

12/22/2028

$

1,738

1,721

1,495

Spotless Brands (4)(12)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.50

%

9.17

%

7/25/2028

$

11,273

11,237

11,273

Vasa Fitness Buyer, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.35

%

9.99

%

8/15/2030

$

66

65

65

Vasa Fitness, LLC (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

6.35

%

10.00

%

8/14/2030

$

1,543

1,536

1,526

Vasa Fitness, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

8/15/2030

$

0

(2

)

(2

)

WhiteWater Express (4)

Subordinated Debt

—

—

14.00% PIK

14.00

%

3/31/2031

$

9,821

9,760

9,771

Services: Consumer Total

$

65,646

$

60,918

5.6

%

Telecommunications

Meriplex Communications, Ltd. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.10

%

8.74

%

7/17/2028

$

11,905

11,808

11,697

Meriplex Communications, Ltd. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.10

%

8.74

%

7/17/2028

$

1,093

1,080

1,074

Meriplex Communications, Ltd. (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.75

%

5.10

%

8.74

%

7/17/2028

$

7,065

7,027

6,942

Meriplex Communications, Ltd. (4)

First Lien Senior Secured Loan - Revolver

SOFR

0.75

%

5.10

%

8.74

%

7/17/2028

$

2,824

2,805

2,775

Substantial Holdco Limited (4)(5)(7)

First Lien Senior Secured Loan - Delayed Draw

—

—

8.00% (4.00% PIK)

12.00

%

4/20/2030

£

491

661

652

Taoglas (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.25

%

9.98

%

2/28/2029

$

18,230

18,019

18,230

Taoglas (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.25

%

9.98

%

2/28/2029

$

9,779

9,725

9,778

Taoglas (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.25

%

9.98

%

2/28/2029

$

890

890

890

Taoglas (4)(7)

First Lien Senior Secured Loan

SOFR

1.00

%

6.25

%

9.98

%

2/28/2029

$

442

434

442

Taoglas (4)(5)(7)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

6.25

%

9.99

%

2/28/2029

$

1,284

1,284

1,284

Taoglas (4)(6)(11)

Equity Interest

—

—

—

—

—

2,259

2,259

1,973

Taoglas (4)(6)(11)

Equity Interest

—

—

—

—

—

358

323

313

Telecommunications Total

$

56,315

$

56,050

5.2

%

Transportation: Cargo

A&R Logistics, Inc. (4)(8)

First Lien Senior Secured Loan

SOFR

1.00

%

2.60% (4.25% PIK)

10.53

%

2/3/2028

$

13,455

13,440

8,578

A&R Logistics, Inc. (4)(8)

First Lien Senior Secured Loan

SOFR

1.00

%

2.65% (4.25% PIK)

10.58

%

2/3/2028

$

6,068

5,994

3,868

A&R Logistics, Inc. (4)(8)

First Lien Senior Secured Loan

SOFR

1.00

%

2.65% (4.25% PIK)

10.58

%

2/3/2028

$

2,759

2,757

1,759

A&R Logistics, Inc. (4)(8)

First Lien Senior Secured Loan

SOFR

1.00

%

2.65% (4.25% PIK)

10.58

%

2/3/2028

$

2,435

2,432

1,553

A&R Logistics, Inc. (4)(8)

First Lien Senior Secured Loan

SOFR

1.00

%

2.65% (4.25% PIK)

10.58

%

2/3/2028

$

949

946

605

21


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Transportation: Cargo

A&R Logistics, Inc. (4)(5)(8)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

2.50% (4.25% PIK)

10.40

%

2/3/2028

$

5,922

5,864

3,621

A&R Logistics, Inc. (4)(8)

First Lien Senior Secured Loan - Revolver

P

2.00

%

6.75% PIK

13.50

%

2/3/2028

$

2,301

2,154

2,301

ARL Holdings, LLC. (4)(6)(11)

Equity Interest

—

—

—

—

—

9

9

9

ARL Holdings, LLC. (4)(6)(11)

Equity Interest

—

—

—

—

—

—

445

—

Grammer Investment Holdings LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

1,011

1,019

—

Grammer Investment Holdings LLC (4)(6)(11)

Warrants

—

—

—

—

—

122

—

—

Grammer Investment Holdings LLC (4)(6)(11)

Preferred Equity

—

—

—

—

—

12

1,095

—

Gulf Winds International (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

6.00% (1.00% PIK)

10.64

%

12/16/2028

$

11,982

11,806

11,112

Gulf Winds International (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.00% (1.00% PIK)

10.64

%

12/16/2028

$

1,072

1,066

1,016

Gulf Winds International (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

7.00

%

10.64

%

12/16/2028

$

4,779

4,679

4,367

ICAT Logistics, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.25

%

9.89

%

3/1/2029

$

181

179

180

ICAT Logistics, Inc. (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

6.25

%

9.89

%

3/1/2029

$

3,006

2,971

2,951

ICAT Logistics, Inc. (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

3/1/2029

$

—

(65

)

(90

)

ICAT Logistics, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

3/1/2029

$

—

(11

)

(8

)

REP Coinvest III-A Omni, L.P. (4)(6)(11)

Equity Interest

—

—

—

—

—

1,377

1,377

333

RoadOne (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

6.75

%

10.41

%

12/29/2028

$

11,821

11,643

11,703

RoadOne (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

6.75

%

10.41

%

12/29/2028

$

925

916

916

RoadOne (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

6.75

%

10.46

%

12/29/2028

$

3,922

3,867

3,878

Transportation: Cargo Total

$

74,583

$

58,652

5.5

%

Transportation: Consumer

PrimeFlight Acquisition LLC (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.16

%

5/1/2029

$

11,883

11,757

11,883

PrimeFlight Acquisition LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.92

%

5/1/2029

$

9,287

9,214

9,286

PrimeFlight Acquisition LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.75

%

8.41

%

5/1/2029

$

5,782

5,734

5,782

PrimeFlight Acquisition LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.98

%

5/1/2029

$

3,994

3,956

3,994

PrimeFlight Acquisition LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.23

%

5/1/2029

$

822

822

822

Transportation: Consumer Total

$

31,483

$

31,767

2.9

%

Utilities: Electric

KAMC Holdings, Inc. (4)(12)

First Lien Senior Secured Loan

SOFR

0.75

%

5.25

%

8.91

%

8/1/2031

$

7,817

7,741

7,681

KAMC Holdings, Inc. (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

0.75

%

5.25

%

8.92

%

8/1/2031

$

263

254

246

Utilities: Electric Total

$

7,995

$

7,927

0.7

%

Utilities: Water

Vessco Water (4)(5)

First Lien Senior Secured Loan - Revolver

P

1.75

%

3.50

%

10.25

%

7/24/2031

$

—

(8

)

—

Utilities: Water Total

$

(8

)

$

-

0.0

%

22


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Non-Affiliate Investments

Wholesale

Chex Finer Foods, LLC (4)(12)

First Lien Senior Secured Loan

SOFR

1.00

%

5.75

%

9.40

%

6/6/2031

$

8,900

8,852

8,900

Chex Finer Foods, LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.75

%

9.48

%

6/6/2031

$

5,552

5,540

5,552

Chex Finer Foods, LLC (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

6/6/2031

$

—

(15

)

—

Fifty AU Bidco Pty Ltd (4)

First Lien Senior Secured Loan

BBSY

—

5.00

%

9.51

%

8/1/2031

AUD

2,384

1,536

1,651

Fifty U.S. Bidco Inc (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.73

%

8/1/2031

$

696

693

696

Fifty U.S. Bidco Inc (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.00

%

8.64

%

8/1/2031

$

187

184

187

Fifty U.S. Bidco Inc (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

5.00

%

8.73

%

8/1/2031

$

1,906

1,896

1,927

Hultec (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.17

%

3/31/2029

$

597

594

597

Hultec (4)(6)(11)

Equity Interest

—

—

—

—

—

1

651

974

SureWerx (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.25

%

8.98

%

12/28/2029

$

1,464

1,459

1,464

SureWerx (4)(5)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

—

12/28/2029

$

—

(3

)

—

SureWerx (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

0.75

%

5.25

%

8.89

%

12/28/2028

$

69

58

58

SureWerx (4)(5)

First Lien Senior Secured Loan - Revolver

—

—

—

—

12/28/2028

CAD

—

—

—

WSP (4)(8)

First Lien Senior Secured Loan

SOFR

1.00

%

1.15% (4.00% PIK)

8.81

%

4/27/2028

$

3,371

2,924

801

WSP (4)(8)

First Lien Senior Secured Loan

—

—

8.00% PIK

8.00

%

4/27/2028

$

2,303

1,995

—

WSP (4)(5)(8)

First Lien Senior Secured Loan - Revolver

SOFR

1.00

%

1.15% (4.00% PIK)

8.80

%

4/27/2028

$

249

243

44

WSP (4)(5)(8)

First Lien Senior Secured Loan - Revolver

—

1.00

%

12.00% PIK

12.00

%

4/27/2028

$

69

—

69

WSP (4)(6)(11)

Equity Interest

—

—

—

—

—

2,898

2,898

—

WSP (4)(6)(11)

Preferred Equity

—

—

—

—

—

—

216

—

WSP (4)(6)(11)

Equity Interest

—

—

—

—

—

—

12

—

Wholesale Total

$

29,733

$

22,920

2.2

%

Non-Controlled/Non-Affiliate Investments Total

$

1,796,413

$

1,789,082

165.7

%

Non-Controlled/Affiliate Investments (9)

Aerospace & Defense

Ansett Aviation Training (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

5,122

3,842

19,105

Aerospace & Defense Total

$

3,842

$

19,105

1.9

%

Beverage, Food & Tobacco

ADT Pizza, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

6,720

3,372

—

PPX (4)(6)(11)

Preferred Equity

—

—

—

—

—

533

533

746

PPX (4)(6)(11)

Preferred Equity

—

—

—

—

—

33

5,000

2,825

PPX (4)(6)(11)

Preferred Equity

—

—

—

—

—

33

—

—

Beverage, Food & Tobacco Total

$

8,905

$

3,571

0.3

%

Consumer Goods: Durable

Walker Edison (4)(8)

First Lien Senior Secured Loan - Delayed Draw

—

—

10.00

%

10.00

%

9/30/2026

$

522

522

522

Consumer Goods: Durable Total

$

522

$

522

0.0

%

23


Portfolio Company (1)

Investment Type

Index (2)

Floor (2)

Spread (2)

Interest Rate

Maturity Date

Principal/Shares (3)

Cost

Market Value

% of Net Assets

Non-Controlled/Affiliate Investments

Wholesale

Abracon Borrower, LLC. (4)

First Lien Senior Secured Loan

SOFR

2.00

%

5.65

%

9.38

%

6/10/2030

$

5,923

5,923

5,923

Abracon Borrower, LLC. (4)(5)

First Lien Senior Secured Loan - Revolver

SOFR

2.00

%

5.65

%

9.38

%

6/10/2030

$

44

44

44

Abracon TopCo, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

3

1,892

2,596

Wholesale Total

$

7,859

$

8,563

0.7

%

Non-Controlled/Affiliate Investments Total

$

21,128

$

31,761

2.9

%

Controlled Affiliate Investments (10)

Aerospace & Defense

BCC Jetstream Holdings Aviation (Off I), LLC (6)(7)(11)

Equity Interest

—

—

—

—

—

11,863

11,863

8,116

BCC Jetstream Holdings Aviation (On II), LLC (6)

First Lien Senior Secured Loan

—

—

—

—

—

$

8,013

8,013

4,933

BCC Jetstream Holdings Aviation (On II), LLC (6)(11)

Equity Interest

—

—

—

—

—

1,116

1,116

—

Aerospace & Defense Total

$

20,992

$

13,049

1.2

%

FIRE: Finance

Legacy Corporate Lending HoldCo, LLC (4)(11)

Preferred Equity

—

—

—

—

—

79

72,450

84,004

Legacy Corporate Lending HoldCo, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

1

—

4,133

Legacy Corporate Lending HoldCo, LLC (4)(6)(11)

Equity Interest

—

—

—

—

—

1

900

1,391

FIRE: Finance Total

$

73,350

$

89,528

8.3

%

Investment Vehicles

Bain Capital Senior Loan Program, LLC (4)(7)

Subordinated Note Investment Vehicles

—

—

10.00

%

10.00

%

12/27/2033

$

178,980

178,980

163,805

Bain Capital Senior Loan Program, LLC (7)(11)

Preferred Equity Interest Investment Vehicles

—

—

—

—

—

10

10

1,836

Bain Capital Senior Loan Program, LLC (7)(11)

Equity Interest Investment Vehicles

—

—

—

—

—

10

5,594

—

International Senior Loan Program, LLC (4)(7)(13)

Subordinated Note Investment Vehicles

SOFR

—

8.00

%

11.70

%

2/22/2028

$

190,729

190,729

190,729

International Senior Loan Program, LLC (6)(7)(11)

Equity Interest Investment Vehicles

—

—

—

—

—

63,587

60,615

30,734

Investment Vehicles Total

$

435,928

$

387,104

35.8

%

Services: Business

Parcel2Go (4)(7)

First Lien Senior Secured Loan

SONIA

—

7.00% PIK

10.75

%

11/26/2031

£

50

63

57

Parcel2Go (4)(6)(7)(11)

Preferred Equity

—

—

—

—

—

14,221

—

—

Parcel2Go (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

—

—

—

Services: Business Total

$

63

$

57

0.0

%

Transportation: Cargo

Lightning Holdings B, LLC (4)(6)(7)(11)

Equity Interest

—

—

—

—

—

27,059

27,371

52,995

Transportation: Cargo Total

$

27,371

$

52,995

4.9

%

Controlled Affiliate Investments Total

$

557,704

$

542,733

50.2

%

Investments Total

$

2,375,245

$

2,363,576

218.8

%

Cash Equivalents

Goldman Sachs Financial Square Government Fund Institutional Share Class

Cash Equivalents

—

—

—

3.54

%

—

$

39,546

39,546

39,546

Goldman Sachs US Treasury Liquid Reserves Fund

Cash Equivalents

—

—

—

3.54

%

—

$

12,531

12,531

12,531

Cash Equivalents Total

$

52,077

$

52,077

4.8

%

Investments and Cash Equivalents Total

$

2,427,322

$

2,415,653

223.6

%

Interest Rate Swap

24


Description

Hedged Items

Company Receives

Company Pays

Counterparty

Settlement
Date

Notional Amount

Upfront Payments/Receipts

Unrealized Appreciation

Interest Rate Swap

March 2030 Notes

5.95%

SOFR + 1.90%

Wells Fargo

3/15/2030

$

350,000

$

-

$

890

Interest Rate Swap

March 2031 Notes

5.95%

SOFR + 2.28%

BNP Paribas

3/3/2031

$

350,000

$

-

$

(4,621

)

25


Forward Foreign Currency Exchange Contracts

Currency Purchased

Currency Sold

Counterparty

Settlement
Date

Unrealized
Appreciation / (Depreciation)

US DOLLARS 2,451

AUSTRALIAN DOLLARS 3,739

Bank of New York

7/16/2026

$

(138

)

US DOLLARS 4,375

EURO 3,680

Wells Fargo

7/16/2026

165

US DOLLARS 8,665

POUND STERLING 6,450

Wells Fargo

7/16/2026

105

US DOLLARS 3,206

AUSTRALIAN DOLLARS 4,900

US Bank

7/31/2026

(186

)

US DOLLARS 11,061

EURO 9,445

BNP Paribas

7/31/2026

249

US DOLLARS 5,343

POUND STERLING 4,007

BNP Paribas

7/31/2026

25

US DOLLARS 5,895

EURO 4,980

Wells Fargo

8/13/2026

191

US DOLLARS 3,248

AUSTRALIAN DOLLARS 5,195

Bank of New York

8/20/2026

(347

)

US DOLLARS 999

EURO 0

Bank of New York

8/20/2026

(999

)

US DOLLARS 5,570

EURO 4,860

Wells Fargo

8/20/2026

2

US DOLLARS 952

CANADIAN DOLLAR 1,310

Bank of New York

8/20/2026

27

US DOLLARS 7,111

POUND STERLING 5,620

Bank of New York

8/27/2026

(347

)

US DOLLARS 5,359

AUSTRALIAN DOLLARS 8,060

Bank of New York

9/16/2026

(217

)

US DOLLARS 7,171

POUND STERLING 5,316

US Bank

9/24/2026

116

US DOLLARS 3,170

EURO 2,700

US Bank

10/2/2026

71

US DOLLARS 16,837

EURO 14,100

Bank of New York

10/2/2026

654

US DOLLARS 3,473

POUND STERLING 2,590

US Bank

10/2/2026

36

US DOLLARS 5,503

POUND STERLING 4,100

Bank of New York

10/22/2026

62

US DOLLARS 1,083

POUND STERLING 800

Wells Fargo

10/26/2026

21

US DOLLARS 489

POUND STERLING 370

Bank of New York

11/10/2026

(2

)

US DOLLARS 7,259

POUND STERLING 5,480

US Bank

11/10/2026

(15

)

US DOLLARS 1,648

EURO 1,400

Wells Fargo

11/20/2026

38

US DOLLARS 4,355

POUND STERLING 3,350

Bank of New York

11/25/2026

(91

)

US DOLLARS 983

EURO 830

US Bank

12/7/2026

28

US DOLLARS 2,620

EURO 2,230

US Bank

1/7/2027

49

US DOLLARS 996

EURO 840

Wells Fargo

1/7/2027

27

US DOLLARS 786

AUSTRALIAN DOLLARS 1,093

US Bank

1/22/2027

32

US DOLLARS 209

AUSTRALIAN DOLLARS 300

Citibank

1/22/2027

2

US DOLLARS 6,664

AUSTRALIAN DOLLARS 9,900

Wells Fargo

1/22/2027

(171

)

US DOLLARS 4,166

EURO 3,510

Bank of New York

1/22/2027

118

US DOLLARS 956

EURO 820

US Bank

1/22/2027

10

US DOLLARS 3,227

POUND STERLING 2,410

US Bank

4/12/2027

27

US DOLLARS 17,232

POUND STERLING 12,700

US Bank

5/7/2027

370

US DOLLARS 873

EURO 740

Bank of New York

5/27/2027

14

US DOLLARS 13,897

POUND STERLING 10,420

Bank of New York

5/27/2027

62

US DOLLARS 2,401

POUND STERLING 1,800

US Bank

5/27/2027

11

US DOLLARS 521

NEW ZEALAND DOLLAR 890

Bank of New York

6/2/2027

10

US DOLLARS 8,110

EURO 6,880

Bank of New York

6/3/2027

128

US DOLLARS 10,101

EURO 8,610

BNP Paribas

10/28/2027

47

US DOLLARS 4,399

EURO 3,800

Bank of New York

10/28/2027

(39

)

US DOLLARS 21,034

EURO 17,540

US Bank

10/28/2027

554

$

699

(1)
All assets, except for investment vehicles and assets pledged as collateral for the 2019-1 issuer, are pledged as collateral under the Sumitomo Credit Facility. Please see Item 1. Consolidated Financial Statements - Notes to Consolidated Financial Statements - Note 6. Debt for additional details.
(2)
The investments bear interest at a rate that may be determined by reference to the Euro Interbank Offered Rate (“EURIBOR” or “E”), the Bank Bill Benchmark Rate (“BKBM”), the Canadian Overnight Repo Rate Average (“CORRA”), the Bank Bill Swap Bid Rate (“BBSY”), the Prime Rate (“Prime” or “P”), the Sterling Overnight Index Average (“SONIA”) or Secured Overnight Financing Rate (“SOFR”) which resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect for the largest contract as of June 30, 2026. Certain investments are subject to an interest rate floor. Rates on equity instruments represent contractual dividend rates on certain preferred equity positions. Certain investments or a portion thereof may include Payment-in-Kind interest (“PIK”).
(3)
The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted. £ represents Pound Sterling, € represents Euro, NOK represents Norwegian Krone, AUD represents Australian Dollar, CAD represents Canadian Dollar and NZ$ represents New Zealand Dollar.
(4)
Security valued using unobservable inputs (Level 3).
(5)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The unfunded

26


commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on a loan. The negative fair value, if applicable, is the result of the capitalized discount on a loan. Please see Item 1. Consolidated Financial Statements - Notes to Consolidated Financial Statements - Note 10. Commitments and Contingencies for additional details.
(6)
Non-income producing.
(7)
The investment or a portion of this investment is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of June 30, 2026, non-qualifying assets totaled 26.75% of the Company’s total assets.
(8)
Loan was on non-accrual status as of June 30, 2026.
(9)
As defined in the 1940 Act, the portfolio company is deemed to be an “affiliated person” of the Company as the Company owns 5% or more of the portfolio company’s outstanding voting securities.
(10)
As defined in the 1940 Act, the Company is deemed to “control” this portfolio company as the Company either owns more than 25% of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company.
(11)
Security exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act. As of June 30, 2026, the aggregate fair value of these securities is $392,722 or 36.35% of the Company’s net assets. The acquisition dates of the restricted securities are as follows:

27


Investment

Acquisition Date

Abracon TopCo, LLC

6/8/2026

ACAMS

3/10/2022

ADT Pizza, LLC

10/29/2018

Advanced Aircrew

7/26/2024

AGS American Services Investments, L.P.

7/24/2025

Ansett Aviation Training

3/24/2022

Apollo Intelligence

6/1/2022

Applitools

7/18/2025

Appriss Holdings, Inc.

5/3/2021

AQ Software Corporation

12/10/2021

AQ Software Corporation

4/14/2022

AQ Software Corporation

12/29/2022

ARL Holdings, LLC.

5/3/2019

Athena Parent Holdings, L.P.

1/28/2026

AXH Air Coolers

10/31/2023

Bain Capital Senior Loan Program, LLC

12/27/2021

BCC CPK investments 1, LLC

12/8/2025

BCC ESI Investments 1, LLC

5/8/2026

BCC HGS Investments 1, LLC

10/21/2025

BCC High Divide 1, LLC (High Divide)

6/10/2026

BCC Jetstream Holdings Aviation (Off I), LLC

6/1/2017

BCC Jetstream Holdings Aviation (On II), LLC

6/1/2017

BCC Trillium Foods Investments 1, LLC

5/13/2025

BCSF Project Aberdeen, LLC

7/3/2024

BCSF ServiceMaster Investments, LLC

8/8/2025

Brook Bidco

7/8/2021

CB Titan Holdings, Inc.

5/1/2017

Chartbeat

10/4/2024

City BBQ

9/4/2024

Cloud Technology Solutions (CTS)

12/15/2022

Congress Wealth

6/30/2023

Darcy Partners

6/1/2022

DTIQ

9/30/2024

DTIQ

9/15/2025

Eagle Rock Capital Corporation

12/9/2021

East BCC Coinvest II, LLC

7/23/2019

EHE Health

8/7/2024

Electronic Merchant Systems

7/12/2024

Elevation NewCo Intermediate, LLC

8/1/2025

Elevator Holdco Inc.

12/23/2019

Eleven Software

3/20/2024

Eleven Software

4/25/2022

Elk

11/1/2019

Endurance Holdco Limited

11/14/2025

FCG Acquisitions, Inc.

1/24/2019

Fineline Technologies, Inc.

2/22/2021

Forward Slope

3/15/2024

Galeria

8/1/2024

28


Investment

Acquisition Date

Gills Point S

12/18/2025

Gills Point S

5/17/2023

Grammer Investment Holdings LLC

10/1/2018

HealthDrive

8/18/2023

HG Insights, Inc.

6/16/2025

Hollywood LP

4/16/2025

Hultec

3/31/2023

iBanFirst

7/13/2021

Insigneo Financial Group LLC

8/1/2022

International Senior Loan Program, LLC

2/22/2021

Legacy Corporate Lending HoldCo, LLC

4/21/2023

LEP CP Co-Invest, L.P.

4/16/2025

LEP SAL Co-Invest, L.P.

11/14/2025

Lightning Holdings B, LLC

1/2/2020

masLabor

7/1/2021

MZR Aggregator

12/22/2020

MZR Aggregator

9/17/2024

Odyssey Behavioral Health

11/21/2024

Opus2

6/16/2021

Parcel2Go

11/26/2024

PayRange

10/31/2024

PPT Group

2/28/2025

PPX

7/29/2021

PPX

4/8/2026

Precision Ultimate Holdings, LLC

11/6/2019

Precision Ultimate Holdings, LLC

10/7/2024

Pure Wafer

11/12/2024

REP Coinvest III-A Omni, L.P.

2/5/2021

Robinson Helicopter

6/30/2022

Rydoo

9/26/2024

SensorTower

3/15/2024

Service Master

8/16/2021

Service Master

7/15/2021

Sikich

5/6/2024

SoftCo

3/1/2024

Spindrift

2/19/2025

SRP Parent Inc.

3/27/2026

STAX Holding, Inc.

6/18/2026

Superna Inc.

3/8/2022

Taoglas

2/28/2023

Taoglas

6/27/2024

Thrasio, LLC

6/18/2024

Titan Cloud Software, Inc

11/4/2022

TLC Holdco LP

10/11/2019

Utimaco

6/28/2022

Ventiv Holdco, Inc.

9/3/2019

WSP

8/31/2021

WSP

5/20/2024

(12)
Assets or a portion thereof are pledged as collateral for the 2019-1 Issuer. See Note 6 “Debt”.
(13)
ISLP's Member Designee's Committee elected to voluntarily waive 50% of the subordinated note interest for the quarter ended June 30, 2026.

See Notes to Consolidated Financial Statements

29


Bain Capital Specialty Finance, Inc.

Consolidated Schedule of Investments

As of December 31, 2025

(In thousands)

Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

Aerospace & Defense

ATS (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.75%

9.65

%

7/12/2029

$

4,938

4,890

4,938

ATS (3)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

7/12/2029

$

—

—

—

Bridger Aerospace Group Holdings, Inc. (3)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

6.00%

9.70

%

10/28/2030

$

287

273

273

Bridger Aerospace Group Holdings, Inc. (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

10/28/2030

$

—

(8

)

(8

)

Bridger Aerospace Group Holdings, Inc. (15)(19)

First Lien Senior Secured Loan

SOFR

6.00%

9.72

%

10/28/2030

$

5,099

5,049

5,048

BTX Precision (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.00%

8.77

%

7/25/2030

$

7,607

7,553

7,607

BTX Precision (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

7/25/2030

$

—

(28

)

—

BTX Precision (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.00%

8.77

%

7/25/2030

$

5,945

5,898

5,945

BTX Precision (3)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.75%

8.60

%

7/25/2030

$

5,928

5,873

5,928

BTX Precision (15)(19)(29)

First Lien Senior Secured Loan

SOFR

4.75%

8.59

%

7/25/2030

$

1,439

1,428

1,439

BTX Precision (14)(19)(25)

Equity Interest

—

—

—

—

2

2,199

3,361

Forward Slope (15)(19)

First Lien Senior Secured Loan

SOFR

5.60%

9.27

%

8/22/2029

$

6,076

5,970

6,076

Forward Slope (15)(19)(29)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.60%

9.27

%

8/22/2029

$

13,248

13,018

13,248

Forward Slope (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.60%

9.32

%

8/22/2029

$

8,588

8,453

8,588

Forward Slope (15)(19)

First Lien Senior Secured Loan

SOFR

5.60%

9.27

%

8/22/2029

$

5,561

5,503

5,561

Forward Slope (14)(19)(25)

Equity Interest

—

—

—

—

930

930

1,543

Forward Slope (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.60%

9.32

%

8/22/2029

$

1,861

1,861

1,861

GSP Holdings, LLC (15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.90%

9.57

%

11/5/2027

$

4,689

4,704

4,360

GSP Holdings, LLC (15)(19)(26)

First Lien Senior Secured Loan

SOFR

2.95% (2.95% PIK)

9.57

%

11/5/2027

$

1,126

1,116

1,047

GSP Holdings, LLC (15)(19)(26)

First Lien Senior Secured Loan

SOFR

2.95% (2.95% PIK)

9.57

%

11/6/2026

$

9,811

9,905

9,124

Heads Up Technologies, Inc. (16)(19)

First Lien Senior Secured Loan

SOFR

5.25%

8.92

%

7/23/2030

$

216

215

215

Heads Up Technologies, Inc. (16)(19)

Second Lien Senior Secured Loan

SOFR

8.25%

11.92

%

7/23/2031

$

9,720

9,671

9,671

Heads Up Technologies, Inc. (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

7/23/2030

$

—

(8

)

(9

)

Mach Acquisition R/C (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

7.15%

10.99

%

10/19/2026

$

7,532

7,500

7,532

Mach Acquisition T/L (15)(19)(29)

First Lien Senior Secured Loan

SOFR

7.15%

11.01

%

10/19/2026

$

13,268

13,221

13,268

Precision Ultimate Holdings, LLC (14)(19)(25)

Equity Interest

—

—

—

—

1,417

1,417

345

Precision Ultimate Holdings, LLC (14)(19)(25)

Equity Interest

—

—

—

—

620

781

1,145

Robinson Helicopter (14)(19)(25)

Equity Interest

—

—

—

—

1,592

507

2,551

Saturn Purchaser Corp. (15)(19)(29)

First Lien Senior Secured Loan

SOFR

4.85%

8.72

%

7/22/2030

$

13,281

13,198

13,281

Saturn Purchaser Corp. (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

7/22/2030

$

—

(53

)

—

Solairus (3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

7/22/2030

$

—

(15

)

—

Whitcraft-Paradigm (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

2/28/2029

$

—

(11

)

(11

)

Whitcraft-Paradigm (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.00%

8.67

%

2/15/2029

$

10,158

10,100

10,158

Whitcraft-Paradigm (3)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

2/15/2029

$

—

—

—

30


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

Aerospace & Defense

Whitcraft-Paradigm (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.00%

8.67

%

2/15/2029

$

2,297

2,297

2,297

Whitcraft-Paradigm (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.00%

8.67

%

2/15/2029

$

2,661

2,638

2,661

Aerospace & Defense Total

146,045

149,043

13.3

%

Automotive

American Trailer Rental Group (19)(26)

Subordinated Debt

—

5.50% (8.75% PIK)

14.25

%

12/1/2027

$

5,932

5,904

5,339

American Trailer Rental Group (19)(26)

Subordinated Debt

—

5.50% (8.75% PIK)

14.25

%

12/1/2027

$

18,302

18,173

16,471

American Trailer Rental Group (19)(26)

Subordinated Debt

—

5.50% (8.75% PIK)

14.25

%

12/1/2027

$

22,855

22,712

20,568

Cardo (6)(18)(19)

First Lien Senior Secured Loan

SOFR

5.25%

8.98

%

5/12/2028

$

98

97

98

Chilton (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.50%

9.40

%

2/5/2031

$

6,451

6,410

6,403

Chilton (2)(3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

2/5/2031

$

—

(22

)

(76

)

Chilton (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.50%

9.40

%

2/5/2031

$

886

862

857

Gills Point S (14)(19)(25)

Preferred Equity

—

—

—

—

—

20

39

Gills Point S (15)(19)(26)

First Lien Senior Secured Loan

SOFR

4.00% (1.50% PIK)

9.22

%

5/17/2029

$

12,378

12,378

12,068

Gills Point S (15)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.00% (1.50% PIK)

9.22

%

5/17/2029

$

1,238

1,225

1,207

Gills Point S (15)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.00% (1.50% PIK)

9.22

%

5/17/2029

$

7,310

7,310

7,127

Gills Point S (15)(19)(26)

First Lien Senior Secured Loan

SOFR

4.00% (1.50% PIK)

9.22

%

5/17/2029

$

3,661

3,640

3,570

Gills Point S (14)(19)(25)

Equity Interest

—

—

—

—

2

215

104

Gills Point S (3)(15)(19)(26)

First Lien Senior Secured Loan - Revolver

SOFR

4.00% (1.50% PIK)

9.34

%

5/17/2029

$

2,900

2,876

2,779

Gills Point S (15)(19)(26)

First Lien Senior Secured Loan

SOFR

4.00% (1.50% PIK)

9.23

%

5/17/2029

$

3,989

3,959

3,889

Intoxalock (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.10%

8.82

%

11/1/2028

$

11,883

11,817

11,883

Intoxalock (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

11/1/2028

$

—

(16

)

—

JHCC Holdings, LLC (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.25%

8.92

%

9/9/2027

$

11,801

11,726

11,801

JHCC Holdings, LLC (3)(15)(19)

First Lien Senior Secured Loan - Revolver

P

4.25%

11.00

%

9/9/2027

$

1,842

1,814

1,842

Automotive Total

$

111,100

$

105,969

9.5

%

Beverage, Food & Tobacco

AgroFresh Solutions (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.60%

9.32

%

4/2/2029

$

1,866

1,809

1,866

AgroFresh Solutions (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.60%

9.32

%

3/31/2030

$

6,860

6,765

6,860

AgroFresh Solutions (15)(19)

First Lien Senior Secured Loan

SOFR

5.60%

9.32

%

3/31/2030

$

6,090

5,968

6,090

Arctic Glacier U.S.A., Inc. (19)(26)(31)

First Lien Senior Secured Loan

SOFR

6.76% (4.00% PIK)

14.43

%

5/24/2028

$

12,816

12,678

12,591

Arctic Glacier U.S.A., Inc. (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

5/24/2028

$

—

(10

)

(47

)

BCC CPK investments 1, LLC (14)(19)(25)

Equity Interest

—

—

—

—

370

370

370

BCC Trillium Foods Investments 1, LLC (14)(19)(25)

Equity Interest

—

—

—

—

3

2,531

3,183

BCSF Project Aberdeen, LLC (14)(19)(25)

Equity Interest

—

—

—

—

2,217

2,217

2,390

CPK IPCO Buyer LLC (19)

Subordinated Debt

—

12.00%

12.00

%

12/22/2031

$

610

601

601

Hellers (6)(19)(26)

Subordinated Debt

—

15.00% PIK

15.00

%

3/27/2031

NZ$

510

314

289

Hellers (2)(3)(5)(6)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

9/27/2030

NZ$

—

(13

)

(5

)

Hellers (6)(18)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

BBSY

3.63% (1.88%PIK)

9.29

%

9/27/2030

AUD

51

35

33

Hellers (6)(15)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

BKBM

3.63% (1.88%PIK)

8.07

%

9/27/2030

NZ$

47

28

27

PPX (14)(19)(25)

Preferred Equity

—

—

—

—

33

—

—

PPX (14)(19)(25)

Preferred Equity

—

—

—

—

33

5,000

3,750

31


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

Beverage, Food & Tobacco

SauceCo HoldCo, LLC (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.75%

9.44

%

5/13/2030

$

3,637

3,601

3,637

SauceCo HoldCo, LLC (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.75%

9.42

%

5/13/2030

$

71,359

69,154

71,359

Spindrift (19)(26)

Subordinated Debt

—

13.75% PIK

13.75

%

2/19/2033

$

1,574

1,534

1,574

Spindrift (14)(19)(25)

Equity Interest

—

—

—

—

1

500

537

Beverage, Food & Tobacco Total

$

113,082

$

115,105

10.3

%

Capital Equipment

AeriTek Global CAD Acquisition Inc. (6)(15)(19)

First Lien Senior Secured Loan

SOFR

6.50%

10.32

%

8/27/2030

$

474

467

467

AeriTek Global CAD Acquisition Inc. (3)(6)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

6.50%

10.32

%

8/27/2030

$

19

19

19

AXH Air Coolers (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.50%

9.20

%

10/31/2029

$

7,400

7,347

7,400

AXH Air Coolers (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

10/31/2029

$

—

(35

)

—

AXH Air Coolers (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.50%

9.20

%

10/31/2029

$

3,299

3,278

3,299

AXH Air Coolers (3)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.50%

9.20

%

10/31/2029

$

4,877

4,849

4,877

AXH Air Coolers (14)(19)(25)

Preferred Equity

—

—

—

—

3,417

1,104

8,675

East BCC Coinvest II, LLC (14)(19)(25)

Equity Interest

—

—

—

—

1,419

1,229

—

Engineered Products Co., LLC (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

4.75%

8.59

%

8/12/2031

$

85

79

79

Ergotron Acquisition LLC (16)(19)(29)

First Lien Senior Secured Loan

SOFR

5.25%

8.97

%

7/6/2028

$

10,872

10,761

10,872

EXT Acquisitions, Inc. (3)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

12/19/2031

$

—

—

—

EXT Acquisitions, Inc. (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

12/19/2031

$

—

(3

)

(3

)

EXT Acquisitions, Inc. (15)(19)

First Lien Senior Secured Loan

SOFR

5.25%

8.95

%

12/19/2031

$

4,835

4,787

4,811

FCG Acquisitions, Inc. (14)(19)(25)

Preferred Equity

—

—

—

—

4

—

—

Goodfellow (6)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

5.25%

7.27

%

2/10/2032

€

50

51

59

Goodfellow (6)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

5.25%

7.27

%

2/10/2032

€

50

51

59

Goodfellow (6)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SONIA

5.25%

8.98

%

2/10/2032

£

50

64

67

Goodfellow (6)(15)(19)

First Lien Senior Secured Loan

SOFR

5.25%

8.92

%

2/10/2032

$

50

50

50

PPT Group (6)(18)(19)

First Lien Senior Secured Loan

SONIA

5.50%

9.45

%

2/28/2031

£

6,131

7,658

8,185

PPT Group (3)(6)(18)(19)

First Lien Senior Secured Loan - Delayed Draw

SONIA

5.50%

9.43

%

2/28/2031

£

220

287

260

PPT Group (3)(6)(18)(19)

First Lien Senior Secured Loan - Revolver

SONIA

5.50%

9.44

%

2/28/2031

£

132

158

178

PPT Group (6)(14)(19)(25)

Equity Interest

—

—

—

—

376

376

335

TCFIII Owl Finance, LLC (19)(26)

Subordinated Debt

—

12.00% PIK

12.00

%

1/30/2027

$

6,965

6,947

6,965

Capital Equipment Total

$

49,524

$

56,654

5.1

%

Chemicals, Plastics & Rubber

AP Plastics Group, LLC (16)(19)(29)

First Lien Senior Secured Loan

SOFR

4.85%

8.72

%

8/10/2030

$

13,582

13,391

13,582

AP Plastics Group, LLC (16)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.85%

8.72

%

8/10/2030

$

175

175

175

AP Plastics Group, LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

8/10/2030

$

—

(3

)

(3

)

Duraco (19)(29)(32)

First Lien Senior Secured Loan

SOFR

6.50%

10.16

%

6/6/2029

$

8,533

8,439

8,106

Duraco (3)(19)(32)

First Lien Senior Secured Loan - Revolver

SOFR

6.50%

10.24

%

6/6/2029

$

398

375

299

Plaskolite PPC Intermediate II LLC (15)(19)(26)

First Lien Senior Secured Loan

SOFR

4.00% (4.00% PIK)

11.86

%

5/9/2030

$

7,224

7,070

7,080

32


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

Chemicals, Plastics & Rubber

Plaskolite PPC Intermediate II LLC (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

7.00%

10.86

%

2/7/2030

$

73

62

60

V Global Holdings LLC (3)(16)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.85%

9.62

%

12/22/2027

$

4,042

4,033

3,557

V Global Holdings LLC (16)(19)

First Lien Senior Secured Loan

EURIBOR

5.75%

7.76

%

12/22/2027

€

97

101

107

V Global Holdings LLC (16)(19)

First Lien Senior Secured Loan

SOFR

5.90%

9.77

%

12/22/2027

$

15,583

15,252

14,804

Chemicals, Plastics & Rubber Total

$

48,895

$

47,767

4.3

%

Construction & Building

AGS American Glass Services Acquisition, LLC (15)(19)

First Lien Senior Secured Loan

SOFR

5.50%

9.22

%

7/24/2031

$

159

158

158

AGS American Glass Services Acquisition, LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

7/24/2031

$

—

(1

)

(5

)

AGS American Glass Services Acquisition, LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

7/24/2031

$

—

(2

)

(2

)

AGS American Services Investments, L.P. (14)(19)(25)

Equity Interest

—

—

—

—

3

338

338

BCSF ServiceMaster Investments, LLC (14)(19)(25)

Preferred Equity

—

—

—

—

—

28

55

Chase Industries, Inc. (15)(19)(26)

First Lien Senior Secured Loan

SOFR

5.65% (1.50% PIK)

10.82

%

11/11/2027

$

27,479

27,077

26,929

Chase Industries, Inc. (15)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.65% (1.50% PIK)

10.82

%

11/11/2027

$

2,689

2,642

2,635

Chase Industries, Inc. (3)(15)(19)(26)

First Lien Senior Secured Loan - Revolver

SOFR

5.65% (1.50% PIK)

10.82

%

11/11/2027

$

525

509

490

Elk (14)(19)(25)

Equity Interest

—

—

—

—

1

7

742

Elk (14)(19)(25)

Preferred Equity

—

—

—

—

72

722

1,175

G702 Buyer, Inc. (16)(19)

First Lien Senior Secured Loan

SOFR

4.75%

8.42

%

7/2/2031

$

159

159

156

G702 Buyer, Inc. (2)(3)(5)(18)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

7/2/2031

$

—

(11

)

(12

)

Service Master (18)(19)(26)

First Lien Senior Secured Loan

SOFR

6.01% (1.00% PIK)

10.89

%

8/16/2027

$

929

923

929

Service Master (3)(18)(19)

First Lien Senior Secured Loan - Revolver

SOFR

7.01%

10.66

%

8/16/2027

$

14,222

14,204

14,222

Service Master (15)(19)(26)

First Lien Senior Secured Loan

SOFR

5.86% (1.00% PIK)

10.60

%

8/16/2027

$

1,581

1,573

1,581

Service Master (15)(19)(26)

First Lien Senior Secured Loan

SOFR

5.86% (1.00% PIK)

10.58

%

8/16/2027

$

7,648

7,606

7,648

Service Master (15)(19)(26)

First Lien Senior Secured Loan

SOFR

6.01% (1.00% PIK)

10.86

%

12/31/2029

$

3,918

3,918

3,918

Service Master (15)(19)(26)

First Lien Senior Secured Loan

SOFR

6.01% (1.00% PIK)

10.86

%

12/31/2029

$

130

130

130

Service Master (18)(19)(26)

First Lien Senior Secured Loan

SOFR

5.86% (1.00% PIK)

10.58

%

8/16/2027

$

3,167

3,167

3,167

Service Master (14)(19)(25)

Preferred Equity

—

—

—

—

—

169

—

Service Master (14)(19)(25)

Equity Interest

—

—

—

—

—

—

—

Zeus Fire & Security (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.00%

8.77

%

12/11/2030

$

8,762

8,762

8,740

Zeus Fire & Security (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.00%

8.85

%

12/11/2030

$

4,841

4,809

4,828

Zeus Fire & Security (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

12/11/2030

$

—

(16

)

(7

)

Construction & Building Total

$

76,871

$

77,815

7.0

%

33


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

Consumer Goods: Durable

New Milani Group LLC (15)(19)

First Lien Senior Secured Loan

SOFR

4.75%

8.44

%

6/26/2031

$

10,584

10,485

10,532

New Milani Group LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

6/26/2031

$

—

(2

)

(2

)

New Milani Group LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

6/26/2031

$

—

(12

)

(6

)

Stanton Carpet (15)(19)

Second Lien Senior Secured Loan

SOFR

9.15%

13.09

%

3/31/2028

$

11,434

11,317

11,434

Tangent Technologies Acquisition, LLC (15)(19)

Second Lien Senior Secured Loan

SOFR

9.00%

13.01

%

5/30/2028

$

8,915

8,831

8,915

TLC Holdco LP (14)(19)(25)

Equity Interest

—

—

—

—

1,281

1,221

482

TLC Purchaser, Inc. (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.76%

9.47

%

10/11/2027

$

6,093

6,092

5,522

TLC Purchaser, Inc. (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.76%

9.47

%

10/11/2027

$

13,038

12,933

12,256

TLC Purchaser, Inc. (15)(19)

First Lien Senior Secured Loan

SOFR

5.76%

9.43

%

10/11/2027

$

1,953

1,943

1,836

Consumer Goods: Durable Total

$

52,808

$

50,969

4.6

%

Consumer Goods: Non-Durable

Evriholder (19)(29)(32)

First Lien Senior Secured Loan

SOFR

6.90%

10.57

%

1/24/2028

$

5,898

5,866

5,839

Fineline Technologies, Inc. (14)(19)(25)

Equity Interest

—

—

—

—

939

939

1,288

Hempz (15)(19)

First Lien Senior Secured Loan

SOFR

5.25%

8.92

%

10/25/2029

$

220

218

217

Hempz (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

10/25/2029

$

—

(12

)

(27

)

RoC Skincare (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.25%

9.12

%

2/21/2031

$

9,825

9,713

9,825

RoC Skincare (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

2/21/2030

$

—

(21

)

—

Solaray, LLC (3)(18)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.60%

9.44

%

6/15/2028

$

12,052

12,052

12,052

Solaray, LLC (15)(19)

First Lien Senior Secured Loan

SOFR

6.85%

10.69

%

6/15/2028

$

28,283

28,283

25,737

Solaray, LLC (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

6.85%

10.69

%

6/15/2028

$

13,026

13,011

11,853

Summer Fridays, LLC (15)(19)

First Lien Senior Secured Loan

SOFR

5.25%

8.92

%

5/16/2031

$

483

476

476

Summer Fridays, LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

5/16/2031

$

—

(12

)

(13

)

WU Holdco, Inc. (3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

4/15/2032

$

—

(12

)

—

WU Holdco, Inc. (3)(18)(19)

First Lien Senior Secured Loan - Revolver

SOFR

4.75%

8.40

%

4/15/2032

$

303

287

303

Consumer Goods: Non-Durable Total

$

70,788

$

67,550

6.0

%

Consumer Goods: Wholesale

WSP (2)(3)(5)(7)(14)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

4/27/2028

$

—

(6

)

(153

)

WSP (14)(19)(25)

Equity Interest

—

—

—

—

2,898

2,898

—

WSP (7)(14)(15)(19)

First Lien Senior Secured Loan

SOFR

1.25%

5.45

%

4/27/2028

$

3,282

2,969

1,256

WSP (7)(14)(19)(26)

First Lien Senior Secured Loan

—

8.00% PIK

8.00

%

4/27/2028

$

2,213

1,995

—

WSP (14)(19)(25)

Preferred Equity

—

—

—

—

—

216

—

WSP (14)(19)(25)

Equity Interest

—

—

—

—

—

12

—

Consumer Goods: Wholesale Total

$

8,084

$

1,103

0.1

%

Containers, Packaging & Glass

ASP-r-pac Acquisition Co LLC (16)(19)(29)

First Lien Senior Secured Loan

SOFR

6.26%

10.10

%

12/29/2027

$

5,724

5,646

5,724

ASP-r-pac Acquisition Co LLC (3)(16)(19)

First Lien Senior Secured Loan - Revolver

SOFR

6.11%

9.83

%

12/29/2027

$

2,716

2,687

2,716

Precision Concepts Parent Inc. (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

4.75%

8.59

%

8/2/2032

$

36

32

32

Precision Concepts Parent Inc. (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.75%

8.59

%

8/2/2032

$

717

714

710

Containers, Packaging & Glass Total

$

9,079

$

9,182

0.8

%

Environmental Industries

BCC HGS Investments 1, LLC (14)(19)(25)

Equity Interest

—

—

—

—

7

1,065

1,065

Humic Acquisition Holdings, LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

10/21/2031

$

—

(8

)

(9

)

Humic Acquisition Holdings, LLC (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.75%

9.63

%

10/21/2031

$

936

916

915

Humic Acquisition Holdings, LLC (15)(19)

First Lien Senior Secured Loan

SOFR

5.75%

9.48

%

10/21/2031

$

14,519

14,448

14,446

Meteor UK Bidco Limited (6)(18)(19)

First Lien Senior Secured Loan

SONIA

5.00%

8.73

%

5/14/2032

£

8,104

10,793

10,820

Meteor UK Bidco Limited (6)(18)(19)

First Lien Senior Secured Loan - Delayed Draw

SONIA

5.00%

8.95

%

5/14/2032

£

4,858

6,460

6,486

Meteor UK Bidco Limited (3)(6)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

11/14/2031

£

—

—

—

34


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

Environmental Industries

Reconomy (6)(18)(19)

First Lien Senior Secured Loan

SONIA

6.50%

10.22

%

7/12/2029

£

68

83

91

Reconomy (3)(6)(18)(19)(34)

First Lien Senior Secured Loan - Delayed Draw

SOFR

6.50%

10.17

%

7/12/2029

£

4,182

5,471

5,526

Reconomy (6)(18)(19)

First Lien Senior Secured Loan

EURIBOR

6.25%

8.27

%

7/12/2029

€

27

28

32

Titan Cloud Software, Inc (18)(19)

First Lien Senior Secured Loan

SOFR

5.85%

9.69

%

9/7/2029

$

27,580

27,446

27,580

Titan Cloud Software, Inc (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.85%

9.55

%

9/7/2029

$

12,264

12,210

12,264

Titan Cloud Software, Inc (3)(18)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.85%

9.69

%

9/7/2028

$

3,424

3,399

3,424

Titan Cloud Software, Inc (14)(19)(25)

Equity Interest

—

—

—

—

3,532

3,532

4,851

Environmental Industries Total

$

85,843

$

87,491

7.8

%

FIRE: Finance

Allworth Financial Group, L.P. (15)(19)(29)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.75%

8.47

%

12/23/2027

$

848

842

848

Allworth Financial Group, L.P. (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

12/23/2027

$

—

(5

)

—

Allworth Financial Group, L.P. (3)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.75%

8.47

%

12/23/2027

$

5,012

4,984

5,012

Allworth Financial Group, L.P. (15)(19)(29)

First Lien Senior Secured Loan

SOFR

4.75%

8.47

%

12/23/2027

$

1,459

1,452

1,459

Avalon Bidco Limited (6)(15)(19)

First Lien Senior Secured Loan

SONIA

6.25%

10.22

%

4/16/2032

£

50

65

66

Avalon Bidco Limited (3)(6)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SONIA

6.25%

10.22

%

4/16/2032

£

2,556

3,318

3,369

Choreo (3)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.00%

8.72

%

2/18/2028

$

128

128

128

Endurance Holdco Limited (6)(19)(25)(26)

Preferred Equity

—

12.50% PIK

12.50

%

—

3,031

3,915

3,996

Insigneo Financial Group LLC (19)(26)

First Lien Senior Secured Loan

—

10.00% PIK

10.00

%

8/1/2027

$

1,945

1,958

1,945

Insigneo Financial Group LLC (15)(19)

First Lien Senior Secured Loan

SOFR

6.60%

10.30

%

8/1/2028

$

267

263

267

Insigneo Financial Group LLC (14)(19)(25)

Equity Interest

—

—

—

—

534

535

3,259

Lagerbox (6)(15)(19)

First Lien Senior Secured Loan

EURIBOR

3.50%

5.55

%

12/20/2028

€

750

779

880

LEP SAL Co-Invest, L.P. (6)(14)(19)(25)

Equity Interest

—

—

—

—

1,000

1,317

1,345

Monarch Finco, LLC (3)(17)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.25%

8.09

%

10/29/2032

$

18

18

18

Monarch Finco, LLC (3)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

10/29/2032

$

—

—

—

Monarch Finco, LLC (17)(19)

First Lien Senior Secured Loan

SOFR

4.25%

8.09

%

10/29/2032

$

156

156

154

Parmenion (6)(18)(19)

First Lien Senior Secured Loan

SONIA

5.50%

9.46

%

5/23/2029

£

295

370

397

PMA (16)(19)

First Lien Senior Secured Loan

SOFR

4.75%

8.42

%

1/31/2031

$

58

57

58

PMA (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

1/31/2031

$

—

(15

)

—

Sikich (14)(19)(25)

Warrants

—

—

—

—

5

—

545

Sikich (14)(19)(25)

Warrants

—

—

—

—

2

—

156

Sikich (19)(25)(26)

Preferred Equity

—

13.00% PIK

13.00

%

—

36

3,644

3,644

TA/Weg Holdings (15)(19)(29)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.50%

8.16

%

10/2/2028

$

2,301

2,299

2,299

TA/Weg Holdings (15)(19)(29)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.50%

8.16

%

10/2/2028

$

9,113

9,113

9,113

Wealth Enhancement Group (WEG) (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

10/2/2028

$

—

(9

)

—

Wealth Enhancement Group (WEG) (3)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.50%

8.16

%

10/4/2028

$

5,901

5,873

5,901

FIRE: Finance Total

$

41,057

$

44,859

4.0

%

35


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

FIRE: Insurance

McLarens Acquisition Inc. (16)(19)

First Lien Senior Secured Loan

SOFR

4.90%

8.56

%

12/19/2027

$

902

895

895

McLarens Acquisition Inc. (16)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.90%

8.56

%

12/19/2027

$

413

410

410

McLarens Acquisition Inc. (16)(19)

First Lien Senior Secured Loan

SOFR

4.90%

8.56

%

12/19/2027

$

95

94

95

McLarens Acquisition Inc. (16)(19)

First Lien Senior Secured Loan

SOFR

4.90%

8.56

%

12/19/2027

$

249

249

249

McLarens Acquisition Inc. (16)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.90%

8.56

%

12/19/2027

$

262

260

262

McLarens Acquisition Inc. (16)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.90%

8.56

%

12/19/2027

$

6,983

6,982

6,983

McLarens Acquisition Inc. (16)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.90%

8.56

%

12/19/2027

$

7

7

7

McLarens Acquisition Inc. (3)(16)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.85%

8.61

%

12/19/2027

$

3,902

3,886

3,902

McLarens Acquisition Inc. (3)(6)(16)(19)

First Lien Senior Secured Loan - Delayed Draw

SONIA

4.87%

8.71

%

12/19/2027

£

948

1,248

1,276

McLarens Acquisition Inc. (3)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

12/19/2027

$

—

—

—

McLarens Acquisition Inc. (2)(3)(5)(6)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

12/20/2027

£

—

(3

)

(3

)

McLarens Acquisition Inc. (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

12/19/2027

$

—

(7

)

(7

)

MRHT (2)(3)(5)(6)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

11/10/2031

€

—

(14

)

(16

)

MRHT (3)(6)(18)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

5.00%

7.02

%

5/17/2032

€

2,145

2,498

2,463

Simplicity (16)(19)(29)

First Lien Senior Secured Loan

SOFR

4.75%

8.40

%

12/31/2031

$

10,173

10,083

10,173

Simplicity (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

12/31/2031

$

—

(37

)

—

Simplicity (3)(16)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.75%

8.40

%

12/31/2031

$

4,140

4,102

4,140

FIRE: Insurance Total

$

30,653

$

30,829

2.8

%

Healthcare & Pharmaceuticals

Accident Care Alliance Holdco LLC (15)(19)

First Lien Senior Secured Loan

SOFR

5.00%

8.67

%

8/20/2030

$

1,259

1,253

1,253

Accident Care Alliance Holdco LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

8/20/2030

$

—

(3

)

(13

)

Accident Care Alliance Holdco LLC (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.00%

8.70

%

8/20/2030

$

380

368

367

AEG Vision (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.90%

9.57

%

3/27/2027

$

2,038

2,033

2,038

AEG Vision (15)(19)(29)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.90%

9.57

%

3/27/2027

$

16,186

16,149

16,186

AEG Vision (15)(19)(29)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.90%

9.57

%

3/27/2027

$

17,653

17,614

17,653

AEG Vision (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.90%

9.57

%

3/27/2027

$

41,731

41,386

41,731

Alldent Holding GmbH (3)(6)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

11/15/2032

€

—

—

—

Alldent Holding GmbH (6)(18)(19)

First Lien Senior Secured Loan

EURIBOR

5.50%

7.62

%

11/15/2032

€

1,600

1,836

1,859

AOM Infusion (2)(3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

3/19/2032

$

—

(5

)

(3

)

AOM Infusion (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

3/19/2032

$

—

(4

)

(2

)

Apollo Intelligence (16)(19)

First Lien Senior Secured Loan

SOFR

5.75%

9.50

%

5/31/2028

$

14,924

15,314

14,625

Apollo Intelligence (3)(16)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.75%

9.50

%

5/31/2028

$

9,039

9,010

8,837

Apollo Intelligence (14)(19)(25)

Equity Interest

—

—

—

—

34

3,378

2,288

Beacon Specialized Living (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.50%

9.17

%

3/25/2028

$

4,925

4,886

4,925

Beacon Specialized Living (3)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.50%

9.17

%

3/25/2028

$

4,834

4,738

4,834

Beacon Specialized Living (3)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

3/25/2028

$

—

—

—

Caregiver (19)(26)

Subordinated Debt

—

16.50% PIK

16.50

%

1/1/2030

$

9,846

9,750

9,699

CB Titan Holdings, Inc. (14)(19)(25)

Preferred Equity

—

—

—

—

1,953

1,953

—

CRH Healthcare Purchaser, Inc. (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.25%

8.92

%

9/17/2031

$

7,336

7,301

7,299

36


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

Healthcare & Pharmaceuticals

CRH Healthcare Purchaser, Inc. (2)(3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

9/17/2031

$

—

(5

)

(10

)

CRH Healthcare Purchaser, Inc. (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

9/17/2031

$

—

(4

)

(4

)

EHE Health (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.50%

9.17

%

8/7/2030

$

10,760

10,671

10,760

EHE Health (3)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

8/7/2030

$

—

—

—

EHE Health (14)(19)(25)

Equity Interest

—

—

—

—

2,178

2,178

2,383

Great Expressions Dental Center PC (15)(19)(26)

First Lien Senior Secured Loan

SOFR

1.15% (3.00% PIK)

7.82

%

9/30/2026

$

9,970

9,995

8,874

HealthDrive (3)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

8/20/2029

$

—

-

-

HealthDrive (14)(19)(25)

Preferred Equity

—

—

—

—

18

1,822

2,198

Masco (6)(18)(19)(26)

Subordinated Debt

EURIBOR

9.25% (0.75% PIK)

12.23

%

10/4/2032

€

5,665

6,112

6,715

Mertus 522. GmbH (6)(18)(19)(26)

First Lien Senior Secured Loan

EURIBOR

4.00% (3.00% PIK)

9.12

%

5/28/2028

€

232

260

261

Mertus 522. GmbH (6)(18)(19)(26)

First Lien Senior Secured Loan

EURIBOR

4.00% (3.00% PIK)

9.13

%

5/28/2028

€

135

148

152

Nafinco (6)(15)(19)

First Lien Senior Secured Loan

EURIBOR

5.25%

7.37

%

8/29/2031

€

52

56

61

Nafinco (3)(6)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

5.25%

7.37

%

8/29/2031

€

1,465

1,513

1,707

Nafinco (3)(6)(15)(19)

First Lien Senior Secured Loan - Revolver

EURIBOR

5.25%

7.29

%

5/30/2031

€

107

109

123

Odyssey Behavioral Health (15)(19)

First Lien Senior Secured Loan

SOFR

5.25%

9.12

%

5/21/2031

$

1,607

1,590

1,607

Odyssey Behavioral Health (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

11/21/2030

$

—

(74

)

—

Odyssey Behavioral Health (14)(19)(25)

Equity Interest

—

—

—

—

22

2,234

2,370

Pharmacy Partners (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

2/28/2029

$

—

(43

)

—

Premier Imaging, LLC (15)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.31% (1.95% PIK)

9.93

%

3/31/2026

$

2,207

2,204

1,954

Premier Imaging, LLC (15)(19)(26)(29)

First Lien Senior Secured Loan

SOFR

4.31% (1.95% PIK)

9.93

%

3/31/2026

$

8,228

8,218

7,282

Psychiatric Medical Care LLC (16)(19)

First Lien Senior Secured Loan

SOFR

4.75%

8.41

%

7/1/2032

$

177

175

175

Psychiatric Medical Care LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

7/1/2032

$

—

(23

)

(25

)

Red Nucleus (3)(16)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.25%

9.22

%

10/17/2031

$

405

384

405

Red Nucleus (3)(16)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.25%

9.06

%

10/17/2031

$

298

270

298

RedMed Operations (Collage Rehabilitation) (15)(19)

First Lien Senior Secured Loan

SOFR

5.00%

8.72

%

2/28/2031

$

360

358

360

RedMed Operations (Collage Rehabilitation) (3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

2/28/2031

$

—

(6

)

—

RedMed Operations (Collage Rehabilitation) (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.00%

8.77

%

2/28/2031

$

210

201

210

SunMed Group Holdings, LLC (16)(19)(29)

First Lien Senior Secured Loan

SOFR

5.60%

9.44

%

6/16/2028

$

8,430

8,368

8,430

Sunmed Group Holdings, LLC (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

6/16/2027

$

—

(1

)

—

USME Holdco LLC (19)(26)

Subordinated Debt

—

17.00% PIK

17.00

%

5/26/2031

$

5,462

5,412

5,412

Vatica Health, Inc. (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

10/31/2032

$

—

(9

)

(9

)

Vatica Health, Inc. (16)(19)

First Lien Senior Secured Loan

SOFR

4.75%

8.45

%

10/31/2032

$

9,089

9,000

8,998

WSHP Cottonwood Buyer, LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

12/18/2032

$

—

(7

)

(7

)

WSHP Cottonwood Buyer, LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

12/18/2032

$

—

(15

)

(15

)

WSHP Cottonwood Buyer, LLC (15)(19)

First Lien Senior Secured Loan

SOFR

5.00%

8.67

%

12/18/2032

$

5,851

5,822

5,822

Healthcare & Pharmaceuticals Total

$

213,870

$

210,063

18.8

%

High Tech Industries

Access (6)(18)(19)

First Lien Senior Secured Loan

SONIA

5.25%

8.97

%

6/28/2029

£

80

99

108

Applitools (6)(16)(19)(26)

First Lien Senior Secured Loan

SOFR

6.25% PIK

9.92

%

5/25/2029

$

30,357

30,089

29,142

Applitools (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

5/25/2028

$

—

(14

)

(137

)

Applitools (6)(14)(19)(25)

Equity Interest

—

—

—

—

20

11

8

Applitools (6)(14)(19)(25)

Equity Interest

—

—

—

—

8,297

4,762

3,365

Appriss (3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

3/10/2031

$

—

(12

)

—

37


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

High Tech Industries

Appriss (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.00%

8.69

%

3/10/2031

$

357

333

357

Appriss Holdings, Inc. (14)(19)(25)

Equity Interest

—

—

—

—

2,136

1,606

2,073

Appriss Holdings, Inc. (15)(19)

First Lien Senior Secured Loan

SOFR

4.85%

8.57

%

5/6/2027

$

5,503

5,472

5,503

Appriss Holdings, Inc. (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

5/6/2028

$

—

(5

)

(5

)

AQ Software Corporation (19)(25)(26)

Preferred Equity

SOFR

10.00% PIK

13.60

%

—

2

1,928

1,648

AQ Software Corporation (19)(25)(26)

Preferred Equity

SOFR

10.00% PIK

13.60

%

—

3

3,212

2,746

AQ Software Corporation (19)(25)(26)

Preferred Equity

SOFR

10.00% PIK

13.60

%

—

1

849

726

AQ Software Corporation (19)(25)(26)

Preferred Equity

SOFR

10.00% PIK

13.60

%

—

2

2,224

1,917

Chartbeat (19)(26)

Subordinated Debt

—

16.00% PIK

16.00

%

10/4/2030

$

6,815

6,730

6,815

Chartbeat (14)(19)(25)

Warrants

—

—

—

—

1

—

344

Chartbeat (19)(26)

Subordinated Debt

—

16.00% PIK

16.00

%

10/4/2030

$

6,075

5,989

6,075

Cloud Technology Solutions (CTS) (6)(15)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

SONIA

2.52% (5.48% PIK)

11.90

%

10/17/2031

£

2,161

2,761

2,907

Cloud Technology Solutions (CTS) (6)(14)(19)(25)

Preferred Equity

—

—

—

—

4,835

5,937

7,422

Eagle Rock Capital Corporation (14)(19)(25)

Preferred Equity

—

—

—

—

2,429

2,429

6,509

Eleven Software (18)(19)

First Lien Senior Secured Loan

SOFR

8.00%

11.67

%

4/25/2027

$

7,439

7,413

7,439

Eleven Software (18)(19)

First Lien Senior Secured Loan - Revolver

SOFR

8.10%

11.82

%

9/25/2026

$

1,488

1,486

1,488

Eleven Software (14)(19)(25)

Preferred Equity

—

—

—

—

109

109

133

Eleven Software (14)(19)(25)

Preferred Equity

—

—

—

—

896

896

1,096

Govineer Solutions (fka Black Mountain) (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.00%

8.67

%

10/7/2030

$

4,389

4,361

4,389

Govineer Solutions (fka Black Mountain) (3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

10/7/2030

$

—

(23

)

—

Govineer Solutions (fka Black Mountain) (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

10/7/2030

$

—

(15

)

—

HG Insights, Inc. (15)(19)

First Lien Senior Secured Loan

SOFR

7.50%

11.23

%

6/16/2031

$

10,712

10,509

10,605

HG Insights, Inc. (14)(19)(25)

Equity Interest

—

—

—

—

505

777

861

LogRhythm (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

7/2/2029

$

—

(9

)

(33

)

LogRhythm, Inc. (15)(19)

First Lien Senior Secured Loan

SOFR

7.50%

11.34

%

7/2/2029

$

3,978

3,869

3,818

NearMap (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

12/9/2028

$

—

(50

)

—

NearMap (15)(19)(29)

First Lien Senior Secured Loan

SOFR

4.75%

8.61

%

12/9/2029

$

19,314

19,272

19,314

NearMap (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

12/9/2028

$

—

(13

)

(13

)

New Gen Holding (6)(18)(19)(26)

First Lien Senior Secured Loan

EURIBOR

2.00% (4.25% PIK)

8.37

%

5/28/2031

€

3,375

3,802

3,932

PayRange (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

10/31/2030

$

—

(33

)

—

PayRange (14)(19)(25)

Equity Interest

—

—

—

—

4,527

4,527

7,682

PlentyMarkets (6)(18)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

3.25% (3.70% PIK)

8.53

%

4/2/2032

€

1,576

1,830

1,836

RetailNext (15)(19)

First Lien Senior Secured Loan

SOFR

7.00%

10.76

%

12/5/2030

$

17,007

16,863

16,837

RetailNext (3)(18)(19)

First Lien Senior Secured Loan - Revolver

SOFR

7.00%

10.86

%

12/5/2030

$

1,862

1,837

1,831

Revalize, Inc. (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.90%

8.57

%

4/15/2027

$

5,261

5,247

4,841

Revalize, Inc. (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.90%

9.57

%

4/15/2027

$

939

935

831

Revalize, Inc. (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.90%

8.57

%

4/15/2027

$

1,971

1,965

1,813

SAM (19)(26)

First Lien Senior Secured Loan

—

13.50% PIK

13.50

%

5/9/2028

$

43,969

43,837

43,969

SensorTower (19)(29)(31)

First Lien Senior Secured Loan

SOFR

7.50%

11.20

%

3/15/2029

$

4,347

4,302

4,347

SensorTower (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

3/15/2029

$

—

(10

)

—

SensorTower (14)(19)(25)

Equity Interest

—

—

—

—

156

2,400

14,911

Superna Inc. (6)(15)(19)

First Lien Senior Secured Loan

SOFR

6.50%

10.24

%

3/6/2028

$

31,251

31,228

31,251

Superna Inc. (3)(5)(6)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

3/6/2028

$

—

(10

)

—

Superna Inc. (3)(5)(6)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

3/6/2028

$

—

(10

)

—

Superna Inc. (6)(14)(19)(25)

Equity Interest

—

—

—

—

1,463

1,463

2,559

Utimaco (6)(16)(19)

First Lien Senior Secured Loan

EURIBOR

5.50%

7.62

%

5/14/2029

€

67

72

79

Utimaco (6)(16)(19)

First Lien Senior Secured Loan

SOFR

5.93%

9.73

%

5/14/2029

$

94

93

94

Utimaco (6)(16)(19)

First Lien Senior Secured Loan

SOFR

5.93%

9.73

%

5/14/2029

$

192

191

192

Utimaco (6)(14)(19)(25)

Equity Interest

—

—

—

—

2

2,158

3,235

Utimaco (6)(14)(19)(25)

Preferred Equity

—

—

—

—

2

2,158

3,235

38


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

High Tech Industries

Ventiv Holdco, Inc. (14)(19)(25)

Equity Interest

—

—

—

—

529

2,833

909

High Tech Industries Total

$

250,660

$

271,004

24.3

%

Hotel, Gaming & Leisure

Awayday (3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

5/6/2032

$

—

(2

)

—

Awayday (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

5/6/2032

$

—

(11

)

—

Awayday (15)(19)

First Lien Senior Secured Loan

SOFR

5.25%

8.92

%

5/6/2032

$

1,343

1,332

1,343

City BBQ (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.35%

9.10

%

9/4/2030

$

9,255

9,189

9,207

City BBQ (2)(3)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

9/4/2030

$

—

—

(66

)

City BBQ (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

9/4/2030

$

—

(32

)

(24

)

City BBQ (14)(19)(25)

Preferred Equity

—

—

—

—

5

1,271

1,449

Le Berger SA (6)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

3.75%

5.77

%

2/21/2028

€

500

522

587

Pollo Tropical (15)(19)

First Lien Senior Secured Loan

SOFR

5.25%

9.07

%

10/23/2029

$

2,709

2,681

2,709

Pollo Tropical (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

10/23/2029

$

—

(9

)

—

Pyramid Global Hospitality (19)(24)(29)

First Lien Senior Secured Loan

SOFR

5.25%

9.11

%

1/19/2028

$

9,503

9,370

9,503

Pyramid Global Hospitality (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

1/19/2028

$

—

(27

)

—

Hotel, Gaming & Leisure Total

$

24,284

$

24,708

2.2

%

Media: Advertising, Printing & Publishing

Facts Global Energy (6)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.25%

9.05

%

12/20/2031

$

50

50

49

Facts Global Energy (2)(3)(5)(6)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

12/20/2031

$

—

(27

)

(158

)

Facts Global Energy (2)(3)(5)(6)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

6/20/2031

$

—

(13

)

(39

)

Facts Global Energy (6)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.25%

9.05

%

12/20/2031

$

50

50

49

OGH Bidco Limited (6)(18)(19)

First Lien Senior Secured Loan

SONIA

6.50%

10.23

%

6/29/2029

£

139

165

177

OGH Bidco Limited (3)(6)(18)(19)

First Lien Senior Secured Loan - Delayed Draw

SONIA

6.25%

10.23

%

6/29/2029

£

2,217

2,628

2,547

TGI Sport Bidco Pty Ltd (6)(18)(19)

First Lien Senior Secured Loan

BBSY

7.00%

10.60

%

4/30/2026

AUD

98

76

66

TGI Sport Bidco Pty Ltd (6)(17)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

7.11%

10.83

%

4/30/2026

AUD

106

73

73

TGI Sport Bidco Pty Ltd (6)(17)(19)

First Lien Senior Secured Loan - Delayed Draw

SONIA

6.03%

9.76

%

6/24/2029

£

69

88

93

Media: Advertising, Printing & Publishing Total

$

3,090

$

2,857

0.3

%

Media: Broadcasting & Subscription

Lightning Finco Limited (6)(16)(19)

First Lien Senior Secured Loan

SOFR

5.93%

9.59

%

8/31/2028

$

1,443

1,441

1,436

Lightning Finco Limited (6)(16)(19)

First Lien Senior Secured Loan

EURIBOR

5.50%

7.62

%

8/31/2028

€

1,300

1,435

1,518

Media: Broadcasting & Subscription Total

$

2,876

$

2,954

0.3

%

39


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Media: Diversified & Production

Aptus 1724 Gmbh (6)(7)(14)(19)(21)(26)

First Lien Senior Secured Loan - Delayed Draw

SOFR

7.15% PIK

10.89

%

3/3/2028

$

5,455

5,146

1,637

Efficient Collaborative Retail Marketing Company, LLC (15)(19)(26)

First Lien Senior Secured Loan

SOFR

7.01% (2.50% PIK)

13.18

%

9/30/2026

$

11,433

9,614

9,947

Efficient Collaborative Retail Marketing Company, LLC (15)(19)(26)

First Lien Senior Secured Loan

SOFR

7.01% (2.50% PIK)

13.18

%

9/30/2026

$

17,564

14,604

15,281

Efficient Collaborative Retail Marketing Company, LLC (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

6.61%

10.33

%

9/30/2026

$

1,252

1,244

1,252

Music Creation Group Bidco GmbH (6)(7)(14)(19)(21)(26)

First Lien Senior Secured Loan

SOFR

7.15%PIK

10.89

%

3/3/2028

$

4,481

4,106

1,344

Soundwide, GmbH (3)(6)(7)(14)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

2/23/2026

€

—

—

—

Media: Diversified & Production Total

$

34,714

$

29,461

2.6

%

Metals & Mining

Elevation NewCo Intermediate, LLC (14)(19)(25)

Equity Interest

—

—

—

—

112

—

—

Elevation NewCo, LLC (2)(3)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

8/1/2031

$

—

—

(18

)

Elevation NewCo, LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

8/1/2031

$

—

(5

)

(5

)

Lindstrom, LLC (3)(16)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.50%

9.20

%

12/30/2032

$

495

475

478

Lindstrom, LLC (16)(19)

First Lien Senior Secured Loan

SOFR

5.50%

9.20

%

12/30/2032

$

8,813

8,714

8,703

Metals & Mining Total

$

9,184

$

9,158

0.8

%

Retail

Galeria (6)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

—

15.00% PIK

15.00

%

4/9/2029

€

10,294

11,172

12,081

Galeria (6)(14)(19)(25)

Equity Interest

—

—

—

—

101

22

24

New Look Vision Group (6)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

CORRA

5.25%

7.51

%

5/26/2028

CAD

28

26

20

New Look Vision Group (3)(6)(18)(19)

First Lien Senior Secured Loan - Revolver

CORRA

5.25%

7.51

%

5/26/2028

CAD

828

599

604

New Look Vision Group (6)(18)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.25%

8.92

%

5/26/2028

$

391

391

391

New Look Vision Group (6)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

CORRA

5.25%

7.51

%

5/26/2028

CAD

54

43

39

Thrasio, LLC (7)(14)(15)(19)(26)

First Lien Senior Secured Loan

SOFR

10.11% PIK

13.84

%

6/18/2029

$

5,419

4,741

2,709

Thrasio, LLC (14)(19)(25)

Equity Interest

—

—

—

—

8

777

—

Thrasio, LLC (14)(19)(25)

Equity Interest

—

—

—

—

70

6,997

—

Thrasio, LLC (7)(14)(15)(19)(26)

First Lien Senior Secured Loan

SOFR

10.11% PIK

13.84

%

6/18/2029

$

1,745

1,546

1,745

Retail Total

$

26,314

$

17,613

1.6

%

Services: Business

ACAMS (14)(19)(25)

Equity Interest

—

—

—

—

3,337

3,337

3,865

ACAMS (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

12/30/2031

$

—

(17

)

—

ACAMS (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.00%

8.69

%

12/30/2031

$

13,704

13,566

13,704

Advanced Aircrew (15)(19)

First Lien Senior Secured Loan

SOFR

6.50%

10.22

%

7/26/2030

$

5,043

5,002

5,043

Advanced Aircrew (3)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

7/26/2030

$

—

—

—

Advanced Aircrew (14)(19)(25)

Preferred Equity

—

—

—

—

592

592

644

Allbridge (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.50%

9.17

%

6/5/2030

$

8,955

8,902

8,955

Allbridge (3)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

6/5/2030

$

—

—

—

Allbridge (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

6/5/2030

$

—

(21

)

—

AMI (16)(19)(29)

First Lien Senior Secured Loan

SOFR

5.00%

8.90

%

10/17/2031

$

9,204

9,144

9,204

AMI (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

10/17/2031

$

—

(34

)

—

Beneficium (6)(15)(19)

First Lien Senior Secured Loan

SONIA

5.75%

9.48

%

6/28/2031

£

7,497

9,401

9,883

Beneficium (2)(3)(6)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

6/28/2031

£

—

—

(194

)

40


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

Services: Business

BLI Buyer, Inc. (3)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

10/31/2031

$

—

—

—

BLI Buyer, Inc. (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

10/31/2031

$

—

(10

)

(11

)

BLI Buyer, Inc. (15)(19)

First Lien Senior Secured Loan

SOFR

5.00%

8.84

%

10/31/2031

$

9,629

9,581

9,581

Brook Bidco (6)(18)(19)(26)

First Lien Senior Secured Loan

SONIA

1.87% (5.66% PIK)

11.25

%

7/10/2028

£

920

1,240

1,114

Brook Bidco (6)(16)(19)(26)

First Lien Senior Secured Loan

SOFR

1.91% (5.93% PIK)

11.52

%

7/10/2028

£

368

487

437

Brook Bidco (6)(16)(19)(26)

First Lien Senior Secured Loan

SOFR

1.91% (5.93% PIK)

11.52

%

7/10/2028

£

132

181

157

Brook Bidco (6)(14)(19)(25)

Preferred Equity

—

—

—

—

11,656

9,941

5,591

Cube (18)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

SOFR

2.00% (4.50% PIK)

10.19

%

5/20/2031

$

53

53

53

Cube (6)(18)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

SOFR

3.00% (4.40% PIK)

11.08

%

5/20/2031

$

121

105

103

Cube (6)(18)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

SONIA

10.00% PIK

13.73

%

5/22/2032

£

2,185

2,992

2,939

Darcy Partners (18)(19)

First Lien Senior Secured Loan

SOFR

7.75%

11.45

%

6/1/2028

$

1,480

1,474

1,480

Darcy Partners (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

7.65%

11.50

%

6/1/2028

$

181

181

181

Darcy Partners (14)(19)(25)

Equity Interest

—

—

—

—

359

360

440

Datix Bidco Limited (17)(19)

First Lien Senior Secured Loan

SOFR

5.00%

8.73

%

4/30/2031

$

16,626

16,361

16,626

Datix Bidco Limited (3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

4/30/2031

$

—

(22

)

—

Datix Bidco Limited (3)(5)(6)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

10/30/2030

$

—

(30

)

—

Datix Bidco Limited (3)(6)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

10/30/2030

£

—

—

—

Discovery Senior Living (3)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.75%

8.47

%

3/18/2030

$

5,530

5,506

5,530

Discovery Senior Living (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

3/18/2030

$

—

(20

)

—

DTIQ (13)(19)(29)

First Lien Senior Secured Loan

SOFR

7.50%

11.22

%

9/30/2029

$

33,355

32,881

32,854

DTIQ (2)(3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

9/30/2029

$

—

(30

)

(81

)

DTIQ (3)(13)(19)

First Lien Senior Secured Loan - Revolver

SOFR

7.50%

11.22

%

9/30/2029

$

806

806

746

DTIQ (14)(19)(25)

Equity Interest

—

—

—

—

3,995

—

—

DTIQ (14)(19)(25)

Equity Interest

—

—

—

—

1,985

681

1,559

Easy Ice (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.40%

9.24

%

10/30/2030

$

7,920

7,821

7,920

Easy Ice (3)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.40%

9.07

%

10/30/2030

$

3,161

3,098

3,161

Easy Ice (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.40%

9.09

%

10/30/2030

$

1,776

1,713

1,776

Electronic Merchant Systems (16)(19)(29)

First Lien Senior Secured Loan

SOFR

4.75%

8.48

%

8/1/2030

$

4,092

4,034

4,092

Electronic Merchant Systems (3)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

8/1/2030

$

—

—

—

Electronic Merchant Systems (19)(25)

Equity Interest

—

—

—

—

148

1,042

1,991

Elevator Holdco Inc. (14)(19)(25)

Equity Interest

—

—

—

—

2

2,448

3,026

E-Tech Group (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

4/9/2030

$

—

(9

)

(16

)

Fiduciaire Jean-Marc Faber (FJMF) (2)(3)(5)(6)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

4/3/2032

€

—

(14

)

(38

)

Fiduciaire Jean-Marc Faber (FJMF) (6)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

5.50%

7.58

%

4/3/2032

€

50

55

58

Hollywood LP (6)(19)(25)(26)

Preferred Equity

—

12.50% PIK

12.50

%

—

1,869

2,428

2,464

iBanFirst (6)(18)(19)(26)

First Lien Senior Secured Loan

EURIBOR

9.75% PIK

11.77

%

7/13/2028

€

4,152

4,372

4,872

iBanFirst (6)(18)(19)(26)

First Lien Senior Secured Loan

EURIBOR

9.75% PIK

11.77

%

7/13/2028

€

120

129

141

iBanFirst (6)(18)(19)(26)

First Lien Senior Secured Loan

EURIBOR

9.75% PIK

11.77

%

7/13/2028

€

4,363

4,554

5,121

iBanFirst (6)(18)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

9.75% PIK

11.77

%

7/13/2028

€

4,009

4,181

4,705

iBanFirst Facility (6)(14)(19)(25)

Preferred Equity

—

—

—

—

7,112

8,136

28,523

ImageTrend (15)(19)

First Lien Senior Secured Loan

SOFR

6.00%

9.84

%

1/31/2029

$

17,000

16,831

17,000

41


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

Services: Business

ImageTrend (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

1/31/2029

$

—

(31

)

—

ImageTrend (15)(19)

First Lien Senior Secured Loan

SOFR

6.00%

9.72

%

1/31/2029

$

2,500

2,479

2,500

LEP CP Co-Invest, L.P. (6)(14)(19)(25)

Equity Interest

—

—

—

—

287

380

410

Mach 1 Bidco Limited (3)(6)(18)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

SOFR

3.00% (4.40% PIK)

11.07

%

5/20/2031

$

153

151

151

masLabor (18)(19)

First Lien Senior Secured Loan

SOFR

7.50%

11.15

%

7/1/2027

$

8,233

8,148

8,233

masLabor (14)(19)(25)

Equity Interest

—

—

—

—

173

173

642

Morrow Sodali (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

4/25/2028

$

—

(12

)

—

Morrow Sodali (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.48%

9.20

%

4/25/2028

$

2,573

2,564

2,573

Opus2 (6)(18)(19)

First Lien Senior Secured Loan

SONIA

5.28%

9.00

%

5/5/2028

£

123

169

165

Opus2 (6)(14)(19)(25)

Equity Interest

—

—

—

—

2,272

2,900

4,189

PRGX (15)(19)

First Lien Senior Secured Loan

SOFR

5.50%

9.16

%

12/20/2030

$

142

141

140

PRGX (2)(3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

12/20/2030

$

—

(23

)

(82

)

Pure Wafer (3)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.35%

9.07

%

11/12/2030

$

1,384

1,376

1,384

Pure Wafer (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

11/12/2030

$

—

(16

)

—

Pure Wafer (19)(25)

Equity Interest

—

—

—

—

1,236

1,236

1,381

Rydoo (6)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

6.75%

8.87

%

9/12/2031

€

1,556

1,724

1,826

Rydoo (6)(15)(19)

First Lien Senior Secured Loan

EURIBOR

6.75%

8.87

%

9/26/2031

€

5,076

5,796

5,957

Rydoo (6)(14)(19)(25)

Equity Interest

—

—

—

—

1,529

1,790

2,378

Rydoo (6)(14)(19)(25)

Preferred Equity

—

—

—

—

655

767

861

SoftCo (6)(15)(19)

First Lien Senior Secured Loan

EURIBOR

6.50%

8.57

%

2/22/2031

€

2,000

2,148

2,347

SoftCo (6)(14)(19)(25)

Equity Interest

—

—

—

—

500

537

734

Spring Finco BV (2)(3)(6)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

7/15/2029

NOK

—

—

(65

)

TEI Holdings Inc. (17)(29)

First Lien Senior Secured Loan

SOFR

4.00%

7.67

%

4/9/2031

$

2,621

2,610

2,610

TES Global (6)(18)(19)

First Lien Senior Secured Loan - Delayed Draw

SONIA

5.00%

9.01

%

1/27/2029

£

12

15

16

Webcentral (6)(18)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

6.50%

8.62

%

12/18/2030

€

17

18

20

Webcentral (3)(6)(18)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

6.50%

10.53

%

12/18/2030

€

217

238

242

Webcentral (6)(18)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

6.50%

10.53

%

12/18/2030

$

87

87

87

Services: Business Total

$

228,774

$

253,898

22.7

%

42


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

Services: Consumer

CorePower Yoga, LLC (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.25%

8.92

%

4/30/2031

$

7,960

7,920

7,960

CorePower Yoga, LLC (3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

4/30/2031

$

—

(2

)

—

CorePower Yoga, LLC (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

4/30/2031

$

—

(8

)

—

Master ConcessionAir (19)(33)

First Lien Senior Secured Loan

SOFR

8.75%

12.44

%

6/21/2029

$

1,706

1,678

1,621

Master ConcessionAir (3)(19)(33)

First Lien Senior Secured Loan - Delayed Draw

SOFR

8.75%

12.64

%

6/21/2029

$

182

181

159

Master ConcessionAir (3)(19)(33)

First Lien Senior Secured Loan - Revolver

SOFR

8.75%

12.49

%

6/21/2029

$

217

213

205

MZR Aggregator (14)(19)(25)

Equity Interest

—

—

—

—

1

798

75

MZR Aggregator (14)(19)(25)

Equity Interest

—

—

—

—

—

12

15

MZR Buyer, LLC (15)(19)(26)

First Lien Senior Secured Loan - Revolver

SOFR

6.90% (0.50% PIK)

11.06

%

12/22/2028

$

5,229

5,186

4,889

MZR Buyer, LLC (15)(19)(26)

First Lien Senior Secured Loan

SOFR

7.00% (0.50% PIK)

11.56

%

12/22/2028

$

455

450

450

MZR Buyer, LLC (15)(19)(26)

First Lien Senior Secured Loan - Revolver

SOFR

6.90% (0.50% PIK)

11.06

%

12/22/2028

$

1,732

1,711

1,619

MZR Buyer, LLC (15)(19)(26)

First Lien Senior Secured Loan

SOFR

6.90% (0.50% PIK)

11.07

%

12/22/2028

$

25,491

24,919

23,834

Owl Acquisition, LLC (16)(19)

First Lien Senior Secured Loan

SOFR

4.75%

8.63

%

4/17/2032

$

642

639

629

Owl Acquisition, LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

4/17/2032

$

—

(8

)

(47

)

Owl Acquisition, LLC (3)(18)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.75%

8.69

%

4/17/2032

$

200

198

178

Spotless Brands (15)(19)(29)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.50%

9.37

%

7/25/2028

$

11,330

11,281

11,330

Vasa Fitness Buyer, Inc. (15)(19)

First Lien Senior Secured Loan

SOFR

6.35%

10.07

%

8/15/2030

$

66

70

65

Vasa Fitness, LLC (3)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

6.35%

10.08

%

8/15/2030

$

580

571

561

Vasa Fitness, LLC (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

8/15/2030

$

—

(2

)

(3

)

WhiteWater Express (19)(26)

Subordinated Debt

—

14.00% PIK

14.00

%

3/31/2031

$

9,164

9,094

9,164

Services: Consumer Total

$

64,901

$

62,704

5.6

%

Telecommunications

Meriplex Communications, Ltd. (16)(19)

First Lien Senior Secured Loan

SOFR

5.10%

8.82

%

7/17/2028

$

11,966

11,846

11,757

Meriplex Communications, Ltd. (16)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.10%

8.82

%

7/17/2028

$

7,102

7,053

6,978

Meriplex Communications, Ltd. (16)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.10%

8.82

%

7/17/2028

$

2,824

2,800

2,775

Substantial Holdco Limited (3)(6)(18)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

—

8.00% (4.00% PIK)

12.00

%

4/20/2030

£

253

338

340

Taoglas (15)(19)

First Lien Senior Secured Loan

SOFR

7.25%

10.92

%

2/28/2029

$

9,877

9,813

9,704

Taoglas (3)(6)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

7.25%

10.99

%

2/28/2029

$

1,284

1,284

1,260

Taoglas (6)(15)(19)

First Lien Senior Secured Loan

SOFR

7.25%

10.92

%

2/28/2029

$

444

436

436

Taoglas (14)(19)(25)

Equity Interest

—

—

—

—

2,259

2,259

1,901

Taoglas (15)(19)

First Lien Senior Secured Loan

SOFR

7.25%

10.92

%

2/28/2029

$

894

894

894

Taoglas (14)(19)(25)

Equity Interest

—

—

—

—

20

20

17

Taoglas (15)(19)

First Lien Senior Secured Loan

SOFR

7.25%

10.92

%

2/28/2029

$

18,277

18,025

17,957

Telecommunications Total

$

54,768

$

54,019

4.8

%

43


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

Transportation: Cargo

A&R Logistics, Inc. (15)(19)(26)

First Lien Senior Secured Loan

SOFR

2.65% (4.25% PIK)

10.56

%

2/3/2028

$

13,161

13,128

11,581

A&R Logistics, Inc. (3)(15)(19)(22)(26)

First Lien Senior Secured Loan - Revolver

SOFR

2.50% (4.25% PIK)

10.48

%

2/3/2028

$

4,624

4,561

3,877

A&R Logistics, Inc. (15)(19)(26)

First Lien Senior Secured Loan

SOFR

2.65% (4.25% PIK)

10.56

%

2/3/2028

$

2,398

2,391

2,110

A&R Logistics, Inc. (15)(19)(26)

First Lien Senior Secured Loan

SOFR

2.65% (4.25% PIK)

10.56

%

2/3/2028

$

926

920

815

A&R Logistics, Inc. (15)(19)(26)

First Lien Senior Secured Loan

SOFR

2.65% (4.25% PIK)

10.56

%

2/3/2028

$

2,693

2,689

2,370

A&R Logistics, Inc. (15)(19)(26)

First Lien Senior Secured Loan

SOFR

2.65% (4.25% PIK)

10.56

%

2/3/2028

$

5,937

5,925

5,224

ARL Holdings, LLC (14)(19)(25)

Equity Interest

—

—

—

—

—

445

—

ARL Holdings, LLC (14)(19)(25)

Equity Interest

—

—

—

—

9

9

—

Grammer Investment Holdings LLC (14)(19)(25)

Equity Interest

—

—

—

—

1,011

1,019

—

Grammer Investment Holdings LLC (14)(19)(25)

Warrants

—

—

—

—

122

—

—

Grammer Investment Holdings LLC (14)(19)(25)

Preferred Equity

—

—

—

—

11

1,095

—

Gulf Winds International (15)(19)(26)(29)

First Lien Senior Secured Loan

SOFR

6.00% (1.00% PIK)

10.72

%

12/16/2028

$

11,954

11,744

11,356

Gulf Winds International (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

7.00%

10.72

%

12/16/2028

$

4,096

3,996

3,812

Gulf Winds International (15)(19)(26)

First Lien Senior Secured Loan

SOFR

6.00% (1.00% PIK)

10.72

%

12/16/2028

$

1,072

1,065

1,018

ICAT Logistics, Inc. (15)(19)

First Lien Senior Secured Loan

SOFR

6.25%

9.97

%

3/1/2029

$

182

181

180

ICAT Logistics, Inc. (3)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

6.25%

9.97

%

3/1/2029

$

1,371

1,332

1,289

ICAT Logistics, Inc. (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

3/1/2029

$

—

(12

)

(13

)

REP Coinvest III- A Omni, L.P. (14)(19)(25)

Equity Interest

—

—

—

—

1,377

1,377

728

RoadOne (15)(19)(29)

First Lien Senior Secured Loan

SOFR

6.25%

9.95

%

12/29/2028

$

11,883

11,670

11,883

RoadOne (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

6.25%

9.95

%

12/29/2028

$

929

919

929

RoadOne (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

6.25%

10.03

%

12/29/2028

$

3,922

3,856

3,922

Transportation: Cargo Total

$

68,310

$

61,081

5.5

%

Transportation: Consumer

PrimeFlight (15)(19)

First Lien Senior Secured Loan

SOFR

5.25%

9.12

%

5/1/2029

$

9,334

9,252

9,334

PrimeFlight Acquisition LLC (15)(19)(29)

First Lien Senior Secured Loan

SOFR

5.50%

9.35

%

5/1/2029

$

11,944

11,792

11,944

PrimeFlight Acquisition LLC (15)(19)

First Lien Senior Secured Loan

SOFR

5.50%

9.17

%

5/1/2029

$

826

826

826

PrimeFlight Acquisition LLC (15)(19)

First Lien Senior Secured Loan

SOFR

5.25%

8.92

%

5/1/2029

$

4,014

3,969

4,014

Transportation: Consumer Total

$

25,839

$

26,118

2.3

%

Utilities: Electric

KAMC Holdings, Inc. (16)(19)(29)

First Lien Senior Secured Loan

SOFR

5.25%

9.10

%

8/1/2031

$

7,857

7,770

7,768

KAMC Holdings, Inc. (3)(16)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.25%

9.07

%

8/1/2031

$

263

253

252

Utilities: Electric Total

$

8,023

$

8,020

0.7

%

Utilities: Water

Vessco Water (3)(16)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.50%

8.22

%

7/24/2031

$

2,758

2,740

2,757

Vessco Water (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

7/24/2031

$

—

(9

)

—

Utilities: Water Total

$

2,731

$

2,757

0.2

%

44


Interest

Maturity

Principal/

Market

% of

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares

Cost

Value

NAV (4)

Non-Controlled/Non-Affiliate Investments

Wholesale

Abracon Group Holding, LLC. (7)(14)(16)(19)(26)

First Lien Senior Secured Loan

SOFR

2.05% (4.60% PIK)

10.54

%

7/6/2028

$

14,939

13,613

8,964

Abracon Group Holding, LLC. (7)(14)(16)(19)(26)

First Lien Senior Secured Loan - Revolver

SOFR

2.05% (4.60% PIK)

10.54

%

7/6/2028

$

2,112

1,916

1,267

Chex Finer Foods, LLC (15)(19)(29)

First Lien Senior Secured Loan

SOFR

6.00%

9.74

%

6/6/2031

$

8,945

8,892

8,945

Chex Finer Foods, LLC (3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

6/6/2031

$

—

(16

)

—

Chex Finer Foods, LLC (3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

6/6/2031

$

—

(14

)

—

Fifty AU Bidco Pty Ltd (18)(19)

First Lien Senior Secured Loan

BBSY

5.00%

8.79

%

8/1/2031

AUD

2,396

1,543

1,591

Fifty U.S. Bidco Inc (15)(19)

First Lien Senior Secured Loan

SOFR

5.00%

8.67

%

8/1/2031

$

700

696

696

Fifty U.S. Bidco Inc (2)(3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

8/1/2031

$

—

(4

)

(15

)

Fifty U.S. Bidco Inc (3)(15)(19)

First Lien Senior Secured Loan - Revolver

SOFR

5.00%

8.67

%

8/1/2031

$

1,171

1,159

1,163

Hultec (14)(19)(25)

Equity Interest

—

—

—

—

1

651

1,019

SureWerx (16)(19)

First Lien Senior Secured Loan

SOFR

5.25%

8.92

%

12/28/2029

$

932

929

927

SureWerx (2)(3)(5)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

12/28/2029

$

—

(6

)

(5

)

SureWerx (2)(3)(5)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

12/28/2028

$

—

(13

)

(6

)

SureWerx (3)(19)

First Lien Senior Secured Loan - Revolver

—

—

—

12/28/2028

CAD

—

—

—

Wholesale Total

$

29,346

$

24,546

2.2

%

Non-Controlled/Non-Affiliate Investments Total

$

1,891,513

$

1,905,297

170.5

%

Non-Controlled/Affiliate Investments

Aerospace & Defense

Ansett Aviation Training (6)(10)(14)(19)(25)

Equity Interest

—

—

—

—

5,119

3,842

18,384

Aerospace & Defense Total

$

3,842

$

18,384

1.6

%

Beverage, Food & Tobacco

ADT Pizza, LLC (10)(14)(19)(25)

Equity Interest

—

—

—

—

6,720

3,372

—

Beverage, Food & Tobacco Total

$

3,372

$

—

0.0

%

Consumer Goods: Durable

Walker Edison (3)(7)(10)(14)(19)

First Lien Senior Secured Loan - Delayed Draw

—

—

—

2/2/2026

$

290

290

290

Consumer Goods: Durable Total

$

290

$

290

0.1

%

Non-Controlled/Affiliate Investments Total

$

7,504

$

18,674

1.7

%

45


Portfolio Company

Investment Type

Index (1)

Spread (1)

Interest Rate

Maturity Date

Principal/Shares (9)

Cost

Market Value

% of NAV (4)

Controlled Affiliate Investments

Aerospace & Defense

BCC Jetstream Holdings Aviation (Off I), LLC (6)(10)(11)(14)(20)(25)

Equity Interest

—

—

—

—

11,863

11,863

7,539

BCC Jetstream Holdings Aviation (On II), LLC (10)(11)(14)(20)

First Lien Senior Secured Loan

—

—

—

—

$

8,013

8,013

4,583

BCC Jetstream Holdings Aviation (On II), LLC (10)(11)(14)(20)(25)

Equity Interest

—

—

—

—

1,116

1,116

—

Gale Aviation (Offshore) Co (6)(10)(11)(14)(19)(25)

Equity Interest

—

—

—

—

72,247

66,754

55,758

Aerospace & Defense Total

$

87,746

$

67,880

6.1

%

FIRE: Finance

Legacy Corporate Lending HoldCo, LLC (10)(11)(14)(19)(25)

Equity Interest

—

—

—

—

1

900

1,287

Legacy Corporate Lending HoldCo, LLC (10)(11)(19)(25)

Preferred Equity

—

—

—

—

66

59,400

68,748

Legacy Corporate Lending HoldCo, LLC (10)(11)(14)(19)(25)

Equity Interest

—

—

—

—

1

—

—

FIRE: Finance Total

$

60,300

$

70,035

6.3

%

Investment Vehicles

Bain Capital Senior Loan Program, LLC (6)(10)(11)(18)(19)

Subordinated Note Investment Vehicles

—

10.00%

10.00

%

12/27/2033

$

169,995

169,995

157,925

Bain Capital Senior Loan Program, LLC (6)(10)(11)(25)

Preferred Equity Interest Investment Vehicles

—

—

—

—

10

10

1,836

Bain Capital Senior Loan Program, LLC (6)(10)(11)(25)

Equity Interest Investment Vehicles

—

—

—

—

10

5,594

5,007

International Senior Loan Program, LLC (6)(10)(11)(18)(19)

Subordinated Note Investment Vehicles

SOFR

8.00%

11.69

%

2/22/2028

$

190,729

190,729

190,729

International Senior Loan Program, LLC (6)(10)(11)(25)

Equity Interest Investment Vehicles

—

—

—

—

63,587

60,614

43,554

Investment Vehicles Total

$

426,942

$

399,051

35.7

%

Services: Business

Parcel2Go (6)(10)(11)(14)(19)(25)

Preferred Equity

—

—

—

—

14,221

—

—

Parcel2Go (6)(10)(11)(14)(19)(25)

Equity Interest

—

—

—

—

—

—

—

Parcel2Go (6)(10)(11)(18)(19)

First Lien Senior Secured Loan

SONIA

7.00%

10.97

%

11/26/2031

£

49

62

56

Services: Business Total

$

62

$

56

0.0

%

Services: Consumer

SG Global Midco Limited (6)(10)(11)(19)

First Lien Senior Secured Loan

—

10.00%

10.00

%

12/31/2028

£

2

3

3

Surrey Bidco Limited (6)(7)(10)(11)(14)(18)(19)(26)

First Lien Senior Secured Loan

SONIA

7.28% PIK

11.00

%

12/31/2028

£

69

77

22

Voltaire Topco Limited (6)(10)(11)(14)(19)(25)

Equity Interest

—

—

—

—

—

—

—

Services: Consumer Total

$

80

$

25

0.0

%

46


Portfolio Company

Investment Type

Index (1)

Spread (1)

Interest Rate

Maturity Date

Principal/Shares (9)

Cost

Market Value

% of NAV (4)

Controlled Affiliate Investments

Transportation: Cargo

Lightning Holdings B, LLC (6)(10)(11)(14)(19)(25)

Equity Interest

—

—

—

—

28,209

28,520

47,423

Transportation: Cargo Total

$

28,520

$

47,423

4.2

%

Controlled Affiliate Investments Total

$

603,650

$

584,470

52.3

%

Investments Total

$

2,502,667

$

2,508,441

224.5

%

Cash Equivalents

Goldman Sachs Financial Square Government Fund Institutional Share Class

Cash Equivalents

—

—

3.69

%

—

$

12,002

12,002

12,002

Goldman Sachs US Treasury Liquid Reserves Fund (30)

Cash Equivalents

—

—

3.70

%

—

$

26,812

26,812

26,812

Cash Equivalents Total

$

38,814

$

38,814

3.5

%

Investments and Cash Equivalents Total

$

2,541,481

$

2,547,255

228.0

%

Interest Rate Swap

Description

Hedged Items

Company Receives

Company Pays

Counterparty

Settlement
Date

Notional Amount

Upfront Payments/Receipts

Unrealized Appreciation

Interest Rate Swap

March 2030 Notes

5.95%

SOFR + 1.90%

Wells Fargo

3/15/2030

$

350,000

$

-

$

7,976

47


Forward Foreign Currency Exchange Contracts

Unrealized

Currency Purchased

Currency Sold

Counterparty

Settlement Date

Appreciation(8)

US DOLLARS 148

EURO 0

Wells Fargo

1/9/2026

$

(503

)

US DOLLARS 7,650

EURO 7,225

Bank of New York Mellon

1/28/2026

(847

)

US DOLLARS 1,388

POUND STERLING 1,118

Bank of New York Mellon

1/30/2026

(116

)

US DOLLARS 1,922

POUND STERLING 1,480

Bank of New York Mellon

3/20/2026

(69

)

US DOLLARS 1,060

EURO 1,820

Bank of New York Mellon

3/27/2026

(1,086

)

US DOLLARS 9,445

EURO 8,610

BNP Paribas

3/30/2026

(710

)

US DOLLARS 1,034

POUND STERLING 0

BNP Paribas

4/10/2026

(1,038

)

US DOLLARS 3,130

POUND STERLING 2,410

US Bank

4/14/2026

(111

)

US DOLLARS 19,307

EURO 16,810

US Bank

5/12/2026

(556

)

US DOLLARS 13,483

POUND STERLING 10,160

US Bank

5/14/2026

(179

)

US DOLLARS 1,167

EURO 0

Wells Fargo

5/19/2026

(1,168

)

US DOLLARS 58

POUND STERLING 55

Bank of New York Mellon

6/8/2026

(16

)

US DOLLARS 819

EURO 700

Bank of New York Mellon

6/8/2026

(9

)

US DOLLARS 5,137

EURO 4,400

Bank of New York Mellon

6/9/2026

(69

)

US DOLLARS 2,760

EURO 2,360

Bank of New York Mellon

6/10/2026

(32

)

US DOLLARS 290

NEW ZEALAND DOLLAR 725

Bank of New York Mellon

6/15/2026

(129

)

US DOLLARS 3,959

POUND STERLING 2,915

Bank of New York Mellon

6/17/2026

40

US DOLLARS 7,661

POUND STERLING 5,690

Bank of New York Mellon

6/25/2026

10

US DOLLARS 2,451

POUND STERLING 1,810

US Bank

6/25/2026

18

US DOLLARS 2,451

AUSTRALIAN DOLLARS 3,739

Bank of New York Mellon

7/16/2026

(40

)

US DOLLARS 8,665

POUND STERLING 6,450

Wells Fargo

7/16/2026

(6

)

US DOLLARS 4,375

EURO 3,680

Wells Fargo

7/16/2026

15

US DOLLARS 3,206

AUSTRALIAN DOLLARS 4,900

US Bank

7/31/2026

(57

)

US DOLLARS 5,343

POUND STERLING 4,007

BNP Paribas

7/31/2026

(43

)

US DOLLARS 11,061

EURO 9,445

BNP Paribas

7/31/2026

(136

)

US DOLLARS 5,895

EURO 4,980

Wells Fargo

8/13/2026

(11

)

US DOLLARS 3,248

AUSTRALIAN DOLLARS 5,195

Bank of New York Mellon

8/20/2026

(210

)

US DOLLARS 999

EURO 0

Bank of New York Mellon

8/20/2026

(999

)

US DOLLARS 5,570

EURO 4,860

Wells Fargo

8/20/2026

(195

)

US DOLLARS 952

CANADIAN DOLLAR 1,310

Bank of New York Mellon

8/20/2026

(12

)

US DOLLARS 7,111

POUND STERLING 5,620

Bank of New York Mellon

8/27/2026

(443

)

US DOLLARS 5,359

AUSTRALIAN DOLLARS 8,060

Bank of New York Mellon

9/16/2026

(4

)

US DOLLARS 7,171

POUND STERLING 5,316

US Bank

9/24/2026

27

US DOLLARS 3,473

POUND STERLING 2,590

US Bank

10/2/2026

(7

)

US DOLLARS 3,170

EURO 2,700

US Bank

10/2/2026

(38

)

US DOLLARS 16,837

EURO 14,100

Bank of New York Mellon

10/2/2026

84

US DOLLARS 1,083

POUND STERLING 800

Wells Fargo

10/26/2026

8

US DOLLARS 5,756

POUND STERLING 4,380

US Bank

11/10/2026

(129

)

US DOLLARS 1,648

EURO 1,400

Wells Fargo

11/20/2026

(18

)

US DOLLARS 4,355

POUND STERLING 3,350

Bank of New York Mellon

11/25/2026

(145

)

US DOLLARS 983

EURO 830

US Bank

12/7/2026

(5

)

US DOLLARS 2,278

EURO 2,000

Bank of New York Mellon

10/28/2027

(127

)

$

(9,061

)

(1)
The investments bear interest at a rate that may be determined by reference to the Euro Interbank Offered Rate (“EURIBOR” or “E”), the Bank Bill Benchmark Rate (“BKBM”), the Canadian Overnight Repo Rate Average (“CORRA”), the Bank Bill Swap Bid Rate (“BBSY”), the Prime Rate (“Prime” or “P”), the Sterling Overnight Index Average (“SONIA”) or Secured Overnight Financing rate (“SOFR”) which reset daily, monthly, quarterly or semiannually. Investments or a portion thereof may provide for Payment-in-Kind (“PIK”). For each, the Company has provided the PIK or the spread over EURIBOR, BKBM, CORRA, BBSY, SONIA, SOFR, or Prime and the current weighted average interest rate in effect at December 31, 2025. Certain investments are subject to a EURIBOR, BKBM, CORRA, BBSY, SONIA, SOFR or Prime interest rate floor.
(2)
The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.
(3)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The investment may be subject to an unused/letter of credit facility fee.
(4)
Percentages are based on the Company’s net assets of $1,117,410 as of December 31, 2025.
(5)
The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
(6)
The investment or a portion of this investment is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2025, non-qualifying assets totaled 29.53% of the Company’s total assets.
(7)
Loan was on non-accrual status as of December 31, 2025.

48


(8)
Unrealized appreciation on forward currency exchange contracts.
(9)
The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted. £ represents Pound Sterling, € represents Euro, NOK represents Norwegian Krone, AUD represents Australian Dollar, CAD represents Canadian Dollar and NZ$ represents New Zealand Dollar.
(10)
As defined in the 1940 Act, the portfolio company is deemed to be an “affiliated person” of the Company as the Company owns 5% or more of the portfolio company’s outstanding voting securities.
(11)
As defined in the 1940 Act, the Company is deemed to “control” this portfolio company as the Company either owns more than 25% of the portfolio company’s outstanding voting securities or has the power to exercise control over management or policies of such portfolio company.
(12)
Tick mark not used.
(13)
Loan includes interest rate floor of 3.50%.
(14)
Non-income producing.
(15)
Loan includes interest rate floor of 1.00%.
(16)
Loan includes interest rate floor of 0.75%.
(17)
Loan includes interest rate floor of 0.50%.
(18)
Loan includes interest rate floor of 0.00%.
(19)
Security valued using unobservable inputs (Level 3).
(20)
The Company holds a controlling, affiliate interest in an aircraft-owning special purpose vehicle through this investment.
(21)
Loan includes interest rate floor of 0.25%.
(22)
$464 of the total par amount for this security is at P+ 5.50%.
(23)
Tick mark not used.
(24)
Loan includes interest rate floor of 1.25%.
(25)
Security exempt from registration under the Securities Act of 1933 (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act. As of December 31, 2025, the aggregate fair value of these securities is $435,349 or 38.96% of the Company’s net assets. The acquisition dates of the restricted securities are as follows:

49


Investment

Acquisition Date

ACAMS

3/10/2022

ADT Pizza, LLC

10/29/2018

Advanced Aircrew

7/26/2024

AGS American Services Investments, L.P.

7/24/2025

Ansett Aviation Training

3/24/2022

Apollo Intelligence

6/1/2022

Applitools

7/18/2025

Appriss Holdings, Inc.

5/3/2021

AQ Software Corporation

12/10/2021

AQ Software Corporation

4/14/2022

AQ Software Corporation

12/29/2022

ARL Holdings, LLC

5/3/2019

AXH Air Coolers

10/31/2023

Bain Capital Senior Loan Program, LLC

12/27/2021

BCC CPK investments 1, LLC

12/8/2025

BCC HGS Investments 1, LLC

10/21/2025

BCC Jetstream Holdings Aviation (Off I), LLC

6/1/2017

BCC Jetstream Holdings Aviation (On II), LLC

6/1/2017

BCC Trillium Foods Investments 1, LLC

5/13/2025

BCSF Project Aberdeen, LLC

7/3/2024

BCSF ServiceMaster Investments, LLC

8/8/2025

Brook Bidco

7/8/2021

BTX Precision

7/25/2024

CB Titan Holdings, Inc.

5/1/2017

Chartbeat

10/4/2024

City BBQ

9/4/2024

Cloud Technology Solutions (CTS)

12/15/2022

Darcy Partners

6/1/2022

DTIQ

9/15/2025

DTIQ

9/30/2024

Eagle Rock Capital Corporation

12/9/2021

East BCC Coinvest II, LLC

7/23/2019

EHE Health

8/7/2024

Electronic Merchant Systems

7/12/2024

Elevation NewCo Intermediate, LLC

8/1/2025

Elevator Holdco Inc.

12/23/2019

Eleven Software

3/20/2024

Eleven Software

4/25/2022

Elk

11/1/2019

Endurance Holdco Limited

11/14/2025

FCG Acquisitions, Inc.

1/24/2019

Fineline Technologies, Inc.

2/22/2021

Forward Slope

3/15/2024

Gale Aviation (Offshore) Co

1/2/2019

Galeria

8/1/2024

Gills Point S

5/17/2023

Gills Point S

12/18/2025

Grammer Investment Holdings LLC

10/1/2018

HealthDrive

8/18/2023

50


Investment

Acquisition Date

HG Insights, Inc.

6/16/2025

Hollywood LP

4/16/2025

Hultec

3/31/2023

iBanFirst Facility

7/13/2021

Insigneo Financial Group LLC

8/1/2022

International Senior Loan Program, LLC

2/22/2021

Legacy Corporate Lending HoldCo, LLC

4/21/2023

LEP CP Co-Invest, L.P.

4/16/2025

LEP SAL Co-Invest, L.P.

11/14/2025

Lightning Holdings B, LLC

1/2/2020

masLabor

7/1/2021

MZR Aggregator

9/17/2024

MZR Aggregator

12/22/2020

Odyssey Behavioral Health

11/21/2024

Opus2

6/16/2021

Parcel2Go

11/26/2024

PayRange

10/31/2024

PPT Group

2/28/2025

PPX

7/29/2021

Precision Ultimate Holdings, LLC

10/7/2024

Precision Ultimate Holdings, LLC

11/6/2019

Pure Wafer

11/12/2024

REP Coinvest III- A Omni, L.P.

2/5/2021

Robinson Helicopter

6/30/2022

Rydoo

9/26/2024

SensorTower

3/15/2024

Service Master

7/15/2021

Service Master

8/16/2021

Sikich

5/6/2024

SoftCo

3/1/2024

Spindrift

2/19/2025

Superna Inc.

3/8/2022

Taoglas

6/27/2024

Taoglas

2/28/2023

Thrasio, LLC

6/18/2024

Titan Cloud Software, Inc

11/4/2022

TLC Holdco LP

10/11/2019

Utimaco

6/28/2022

Ventiv Holdco, Inc.

9/3/2019

Voltaire Topco Limited

8/28/2025

WSP

5/20/2024

WSP

8/31/2021

(26)
Denotes that all or a portion of the investment includes PIK income during the period.
(27)
Tick mark not used.
(28)
Tick mark not used.
(29)
Assets or a portion thereof are pledged as collateral for the 2019‑1 Issuer. See “Note 6. Debt.”
(30)
Cash equivalents include $26,809 of restricted cash.
(31)
Loan includes interest rate floor of 2.00%.
(32)
Loan includes interest rate floor of 1.50%.
(33)
Loan includes interest rate floor of 3.00%.
(34)
£1,027 of the total par amount for this security is at EURIBOR + 6.25%.

See Notes to Consolidated Financial Statements

51


BAIN CAPITAL SPECIALTY FINANCE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except share and per share data)

(Unaudited)

Note 1. Organization

Bain Capital Specialty Finance, Inc. (the “Company”, “we”, “our” and “us”) was formed on October 5, 2015 and commenced investment operations on October 13, 2016. The Company has elected to be regulated as a business development company (a “BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for tax purposes the Company has elected to be treated and intends to operate in a manner so as to continuously qualify as a regulated investment company (a “RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). The Company is externally managed by BCSF Advisors, LP (the “Advisor”), our investment adviser that is registered with the Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940, as amended (the “Advisers Act”). The Advisor also provides the administrative services necessary for the Company to operate (in such capacity, the “Administrator”).

On November 19, 2018, the Company completed its initial public offering (the “IPO”), issuing 7,500,000 shares of common stock at a public offering price of $20.25 per share. Shares of common stock of the Company began trading on the New York Stock Exchange under the symbol “BCSF” on November 15, 2018.

The Company’s primary focus is capitalizing on opportunities within Bain Capital Credit’s Senior Direct Lending Strategy, which seeks to provide risk-adjusted returns and current income to its investors by investing primarily in middle-market companies with between $10.0 million and $150.0 million in annual earnings before interest, taxes, depreciation and amortization (“EBITDA”). The Company may, from time to time, invest in larger or smaller companies. The Company focuses on senior investments with a first or second lien on collateral and strong structures and documentation intended to protect the lender (including “unitranche” loans, which are loans that combine both senior and mezzanine debt). The Company generally seeks to retain effective voting control in respect of the loans or particular classes of securities in which the Company invests through maintaining affirmative voting positions or negotiating consent rights that allow the Company to retain a blocking position. The Company may also invest in mezzanine debt and other junior securities, including common and preferred equity and in secondary purchases of assets or portfolios on an opportunistic basis, but such investments are not the principal focus of the Company’s investment strategy. The Company may also invest, from time to time, in distressed debt, debtor-in-possession loans, structured products, structurally subordinate loans, investments with deferred interest features, zero-coupon securities and defaulted securities.

The Company’s operations are comprised of a single operating and reportable business segment: asset management. The Chief Operating Decision Maker (the “CODM”) consists of the Company’s Chief Executive Officer and Chief Financial Officer, as these are the individuals responsible for determining the Company’s investment strategy, capital allocation, expense structure, launch and dissolution and entering into significant contracts on behalf of the Company. The CODM uses key metrics to determine how to allocate resources and in determining the amount of dividends to be distributed to the Company's stockholders. Key metrics include, but are not limited to, net investment income and net increase in net assets resulting from operations that are reported on the Consolidated Statements of Operations, Financial Highlights reported in Note 11, underlying investment cost and market value as disclosed on the Consolidated Financial Statements and expected yield relative to the risk of the individual assets as disclosed in the composition of the investment portfolio and associated yield table. As the Company's operations comprise of a single reporting segment, the segment assets are reflected on the accompanying consolidated balance sheet as “total assets” and the significant segment expenses are listed on the accompanying Consolidated Statements of Operations.

Note 2. Summary of Significant Accounting Policies

Basis of Presentation

The Company’s Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). The Company’s Consolidated Financial Statements and related financial information have been prepared pursuant to the requirements for reporting on Form 10‑Q and Regulation S-X. These Consolidated Financial Statements reflect adjustments that in the opinion of the Company are necessary for the fair statement of the financial position and results of operations for the periods presented herein and are not necessarily indicative of the full fiscal year. The Company has determined it meets the definition of an investment company and follows the accounting and reporting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 — Financial Services — Investment Companies (“ASC 946”). The functional currency of the Company is U.S. dollars and these Consolidated Financial Statements have

52


been prepared in that currency. Certain prior period information has been reclassified to conform to the current period presentation and this had no effect on the Company’s Consolidated Financial Statements or the consolidated results of operations as previously reported.

The information included in this Quarterly Report on Form 10-Q (“Quarterly Report”) should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

Basis of Consolidation

The Company will generally consolidate any wholly, or substantially, owned subsidiary when the design and purpose of the subsidiary is to act as an extension of the Company’s investment operations and to facilitate the execution of the Company’s investment strategy. Accordingly, the Company consolidated the results of its subsidiaries BCSF I, BCSF II C, BCSF CFSH, LLC, BCSF CFS, LLC and BCC Middle Market CLO 2019‑1, LLC in its Consolidated Financial Statements. All intercompany transactions and balances have been eliminated in consolidation. Since the Company is an investment company, portfolio investments held by the Company are not consolidated into the Consolidated Financial Statements. The portfolio investments held by the Company (including its investments held by consolidated subsidiaries) are included on the Consolidated Statements of Assets and Liabilities as investments at fair value.

Use of Estimates

The preparation of the Consolidated Financial Statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates and such differences could be material.

Valuation of Portfolio Investments

The Advisor shall value the investments owned by the Company, subject at all times to the oversight of the Company's Board of Directors (the “Board”). The Advisor shall follow its own written valuation policies and procedures as approved by the Board when determining valuations. A short summary of the Advisor’s valuation policies is below.

Investments for which market quotations are readily available are typically valued at such market quotations. Pursuant to Rule 2a-5 under the 1940 Act, the Board has designated the Advisor as valuation designee to perform fair value determinations for the Company for investments that do not have readily available market quotations. Market quotations are obtained from an independent pricing service, where available. If a price cannot be obtained from an independent pricing service or if the independent pricing service is not deemed to be current with the market, certain investments held by the Company will be valued on the basis of prices provided by principal market makers. Generally, investments marked in this manner will be marked at the mean of the bid and ask of the independent broker quotes obtained. To validate market quotations, the Company utilizes a number of factors to determine if the quotations are representative of fair value, including the source and number of quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available will be valued at a price that reflects such security’s fair value.

With respect to unquoted portfolio investments, the Company will value each investment considering, among other measures, discounted cash flow models, comparable company multiple models, comparisons of financial ratios of peer companies that are public, and other factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Company will use the pricing indicated by the external event to corroborate and/or assist us in its valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

With respect to investments for which market quotations are not readily available, in particular, illiquid/hard to value assets, the Advisor will typically undertake a multi-step valuation process, which includes among other things, the below:

•
An initial valuation is prepared by the investment professionals of the Advisor responsible for the portfolio investment in conjunction with the Company’s portfolio management and valuation team.
•
Preliminary valuation conclusions are then documented and discussed with the Company’s senior management and the Advisor.

53


•
Generally, investments that constitute a material portion of the Company’s portfolio are periodically reviewed by an independent valuation firm.
•
The Board and Audit Committee provide oversight with respect to the valuation process, including requesting such materials as they deem appropriate.

In following this approach, the types of factors that are taken into account in the fair value pricing of investments include, as relevant, but are not limited to: comparison to publicly traded securities, including factors such as yield, maturity and measures of credit quality; the enterprise value of a portfolio company; the nature and realizable value of any collateral; the portfolio company’s ability to make payments and its earnings and discounted cash flows; and the markets in which the portfolio company does business. In cases where an independent valuation firm provides fair valuations for investments, the independent valuation firm provides a fair valuation report, a description of the methodology used to determine the fair value and their analysis and calculations to support their concluded ranges.

The Company applies ASC Topic 820, Fair Value Measurement (“ASC 820”), which establishes a framework for measuring fair value in accordance with U.S. GAAP and required disclosures of fair value measurements. The fair value of a financial instrument is the amount that would be received in an orderly transaction between market participants at the measurement date. The Company determines the fair value of investments consistent with its valuation policy. The Company discloses the fair value of its investments in a hierarchy which prioritizes and ranks the level of market observability used in the determination of fair value. In accordance with ASC 820, these levels are summarized below:

•
Level 1 — Valuations based on quoted prices (unadjusted) in active markets for identical assets or liabilities at the measurement date.
•
Level 2 — Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
•
Level 3 — Valuations based on inputs that are unobservable and significant to the fair value measurement.

A financial instrument’s level within the hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuations of Level 2 investments are generally based on quotations received from pricing services, dealers or brokers. Consideration is given to the source and nature of the quotations and the relationship of recent market activity to the quotations provided.

Transfers between levels, if any, are recognized at the beginning of the reporting period in which the transfers occur. The Company evaluates the source of inputs used in the determination of fair value, including any markets in which the investments, or similar investments, are trading. When the fair value of an investment is determined using inputs from a pricing service (or principal market makers), the Company considers various criteria in determining whether the investment should be classified as a Level 2 or Level 3 investment. Criteria considered includes the pricing methodologies of the pricing services (or principal market makers) to determine if the inputs to the valuation are observable or unobservable, as well as the number of prices obtained and an assessment of the quality of the prices obtained. The level of an investment within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires significant judgment.

The fair value assigned to these investments is based upon available information and may fluctuate from period to period. In addition, it does not necessarily represent the amount that might ultimately be realized upon sale. Due to inherent uncertainty of valuation, the estimated fair value of investments may differ from the value that would have been used had a ready market for the security existed, and the difference could be material.

Securities Transactions, Revenue Recognition and Expenses

The Company records its investment transactions on a trade-date basis. The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method. Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Discount and premium to par value on investments acquired are accreted and amortized, respectively, into interest income over the life of the respective investment using the effective interest method. Commitment fees are recorded on an accrual basis and recognized as interest income. Loan origination fees, original issue discount and market discount or premium are capitalized and amortized against or accreted into interest income using the effective interest method or straight-line method, as applicable. For the Company’s investments in revolving bank loans, the cost basis of the investment purchased is adjusted for the cash received for the discount on the total balance

54


committed. The fair value is also adjusted for price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative value until it is offset by the future amounts called and funded. Upon prepayment of a loan or debt security, any prepayment premium, unamortized upfront loan origination fees and unamortized discount are recorded as interest income.

Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. PIK is recorded as interest or dividend income, as applicable. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status.

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Distributions received from an equity interest, limited liability company or a limited partnership investment are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. For the three months ended June 30, 2026 and 2025, the Company recorded $7.8 and $5.1 million, respectively, of dividend income, of which, $0.7 million and $2.9 million, respectively, related to PIK dividends. For the six months ended June 30, 2026 and 2025, the Company recorded $14.4 million and $11.6 million, respectively, of dividend income, of which, $1.3 million and $3.0 million, respectively, related to PIK dividends.

Certain structuring fees and amendment fees are recorded as other income when earned. Administrative agent fees received by the Company are recorded as other income when the services are rendered.

Expenses are recorded on an accrual basis.

Non-Accrual Loans

Loans or debt securities are placed on non-accrual status when there is reasonable doubt that principal or interest will be collected. Accrued interest generally is reversed when a loan or debt security is placed on non-accrual status. Interest payments received on non-accrual loans or debt securities may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans and debt securities are restored to accrual status when past due principal and interest are paid and, in management’s judgment, principal and interest payments are likely to remain current. The Company may make exceptions to this treatment if a loan has sufficient collateral value and is in the process of collection. As of June 30, 2026, there weretwenty-one loans from four issuers on non-accrual. As of December 31, 2025, there were twelve loans from six issuers on non-accrual.

Distributions

Distributions to common stockholders are recorded on the record date. The amount to be distributed, if any, is determined by the Board each quarter, and is generally based upon the earnings estimated by the Advisor. Distributions from net investment income and net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with U.S. GAAP. The Company may pay distributions to its stockholders in a year in excess of its investment company taxable income and net capital gain for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes. This excess generally would be a tax-free return of capital in the period and generally would reduce the stockholder’s tax basis in its shares. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent; they are charged or credited to paid-in capital in excess of par, accumulated undistributed net investment income or accumulated net realized gain (loss), as appropriate, in the period that the differences arise. Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses.

The Company intends to timely distribute to its stockholders substantially all of its annual taxable income for each year, except that the Company may retain certain net capital gains for reinvestment and, depending upon the level of the Company’s taxable income earned in a year, the Company may choose to carry forward taxable income for distribution in the following year and incur applicable U.S. federal excise tax and pay a 4% tax on such income, as required. To the extent that we determine that our estimated current year taxable income will be in excess of estimated dividend distributions for the current year from such income, we accrue excise tax, if any, on estimated excess taxable income as such taxable income is earned. For the three months ended June 30, 2026 and 2025, the Company recorded an expense of $0.7 million and $1.1 million, respectively for U.S. federal excise tax. For the six months ended June 30, 2026 and 2025, the Company recorded an expense of $1.6 million and $2.2 million, respectively for U.S. federal excise tax.

55


The specific tax characteristics of the Company’s distributions will be reported to stockholders after the end of the calendar year. All distributions will be subject to available funds, and no assurance can be given that the Company will be able to declare such distributions in future periods.

The Company distributes net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually out of the assets legally available for such distributions. However, the Company may decide in the future to retain such capital gains for investment, incur a corporate-level tax on such capital gains, and elect to treat such capital gains as deemed distributions to stockholders.

Dividend Reinvestment Plan

The Company has adopted a dividend reinvestment plan that provides for the reinvestment of cash dividends and distributions. Stockholders who do not “opt out” of the Company’s dividend reinvestment plan will have their cash dividends and distributions (net of applicable withholding tax) automatically reinvested in additional shares of the Company’s common stock, rather than receiving cash dividends and distributions.

Offering Costs

Offering costs consist primarily of fees and expenses incurred in connection with the offering of shares, legal, printing and other costs associated with the preparation and filing of applicable registration statements. To the extent such expenses relate to equity offerings, these expenses are charged as a reduction of paid-in-capital upon each such offering.

Cash, Restricted Cash, and Cash Equivalents

Cash and cash equivalents consist of deposits held at custodian banks, and highly liquid investments, such as money market funds, with original maturities of three months or less. Cash and cash equivalents are carried at cost or amortized cost, which approximates fair value. The Company may deposit its cash and cash equivalents in financial institutions and, at certain times, such balances may exceed the Federal Deposit Insurance Corporation insurance limits. Cash equivalents are presented separately on the Consolidated Financial Statements. Restricted cash is collected and held by the trustee who has been appointed as custodian of the assets securing certain of the Company’s financing transactions.

Prepaid Insurance

The Company has obtained directors and officers liability insurance. These costs are recognized as a deferred charge and will be amortized using the straight-line method over the term of the insurance policies, beginning on the date the Company enters into each insurance policy agreement. Deferred costs related to the insurance policies are presented separately on the Company’s Consolidated Statements of Assets and Liabilities.

Professional Fees and Operating Expenses

The Company is responsible for investment expenses, legal expenses, auditing fees, and other expenses related to the Company’s operations. Such fees and expenses, including expenses incurred by the Advisor may be reimbursed by the Company.

Foreign Currency Translation

The accounting records of the Company are maintained in U.S. dollars. The fair values of foreign securities, foreign cash and other assets and liabilities denominated in foreign currency are translated to U.S. dollars based on the current exchange rates at the end of each business day. Income and expenses denominated in foreign currencies are translated at current exchange rates when accrued or incurred. Unrealized gains and losses on foreign currency holdings and non-investment assets and liabilities attributable to the changes in foreign currency exchange rates are included in the net change in unrealized appreciation on foreign currency translation on the Consolidated Statements of Operations. Net realized gains and losses on foreign currency holdings and non-investment assets and liabilities attributable to changes in foreign currency exchange rates are included in net realized gain (loss) on foreign currency transactions on the Consolidated Statements of Operations. The portion of both realized and unrealized gains and losses on investments that result from changes in foreign currency exchange rates is not separately disclosed, but is included in net realized gain (loss) on investments and net change in unrealized appreciation on investments, respectively, on the Consolidated Statements of Operations.

56


Forward Currency Exchange Contracts

The Company may enter into forward currency exchange contracts to reduce the Company’s exposure to foreign currency exchange rate fluctuations in the value of foreign currencies. A forward currency exchange contract is an agreement between two parties to buy and sell a currency at a set price on a future date. The Company does not utilize hedge accounting for its forward currency exchange contracts and as such the Company recognizes the value of its derivatives at fair value on the Consolidated Statements of Assets and Liabilities with changes in the net unrealized appreciation on forward currency exchange contracts recorded on the Consolidated Statements of Operations. Forward currency exchange contracts are valued using the prevailing forward currency exchange rate of the underlying currencies. Unrealized appreciation on forward currency exchange contracts is recorded on the Consolidated Statements of Assets and Liabilities by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable. Cash collateral maintained in accounts held by counterparties is included in collateral on derivatives on the Consolidated Statements of Assets and Liabilities. Notional amounts and the gross fair value of forward currency exchange contracts assets and liabilities are presented separately on the Consolidated Financial Statements.

Changes in net unrealized appreciation are recorded on the Consolidated Statements of Operations in net change in unrealized appreciation on forward currency exchange contracts. Net realized gains and losses are recorded on the Consolidated Statements of Operations in net realized gain (loss) on forward currency exchange contracts. Realized gains and losses on forward currency exchange contracts are determined using the difference between the fair market value of the forward currency exchange contract at the time it was opened and the fair market value at the time it was closed or covered. Additionally, losses, up to the fair value, may arise if the counterparties do not perform under the contract terms.

Interest Rate Swaps

The Company uses interest rate swaps to hedge some of the Company’s fixed rate debt. The Company has designated each interest rate swap held as the hedging instrument in an effective hedge accounting relationship, and therefore the periodic payments and receipts are recognized as components of interest expense in the Consolidated Statements of Operations. Depending on the nature of the balance at period end, the fair value of the interest rate swap is either included as a derivative asset or derivative liability on the Company’s Consolidated Statements of Assets and Liabilities. The change in fair value of the interest rate swap is offset by a change in the carrying value of the fixed rate debt. Any amounts paid to the counterparty to cover collateral obligations under the terms of the interest rate swap agreement are included in collateral on derivatives and collateral payable on derivatives on the Company’s Consolidated Statements of Assets and Liabilities. Please see “Item 1. Consolidated Financial Statements — Notes to Consolidated Financial Statements — Note 6. Debt and Note 7. Derivatives” for additional detail.

Deferred Financing Costs and Debt Issuance Costs

The Company records costs related to issuance of revolving debt obligations as deferred financing costs. These costs are deferred and amortized using the straight-line method over the stated maturity life of the obligation. The Company records costs related to the issuance of term debt obligations as debt issuance costs. These costs are deferred and amortized using the effective interest method. These costs are presented as a reduction to the outstanding principal amount of the term debt obligations on the Consolidated Statements of Assets and Liabilities. In the event that we modify or extinguish our debt before maturity, the Company follows the guidance in ASC Topic 470‑50, Modification and Extinguishments. For modifications to or exchanges of our revolving debt obligations, any unamortized deferred financing costs related to lenders who are not part of the new lending group are expensed. For extinguishments of our term debt obligations, any unamortized debt issuance costs are deducted from the carrying amount of the debt in determining the gain or loss from the extinguishment.

Valuation of Other Financial Assets and Financial Liabilities

ASC 825, Financial Instruments, permits an entity to choose, at specified election dates, to measure certain assets and liabilities at fair value (the “Fair Value Option”). We have not elected the Fair Value Option to report selected financial assets and financial liabilities. Debt issued by the Company is reported at amortized cost (see Note 6 to the Consolidated Financial Statements). The carrying value of all other financial assets and liabilities approximates fair value due to their short maturities or their close proximity of the originations to the measurement date.

Income Taxes

The Company has elected to be treated for U.S. federal income tax purposes as a RIC under the Code. So long as the Company maintains its status as a RIC, it will generally not be subject to corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually as dividends to its stockholders. As a result, any tax liability related to income earned

57


and distributed by the Company represents obligations of the Company’s stockholders and will not be reflected in the Consolidated Financial Statements of the Company.

The Company intends to comply with the applicable provisions of the Code pertaining to RICs and to make distributions of taxable income sufficient to relieve it from substantially all U.S. federal income taxes. Accordingly, no provision for U.S. federal income taxes is required in the Consolidated Financial Statements. For U.S. federal income tax purposes, distributions made to stockholders are reported as ordinary income, capital gains, non-taxable return of capital, or a combination thereof. The tax character of distributions paid to stockholders through June 30, 2026 may include return of capital, however, the exact amount cannot be determined at this point. The final determination of the tax character of distributions will not be made until the Company files our tax return for the tax year ending December 31, 2026. The character of income and gains that the Company distributes is determined in accordance with U.S. federal income tax regulations that may differ from U.S. GAAP. BCSF CFSH, LLC, BCSF CFS, LLC, and BCC Middle Market CLO 2019‑1, LLC are disregarded entities for U.S. federal income tax purposes and are consolidated with the tax return of the Company.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its Consolidated Financial Statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reversed and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes, if any, are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof. Management has analyzed the Company’s tax positions, and has concluded that no liability for unrecognized tax benefits related to uncertain tax positions on returns to be filed by the Company for all open tax years should be recorded. The Company identifies its major tax jurisdiction as the United States, and the Company is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months. As of June 30, 2026, the tax years that remain subject to examination are from 2023 forward.

Recent Accounting Pronouncements

The Company’s management has evaluated recently issued accounting standards through August 10, 2026, the issuance date of the Consolidated Financial Statements, and noted that no recent accounting pronouncements will have a material impact on the Consolidated Financial Statements of the Company except for what is noted below:

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (“ASU 2024-03”), which requires disaggregated disclosure of certain costs and expenses, including purchases of inventory, employee compensation, depreciation, amortization and depletion, within relevant income statement captions. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning with the first quarter ended March 31, 2028. Early adoption and retrospective application are permitted. The Company is currently assessing the impact of this guidance.

In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270), Narrow-Scope Improvements (“ASU 2025-11”), which improves the navigability of required interim disclosures and clarifies when that guidance is applicable. Additionally, ASU 2025-11 provides additional guidance on what disclosures should be provided in interim reporting periods. ASU 2025-11 is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently assessing the impact of this guidance; however, the Company does not expect a material impact on its Consolidated Financial Statements.

58


Note 3. Investments

The following table shows the composition of the investment portfolio, at amortized cost and fair value as of June 30, 2026 (with corresponding percentage of total portfolio investments):

As of June 30, 2026

Amortized Cost

Percentage of
Total Portfolio

Fair Value

Percentage of
Total Portfolio

First Lien Senior Secured Loan

$

1,544,042

64.9

%

$

1,499,617

63.4

%

Second Lien Senior Secured Loan

29,871

1.3

30,069

1.3

Subordinated Debt

92,268

3.9

86,634

3.7

Preferred Equity

142,023

6.0

182,668

7.7

Equity Interest

131,113

5.5

176,788

7.5

Warrants

—

—

696

0.0

Subordinated Notes in Investment Vehicles (1)

369,709

15.6

354,534

15.0

Preferred Equity Interest in Investment Vehicles (1)

10

0.0

1,836

0.1

Equity Interests in Investment Vehicles (1)

66,209

2.8

30,734

1.3

Total

$

2,375,245

100.0

%

$

2,363,576

100.0

%

(1)
Represents debt and equity investment in ISLP and SLP (each as defined later).

The following table shows the composition of the investment portfolio, at amortized cost and fair value as of December 31, 2025 (with corresponding percentage of total portfolio investments):

As of December 31, 2025

Amortized Cost

Percentage of
Total Portfolio

Fair Value

Percentage of
Total Portfolio

First Lien Senior Secured Loans

$

1,625,569

64.9

%

$

1,598,731

63.8

%

Second Lien Senior Secured Loans

29,819

1.2

30,020

1.2

Subordinated Debt

99,272

4.0

95,687

3.8

Preferred Equity

121,965

4.9

157,244

6.3

Equity Interests

199,100

8.0

226,663

9.0

Warrants

—

0.0

1,045

0.0

Subordinated Notes in Investment Vehicles (1)

360,724

14.4

348,654

13.9

Preferred Equity Interest in Investment Vehicles (1)

10

0.0

1,836

0.1

Equity Interests in Investment Vehicles (1)

66,208

2.6

48,561

1.9

Total

$

2,502,667

100.0

%

$

2,508,441

100.0

%

(1)
Represents debt and equity investment in ISLP and SLP.

59


The following table shows the composition of the investment portfolio by geographic region, at amortized cost and fair value as of June 30, 2026 (with corresponding percentage of total portfolio investments):

As of June 30, 2026

Amortized Cost

Percentage of
Total Portfolio

Fair Value

Percentage of
Total Portfolio

USA

$

2,156,115

90.8

%

$

2,086,307

88.4

%

United Kingdom

58,512

2.5

60,238

2.6

Belgium

32,879

1.4

53,856

2.3

Cayman Islands

32,144

1.4

53,161

2.2

Canada

23,236

1.0

25,667

1.1

Australia

7,314

0.3

22,748

1.0

Luxembourg

14,206

0.6

14,430

0.6

Germany

11,743

0.5

12,638

0.5

Ireland

16,922

0.7

12,279

0.5

Jersey

6,787

0.3

6,854

0.3

Guernsey

5,869

0.2

5,867

0.2

Netherlands

4,918

0.2

4,919

0.2

France

3,448

0.1

3,487

0.1

Bermuda

752

0.0

745

0.0

New Zealand

400

0.0

380

0.0

Total

$

2,375,245

100.0

%

$

2,363,576

100.0

%

The following table shows the composition of the investment portfolio by geographic region, at amortized cost and fair value as of December 31, 2025 (with corresponding percentage of total portfolio investments):

As of December 31, 2025

Amortized Cost

Percentage of
Total Portfolio

Fair Value

Percentage of
Total Portfolio

USA

$

2,196,416

87.8

%

$

2,159,520

86.0

%

Cayman Islands

100,047

4.0

106,554

4.1

United Kingdom

55,273

2.2

58,396

2.3

Belgium

31,971

1.3

54,971

2.2

Canada

35,522

1.4

36,714

1.5

Luxembourg

20,836

0.8

22,312

0.9

Australia

5,534

0.2

20,114

0.8

Germany

20,482

0.8

16,371

0.7

Ireland

14,534

0.6

10,380

0.4

Italy

6,112

0.2

6,715

0.3

Jersey

6,343

0.3

6,460

0.3

France

3,802

0.2

3,932

0.2

Guernsey

3,753

0.1

3,832

0.2

Netherlands

1,678

0.1

1,826

0.1

New Zealand

364

0.0

344

0.0

Total

$

2,502,667

100.0

%

$

2,508,441

100.0

%

60


The following table shows the composition of the investment portfolio by industry, at amortized cost and fair value as of June 30, 2026 (with corresponding percentage of total portfolio investments):

As of June 30, 2026

Amortized Cost

Percentage of
Total Portfolio

Fair Value

Percentage of
Total Portfolio

Investment Vehicles (2)

$

435,928

18.3

%

$

387,104

16.5

%

Services: Business

225,209

9.4

247,588

10.5

High Tech Industries

203,568

8.6

212,346

9.0

Healthcare & Pharmaceuticals

196,704

8.3

190,996

8.1

Aerospace & Defense

169,996

7.2

179,716

7.6

Beverage, Food, & Tobacco

142,717

6.0

140,416

5.9

FIRE: Finance (1)

98,986

4.2

119,019

5.0

Environmental Industries

112,055

4.7

112,785

4.8

Transportation: Cargo

101,954

4.3

111,647

4.7

Automotive

103,250

4.3

96,801

4.1

Consumer Goods: Non-Durable

79,158

3.3

75,794

3.2

Capital Equipment

61,896

2.6

74,396

3.1

Services: Consumer

65,646

2.8

60,918

2.6

Telecommunications

56,315

2.4

56,050

2.4

Construction & Building

56,971

2.4

49,396

2.1

Chemicals, Plastics, & Rubber

49,075

2.1

47,656

2.0

Consumer Goods: Durable

46,751

2.0

45,057

1.9

Hotel, Gaming, & Leisure

32,563

1.4

32,876

1.4

Transportation: Consumer

31,483

1.3

31,767

1.3

Wholesale

37,592

1.6

31,483

1.3

Media: Diversified & Production

27,953

1.2

28,348

1.2

Utilities: Electric

7,995

0.3

7,927

0.3

Containers, Packaging, & Glass

5,389

0.2

5,439

0.2

FIRE: Insurance (1)

4,729

0.2

4,625

0.2

Media: Advertising, Printing & Publishing

4,680

0.2

4,213

0.2

Retail

11,803

0.5

4,148

0.2

Media: Broadcasting & Subscription

2,881

0.1

2,916

0.1

Metals & Mining

1,227

0.1

1,291

0.1

FIRE: Real Estate (1)

779

0.0

858

0.0

Utilities: Water

(8

)

0.0

-

0.0

Total

$

2,375,245

100.0

%

$

2,363,576

100.0

%

(1)
Finance, Insurance, and Real Estate (“FIRE”).
(2)
Represents debt and equity investment in ISLP and SLP (each as defined later).

61


The following table shows the composition of the investment portfolio by industry, at amortized cost and fair value as of December 31, 2025 (with corresponding percentage of total portfolio investments):

As of December 31, 2025

Amortized Cost

Percentage of
Total Portfolio

Fair Value

Percentage of
Total Portfolio

Investment Vehicles (2)

$

426,942

17.1

%

$

399,051

15.9

%

High Tech Industries

250,660

10.0

271,004

10.8

Services: Business

228,836

9.1

253,954

10.1

Aerospace & Defense

237,633

9.5

235,307

9.4

Healthcare & Pharmaceuticals

213,870

8.5

210,063

8.4

Beverage, Food & Tobacco

116,454

4.7

115,105

4.6

FIRE: Finance (1)

101,357

4.0

114,894

4.6

Transportation: Cargo

96,830

3.9

108,504

4.3

Automotive

111,100

4.4

105,969

4.2

Environmental Industries

85,843

3.4

87,491

3.5

Construction & Building

76,871

3.1

77,815

3.1

Consumer Goods: Non-Durable

70,788

2.8

67,550

2.7

Services: Consumer

64,981

2.6

62,729

2.5

Capital Equipment

49,524

2.0

56,654

2.3

Telecommunications

54,768

2.2

54,019

2.2

Consumer Goods: Durable

53,098

2.1

51,259

2.0

Chemicals, Plastics & Rubber

48,895

2.0

47,767

1.9

FIRE: Insurance (1)

30,653

1.2

30,829

1.2

Media: Diversified & Production

34,714

1.4

29,461

1.2

Transportation: Consumer

25,839

1.0

26,118

1.0

Hotel, Gaming & Leisure

24,284

1.0

24,708

1.0

Wholesale

29,346

1.2

24,546

1.0

Retail

26,314

1.1

17,613

0.7

Containers, Packaging & Glass

9,079

0.4

9,182

0.4

Metals & Mining

9,184

0.4

9,158

0.4

Utilities: Electric

8,023

0.3

8,020

0.3

Media: Broadcasting & Subscription

2,876

0.1

2,954

0.1

Media: Advertising, Printing & Publishing

3,090

0.1

2,857

0.1

Utilities: Water

2,731

0.1

2,757

0.1

Consumer goods: Wholesale

8,084

0.3

1,103

0.0

Total

$

2,502,667

100.0

%

$

2,508,441

100.0

%

(1)
Finance, Insurance, and Real Estate (“FIRE”).
(2)
Represents debt and equity investment in ISLP and SLP (each as defined later).

Unconsolidated Significant Subsidiary

The following unconsolidated subsidiaries are considered significant subsidiaries under SEC Regulation S-X Rule 10-01(b)(1) and Regulation S-X Rule 4-08(g) as of June 30, 2026. Accordingly, summarized, comparative financial information is presented below for the unconsolidated significant subsidiaries: the International Senior Loan Program, LLC (“ISLP”) and Bain Capital Senior Loan Program, LLC (“SLP”).

International Senior Loan Program, LLC

On February 9, 2021, the Company and Pantheon (“Pantheon”), a leading global alternative private markets manager, formed the International Senior Loan Program, LLC (“ISLP”), an unconsolidated joint venture. ISLP invests primarily in non-US first lien senior secured loans. ISLP was formed as a Delaware limited liability company. The Company and Pantheon committed to initially provide $138.3 million of debt and $46.1 million of equity capital, to ISLP. Equity contributions will be called from each member on a pro-rata basis, based on their equity commitments. Pursuant to the terms of the transaction, Pantheon invested $50.0 million to acquire a 29.5% stake in ISLP. The Company contributed debt investments of $317.1 million for a 70.5% stake in ISLP, and received a one-time gross distribution of $190.2 million in cash in consideration of contributing such investments. On December 14, 2023, the Company

62


and Pantheon entered into the second amendment to the amended and restated limited liability company agreement which, among other things, increased capital commitments and changed the proportionate share ownership. The Company and Pantheon agreed to contribute an additional $5.0 million and $45.3 million, respectively, which resulted in new ownership stakes of 64.0% and 36.0%, respectively. As of June 30, 2026, the Company’s investment in ISLP consisted of subordinated notes of $190.7 million and equity interests of $30.7 million. As of December 31, 2025, the Company’s investment in ISLP consisted of subordinated notes of $190.7 million and equity interests of $43.6 million.

As of June 30, 2026 and December 31, 2025, the Company had commitments with respect to its equity and subordinated note interests of ISLP in the aggregate amount of $254.3 million. As of June 30, 2026 and December 31, 2025, Pantheon had commitments with respect to its equity and subordinated note interests of ISLP in the aggregate amount of $149.2 million. As of December 30, 2022, the Company and Pantheon have fully funded their commitments to ISLP and there is no remaining unfunded commitment.

In future periods, the Company may sell certain of its investments or a participating interest in certain of its investments to ISLP. For the three months ended June 30, 2026, there were no sales of investments from the Company to ISLP. For the six months ended June 30, 2026, there were no sales of investments from the Company to ISLP. The Company purchased no investments from ISLP during the three and six months ended June 30, 2026. Since inception, the Company has sold $1,192.7 million of its investments to ISLP and purchased no investments from ISLP. The sale of the investments met the criteria set forth in ASC 860, Transfers and Servicing for treatment as a sale.

The Company has determined that ISLP is an investment company under ASC 946; however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a wholly or substantially owned investment company subsidiary, which is an extension of the operations of the Company, or a controlled operating company whose business consists of providing services to the Company. The Company does not consolidate its investments in ISLP as it is not a substantially wholly owned investment company subsidiary. In addition, the Company does not control ISLP due to the allocation of voting rights among ISLP members. The Company measures the fair value of ISLP in accordance with ASC 820, using the net asset value (or its equivalent) as a practical expedient. The Company and Pantheon each appointed two members to ISLP’s four-person Member Designees’ Committee. All material decisions with respect to ISLP, including those involving its investment portfolio, require unanimous approval of a quorum of Member Designees’ Committee.

As of June 30, 2026, ISLP had $705.7 million in debt and equity investments, at fair value. As of December 31, 2025, ISLP had $733.1 million in debt and equity investments, at fair value.

Additionally, on February 9, 2021, ISLP, through a wholly-owned subsidiary, entered into a $300.0 million senior secured revolving credit facility which bears interest at LIBOR (or an alternative risk-free interest rate index) plus 225 basis points with JP Morgan (the “ISLP Credit Facility Tranche A”).

On February 4, 2022, ISLP entered into the second amended and restated credit agreement, which among other things formed an additional tranche (“ISLP Credit Facility Tranche B” and collectively with ISLP Credit Facility Tranche A, the “ISLP Credit Facilities”) with an initial financing limit of $50.0 million on May 31, 2022, and $200.0 million on August 31, 2022, bringing the total facility size to $500.0 million.

On June 30, 2023, ISLP entered into the third amendment and restated credit agreement, which among other things, replaced LIBOR with Term SOFR and consolidated Tranche A and Tranche B, with a size of $500.0 million.

On September 11, 2023, ISLP entered into the fourth amended and restated credit agreement, which among other things, extended the maturity to February 9, 2027, modified concentration limitations and changed the interest rate to SOFR (or an alternative risk-free interest rate index) plus 246 basis points.

On June 24, 2025, the ISLP Credit Facility Tranche A and ISLP Credit Facility Tranche B were terminated.

On June 24, 2025, ISLP, through a wholly-owned subsidiary, entered into a €375.0 million senior secured revolving credit facility which bears interest at SOFR (or an alternative risk-free interest rate index) plus 195 basis points with Deutsche Bank (the “ISLP Credit Facility”). The maturity date of the ISLP Credit Facility is June 24, 2030.

As of June 30, 2026, the ISLP Credit Facility had $372.5 million of outstanding debt under the credit facility. As of December 31, 2025 the ISLP Credit Facility had $381.4 million of outstanding debt under the credit facility. The combined weighted average interest rate (excluding deferred upfront financing costs and unused fees) of the aggregate borrowings outstanding for the six months ended June 30, 2026 and year ended December 31, 2025 were 5.1%and 5.8%, respectively.

63


Below is a summary of ISLP’s portfolio at fair value:

As of

As of

June 30, 2026

December 31, 2025

Total investments

$

705,688

$

733,104

Weighted average yield on investments

9.7

%

9.6

%

Number of borrowers in ISLP

38

40

Largest portfolio company investment

$

54,461

$

52,026

Total of five largest portfolio company investments

$

203,566

$

200,518

Unfunded commitments

$

861

$

1,344

64


Below is a listing of ISLP’s individual investments as of June 30, 2026:

International Senior Loan Program, LLC

Consolidated Schedule of Investments

As of June 30, 2026

Interest

Maturity

Principal /

Market

% of Members

Portfolio Company (7)

Investment Type

Index (1)

Floor (1)

Spread (1)

Rate

Date

Shares (2)

Cost

Value

Equity

Aerospace & Defense

Ansett Aviation Training(4)(6)(8)

Equity Interest

—

—

—

—

—

10,238

7,115

38,185

Aerospace & Defense Total

$

7,115

$

38,185

88.1

%

Automotive

Cardo(4)

First Lien Senior Secured Loan

SOFR

—

5.25

%

8.98

%

5/30/2028

$

9,653

9,625

9,653

Automotive Total

$

9,625

$

9,653

22.3

%

Beverage, Food & Tobacco

Hellers(4)

First Lien Senior Secured Loan - Delayed Draw

BBSY

—

4.00% (1.88% PIK)

10.39

%

9/30/2030

NZ$

6,002

3,508

3,398

Beverage, Food & Tobacco Total

$

3,508

$

3,398

7.8

%

Capital Equipment

Goodfellow(4)

First Lien Senior Secured Loan - Delayed Draw

SONIA

1.00

%

5.25

%

8.98

%

2/10/2032

£

1,564

2,121

2,060

Goodfellow(4)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

1.00

%

5.25

%

7.54

%

2/10/2032

€

5,450

6,335

6,186

Goodfellow(4)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

1.00

%

5.25

%

7.54

%

2/10/2032

€

1,655

1,924

1,878

Goodfellow(4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.98

%

2/10/2032

$

2,174

2,156

2,158

Capital Equipment Total

$

12,536

$

12,282

28.3

%

Chemicals, Plastics & Rubber

V Global Holdings LLC(4)

First Lien Senior Secured Loan

EURIBOR

0.75

%

5.75

%

7.99

%

12/22/2027

€

9,197

9,379

9,781

V Global Holdings LLC(4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.90

%

9.55

%

12/22/2027

$

22,958

22,958

21,580

Chemicals, Plastics & Rubber Total

$

32,337

$

31,361

72.4

%

Consumer Goods: Durable

Stanton Carpet(4)

Second Lien Senior Secured Loan

SOFR

1.00

%

9.15

%

12.82

%

4/1/2028

$

5,000

4,974

5,000

Consumer Goods: Durable Total

$

4,974

$

5,000

11.5

%

65


Interest

Maturity

Principal /

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Floor (1)

Spread (1)

Rate

Date

Shares (2)

Cost

Value

Equity

Environmental Industries

Reconomy(4)

First Lien Senior Secured Loan

SONIA

—

6.50

%

10.23

%

7/12/2029

£

6,050

7,045

8,031

Reconomy(4)(5)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

—

6.25

%

8.54

%

7/12/2029

£

6,578

8,094

8,601

Reconomy(4)

First Lien Senior Secured Loan- Revolver

SOFR

—

6.50

%

10.23

%

7/12/2029

£

7,589

8,450

8,452

Reconomy(4)

First Lien Senior Secured Loan

EURIBOR

—

6.25

%

8.54

%

7/12/2029

€

2,440

2,475

2,790

Environmental Industries Total

$

26,064

$

27,874

64.3

%

FIRE: Finance

Avalon Bidco Limited(4)

First Lien Senior Secured Loan

SONIA

1.00

%

6.25

%

9.99

%

4/16/2032

£

12,058

16,255

15,805

Parmenion(4)

First Lien Senior Secured Loan

SONIA

—

5.50

%

9.24

%

5/23/2029

£

29,070

35,466

38,588

FIRE: Finance Total

$

51,721

$

54,393

125.6

%

FIRE: Insurance

Margaux UK Finance Limited(4)

First Lien Senior Secured Loan

SONIA

0.75

%

4.75

%

8.48

%

12/20/2027

£

7,201

9,098

9,559

MRHT(4)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

—

5.00

%

7.16

%

5/17/2032

€

13,809

15,936

15,476

FIRE: Insurance Total

$

25,034

$

25,035

57.8

%

Healthcare & Pharmaceuticals

Mertus 522. GmbH(4)

First Lien Senior Secured Loan

EURIBOR

—

4.00% (2.75% PIK)

9.36

%

5/28/2028

€

13,573

16,418

15,057

Mertus 522. GmbH(4)

First Lien Senior Secured Loan

EURIBOR

—

4.00% (2.75% PIK)

9.24

%

5/28/2028

€

23,361

28,252

25,914

Nafinco(4)

First Lien Senior Secured Loan

EURIBOR

1.00

%

5.25

%

7.85

%

8/29/2031

€

8,000

8,436

9,057

Pharmathen(3)(4)

First Lien Senior Secured Loan- Revolver

EURIBOR

—

7.18% PIK

9.30

%

1/19/2029

€

15,539

16,721

11,107

Pharmathen(3)(4)

First Lien Senior Secured Loan- Revolver

EURIBOR

—

7.18% PIK

9.30

%

1/19/2029

€

2,696

2,648

1,927

Healthcare & Pharmaceuticals Total

$

72,475

$

63,062

145.6

%

High Tech Industries

Access(4)

First Lien Senior Secured Loan

SONIA

—

5.25

%

8.98

%

6/28/2029

£

7,880

9,140

10,460

Access(4)

First Lien Senior Secured Loan

SONIA

—

5.25

%

8.98

%

6/28/2029

£

9,764

11,887

12,961

NearMap(4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.50

%

8.16

%

12/9/2029

$

22,992

22,874

22,992

New Gen Holding(4)

First Lien Senior Secured Loan

EURIBOR

—

3.00% (4.25% PIK)

9.49

%

5/28/2031

€

23,600

27,729

26,787

PlentyMarkets(4)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

—

2.80% (3.70% PIK)

8.71

%

4/2/2032

€

15,710

18,138

17,427

Cloud Technology Solutions (CTS)(4)

First Lien Senior Secured Loan

SONIA

1.00

%

2.68% (5.57% PIK)

11.98

%

1/3/2030

£

10,267

13,043

13,492

Utimaco(4)

First Lien Senior Secured Loan

EURIBOR

0.75

%

5.75

%

8.20

%

5/14/2029

€

6,005

6,100

6,867

Utimaco(4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.93

%

9.54

%

5/14/2029

$

12,043

11,991

12,043

Utimaco(4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.93

%

9.54

%

5/14/2029

$

6,260

6,232

6,260

Onventis(4)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

1.00

%

6.50

%

8.66

%

1/14/2030

€

13,919

15,109

15,917

High Tech Industries Total

$

142,243

$

145,206

335.2

%

66


Interest

Maturity

Principal /

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Floor (1)

Spread (1)

Rate

Date

Shares (2)

Cost

Value

Equity

Media: Advertising, Printing & Publishing

Facts Global Energy(4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.50

%

9.20

%

12/20/2031

$

9,411

9,332

9,129

Facts Global Energy(4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.50

%

9.20

%

12/20/2031

$

6,763

6,706

6,560

OGH Bidco Limited(4)

First Lien Senior Secured Loan

SOFR

—

6.50

%

10.15

%

9/2/2029

£

6,068

6,068

5,587

OGH Bidco Limited(4)

First Lien Senior Secured Loan

SONIA

—

6.50

%

10.23

%

6/29/2029

£

13,160

15,264

16,246

TGI Sport Bidco Pty Ltd(4)

First Lien Senior Secured Loan - Delayed Draw

SONIA

0.50

%

5.78

%

9.51

%

4/28/2028

£

6,734

8,681

8,938

TGI Sport Bidco Pty Ltd(4)

First Lien Senior Secured Loan

BBSY

—

5.75

%

10.11

%

4/28/2028

AUD

9,779

7,138

6,776

TGI Sport Bidco Pty Ltd(4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.50

%

5.86

%

9.51

%

4/28/2028

AUD

4,102

2,582

2,842

Media: Advertising, Printing & Publishing Total

$

55,771

$

56,078

129.4

%

Media: Broadcasting & Subscription

Lightning Finco Limited(4)

First Lien Senior Secured Loan

EURIBOR

0.75

%

5.75

%

8.35

%

8/31/2028

€

2,619

2,951

2,980

Lightning Finco Limited(4)

First Lien Senior Secured Loan

SOFR

0.75

%

6.61

%

10.22

%

8/31/2028

$

23,907

23,841

23,787

Media: Broadcasting & Subscription Total

$

26,792

$

26,767

61.8

%

67


Interest

Maturity

Principal /

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Floor (1)

Spread (1)

Rate

Date

Shares (2)

Cost

Value

Equity

Retail

New Look (Delaware) Corporation(4)

First Lien Senior Secured Loan

CORRA

1.00

%

5.25

%

7.54

%

5/26/2028

CAD

17,783

14,595

12,537

New Look Vision Group(4)

First Lien Senior Secured Loan - Delayed Draw

CORRA

1.00

%

5.25

%

7.54

%

5/26/2028

CAD

1,159

894

817

New Look Vision Group(4)

First Lien Senior Secured Loan - Delayed Draw

CORRA

1.00

%

5.25

%

7.54

%

5/26/2028

CAD

2,219

1,598

1,564

Retail Total

$

17,087

$

14,918

34.4

%

Services: Business

Beneficium(4)

First Lien Senior Secured Loan

SONIA

1.00

%

5.50

%

9.23

%

6/28/2031

£

7,497

9,740

9,752

Brook Bidco(4)

First Lien Senior Secured Loan

SONIA

—

1.80% (5.48% PIK)

11.01

%

7/10/2028

£

29,530

39,746

35,670

Brook Bidco(4)

First Lien Senior Secured Loan

SOFR

0.75

%

1.98% (6.13% PIK)

11.77

%

7/10/2028

£

6,543

8,644

7,862

Brook Bidco(4)(5)

First Lien Senior Secured Loan

SOFR

0.75

%

1.98% (6.12% PIK)

11.76

%

7/10/2028

£

9,100

12,022

10,929

TES Global(4)

First Lien Senior Secured Loan

SONIA

—

5.00

%

8.73

%

2/1/2029

£

14,364

17,715

19,067

Cube(4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

—

3.00% (4.12% PIK)

10.85

%

5/21/2031

$

9,762

9,762

9,762

Datix Bidco Limited(4)

First Lien Senior Secured Loan

SONIA

0.50

%

5.00

%

8.74

%

4/30/2031

£

8,160

10,526

10,831

Easy Ice(4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.40

%

9.06

%

10/30/2030

$

8,372

8,277

8,372

Fiduciaire Jean-Marc Faber (FJMF)(4)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

1.00

%

5.50

%

7.99

%

4/5/2032

€

7,904

9,110

8,994

Webcentral(4)

First Lien Senior Secured Loan

EURIBOR

—

6.50

%

9.00

%

12/18/2030

€

3,423

3,787

3,914

iBanFirst(4)

First Lien Senior Secured Loan

EURIBOR

—

9.75% PIK

11.83

%

7/13/2028

€

16,971

19,178

19,408

Opus2(4)

First Lien Senior Secured Loan

SONIA

—

5.00

%

8.74

%

5/8/2028

£

12,151

16,599

16,130

Parcel2Go(4)

First Lien Senior Secured Loan

SONIA

—

7.00% PIK

10.75

%

11/26/2031

£

4,969

6,276

5,607

Parcel2Go(4)(6)(8)

Preferred Equity

—

—

—

—

—

1,407,911

—

—

Parcel2Go(4)(6)(8)

Equity Interest

—

—

—

—

—

5

—

—

Spring Finco BV(4)

First Lien Senior Secured Loan

NIBOR

—

5.25

%

9.61

%

7/15/2029

NOK

174,360

16,601

17,317

TES Global(4)(5)

First Lien Senior Secured Loan - Delayed Draw

SONIA

—

5.00

%

8.73

%

1/27/2029

£

1,194

1,494

1,584

Webcentral(4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

—

6.25

%

9.89

%

12/18/2030

€

3,247

3,486

3,477

Webcentral(4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

—

6.50

%

10.11

%

12/18/2030

€

3,323

3,462

3,800

Services: Business Total

$

196,425

$

192,476

444.4

%

Investments Total

$

683,707

$

705,688

1628.9

%

Cash Equivalents

Goldman Sachs Financial Square Government Fund Institutional Shares

Cash Equivalents

—

3.54

%

—

$

5,260

5,260

5,260

Goldman Sachs US $ Treasury Liquid Reserves Fund Institutional Shares

Cash Equivalents

—

3.52

%

—

$

436

436

436

Cash Equivalents Total

$

5,696

$

5,696

13.1

%

Investments and Cash Equivalents Total

$

689,403

$

711,384

1642.0

%

68


Forward Foreign Currency Exchange Contracts

Settlement

Unrealized

Currency Purchased

Currency Sold

Counterparty

Date

Appreciation(8)

US DOLLARS 3,563

AUSTRALIAN DOLLARS 5,490

BNP Paribas

7/30/2026

(238

)

US DOLLARS 12,143

AUSTRALIAN DOLLARS 18,568

Morgan Stanley

9/10/2026

(701

)

US DOLLARS 6,778

BRITISH POUNDS 5,010

Morgan Stanley

9/10/2026

129

AUSTRALIAN DOLLARS 8,042

US DOLLARS 5,279

Morgan Stanley

9/10/2026

284

BRITISH POUNDS 2,890

US DOLLARS 3,893

Morgan Stanley

9/10/2026

(57

)

US DOLLARS 7,318

AUSTRALIAN DOLLARS 11,205

Standard Chartered

9/10/2026

(434

)

EURO 427

NEW ZEALAND DOLLARS 853

Morgan Stanley

9/16/2026

3

US DOLLARS 1,440

NEW ZEALAND DOLLARS 2,461

Standard Chartered

9/16/2026

37

US DOLLARS 9,578

AUSTRALIAN DOLLARS 14,489

Standard Chartered

10/2/2026

(442

)

US DOLLARS 1,813

CANADIAN DOLLARS 2,494

Standard Chartered

10/2/2026

48

EURO 784

NORWEGIAN KRONE 9,370

Standard Chartered

10/2/2026

(46

)

EURO 2,178

AUSTRALIAN DOLLARS 3,931

Standard Chartered

10/2/2026

(219

)

EURO 412

CANADIAN DOLLARS 677

Standard Chartered

10/2/2026

(6

)

EURO 4,925

US DOLLARS 5,890

Standard Chartered

10/2/2026

(237

)

US DOLLARS 28,295

EURO 23,720

Standard Chartered

10/2/2026

1,072

US DOLLARS 3,447

NORWEGIAN KRONE 34,539

Standard Chartered

10/2/2026

(39

)

EURO 10,100

US DOLLARS 12,162

Standard Chartered

10/2/2026

(571

)

NORWEGIAN KRONE 3,780

US DOLLARS 406

Standard Chartered

10/2/2026

(24

)

US DOLLARS 8,851

AUSTRALIAN DOLLARS 13,286

BNP Paribas

10/2/2026

(337

)

EURO 552

BRITISH POUNDS 490

BNP Paribas

10/19/2026

(17

)

EURO 843

AUSTRALIAN DOLLARS 1,517

BNP Paribas

10/30/2026

(80

)

EURO 2,039

AUSTRALIAN DOLLARS 3,605

BNP Paribas

10/30/2026

(149

)

US DOLLARS 2,347

EURO 2,000

Morgan Stanley

11/6/2026

48

EURO 268

BRITISH POUNDS 240

Morgan Stanley

11/6/2026

(11

)

US DOLLARS 2,230

BRITISH POUNDS 1,700

Morgan Stanley

11/6/2026

(27

)

US DOLLARS 27,514

EURO 23,460

Standard Chartered

11/6/2026

549

EURO 16,651

US DOLLARS 19,758

Standard Chartered

1/7/2027

(564

)

US DOLLARS 6,060

BRITISH POUNDS 4,500

Goldman Sachs

2/22/2027

86

EURO 233

CANADIAN DOLLARS 376

Morgan Stanley

2/22/2027

1

US DOLLARS 1,025

CANADIAN DOLLARS 1,384

Morgan Stanley

2/22/2027

39

US DOLLARS 1,631

BRITISH POUNDS 1,243

Goldman Sachs

3/8/2027

(19

)

EURO 3,443

AUSTRALIAN DOLLARS 5,820

Morgan Stanley

3/8/2027

(37

)

EURO 2,157

BRITISH POUNDS 1,900

Morgan Stanley

3/8/2027

(29

)

EURO 907

BRITISH POUNDS 803

Standard Chartered

3/8/2027

(19

)

EURO 5,430

US DOLLARS 6,400

Standard Chartered

3/8/2027

(124

)

EURO 2,466

US DOLLARS 2,900

BNP Paribas

3/8/2027

(50

)

US DOLLARS 5,343

BRITISH POUNDS 3,978

Morgan Stanley

4/22/2027

62

US DOLLARS 13,844

BRITISH POUNDS 10,324

Morgan Stanley

4/22/2027

138

US DOLLARS 24,811

EURO 21,050

Standard Chartered

4/22/2027

435

EURO 3,458

BRITISH POUNDS 3,041

BNP Paribas

4/22/2027

(32

)

US DOLLARS 1,719

EURO 1,460

BNP Paribas

4/22/2027

28

$

(1,550

)

(1)
The investments bear interest at a rate that may be determined by reference to the Euro Interbank Offered Rate (“EURIBOR” or “E”), the Bank Bill Benchmark Rate (“BKBM”), the Norwegian Interbank Offered Rate (“NIBOR” or “N”), the Canadian Overnight Repo Rate Average (“CORRA”), the Bank Bill Swap Bid Rate (“BBSY”), the Sterling Overnight Index Average (“SONIA”) or Secured Overnight Financing Rate (“SOFR”) which resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect for the largest contract as of June 30, 2026. Certain investments are subject to an interest rate floor. Certain investments or a portion thereof may include Payment-in-Kind interest (“PIK”).
(2)
The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted. £ represents Pound Sterling, € represents Euro, NOK represents Norwegian Krone, AUD represents Australian Dollar, CAD represents Canadian Dollar and, NZ$ represents New Zealand Dollar.
(3)
Loan was on non-accrual status as of June 30, 2026.
(4)
Security valued using unobservable inputs (Level 3)
(5)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The unfunded commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on a loan. The negative fair value, if applicable, is the result of the capitalized discount on a loan.
(6)
Non-income producing.

69


(7)
Unless otherwise noted, all assets are pledged as collateral under the ISLP Credit Facility.
(8)
Security is not pledged as collateral under the ISLP Credit Facility.

70


Below is a listing of ISLP’s individual investments as of December 31, 2025:

International Senior Loan Program, LLC

Consolidated Schedule of Investments

As of December 31, 2025

Interest

Maturity

Principal /

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares (9)

Cost

Value

Equity (4)

Aerospace & Defense

Ansett Aviation Training (5)(14)(19)

Equity Interest

—

—

—

—

AUD

10,238

7,115

36,769

Aerospace & Defense Total

$

7,115

$

36,769

57.0

%

Automotive

Cardo (18)(19)

First Lien Senior Secured Loan

SOFR

5.25

%

8.98

%

5/12/2028

$

9,653

9,618

9,653

Automotive Total

$

9,618

$

9,653

15.0

%

Beverage, Food & Tobacco

Hellers (3)(18)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

BBKM

3.63% (1.88% PIK)

9.29

%

9/27/2030

$NZ

5,949

3,467

3,389

Beverage, Food & Tobacco Total

$

3,467

$

3,389

5.4

%

Capital Equipment

Goodfellow (15)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

5.25%

7.27

%

2/10/2032

€

5,450

6,335

6,396

Goodfellow (15)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

5.25%

7.27

%

2/10/2032

€

1,655

1,924

1,942

Goodfellow (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SONIA

5.25

%

8.98

%

2/10/2032

£

1,564

2,121

2,082

Goodfellow (15)(19)

First Lien Senior Secured Loan

SOFR

5.25

%

8.92

%

2/10/2032

$

2,174

2,154

2,152

Capital Equipment Total

$

12,534

$

12,572

19.4

%

Chemicals, Plastics & Rubber

V Global Holdings LLC (16)(19)

First Lien Senior Secured Loan

EURIBOR

5.75%

7.76

%

12/22/2027

€

9,082

9,230

10,046

V Global Holdings LLC (16)(19)

First Lien Senior Secured Loan

SOFR

5.90

%

9.77

%

12/22/2027

$

22,835

22,835

21,694

Chemicals, Plastics & Rubber Total

$

32,065

$

31,740

49.3

%

Consumer Goods: Durable

Stanton Carpet (15)(19)

Second Lien Senior Secured Loan

SOFR

9.15

%

13.09

%

3/31/2028

$

5,000

4,968

5,000

Consumer Goods: Durable Total

$

4,968

$

5,000

7.8

%

71


Interest

Maturity

Principal /

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares (9)

Cost

Value

Equity (4)

Environmental Industries

Reconomy (18)(19)

First Lien Senior Secured Loan

SONIA

6.50

%

10.22

%

7/12/2029

£

6,050

7,045

8,138

Reconomy (18)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

6.25

%

8.27

%

7/12/2029

£

6,578

8,093

8,791

Reconomy (18)(19)

First Lien Senior Secured Loan - Revolver

SOFR

6.50

%

10.17

%

7/12/2029

£

6,578

8,450

8,501

Reconomy (18)(19)

First Lien Senior Secured Loan

EURIBOR

6.25%

8.27

%

7/12/2029

€

2,440

2,475

2,864

Environmental Industries Total

$

26,063

$

28,294

43.9

%

FIRE: Finance

Avalon Bidco Limited (15)(19)

First Lien Senior Secured Loan

SONIA

6.25

%

10.22

%

4/16/2032

£

12,058

16,240

16,017

Parmenion (18)(19)

First Lien Senior Secured Loan

SONIA

5.50

%

9.46

%

5/23/2029

£

29,070

35,429

39,105

FIRE: Finance Total

$

51,669

$

55,122

85.5

%

FIRE: Insurance

Margaux UK Finance Limited (16)(19)

First Lien Senior Secured Loan

SONIA

4.75

%

8.48

%

12/19/2027

£

7,240

9,147

9,740

MRHT (18)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

5.00%

7.11

%

5/17/2032

€

13,809

15,925

16,044

FIRE: Insurance Total

$

25,072

$

25,784

40.0

%

High Tech Industries

Access (18)(19)

First Lien Senior Secured Loan

SONIA

5.25%

8.97

%

6/28/2029

£

7,880

9,134

10,600

Access (18)(19)

First Lien Senior Secured Loan

SONIA

5.00

%

8.73

%

6/28/2029

£

9,764

11,887

13,135

Cloud Technology Solutions (CTS) (15)(19)(26)

First Lien Senior Secured Loan

SONIA

2.53% (5.47% PIK)

11.73

%

1/3/2030

£

9,872

12,510

13,280

New Gen Holding (18)(19)(26)

First Lien Senior Secured Loan

EURIBOR

2.00% (4.25% PIK)

8.37

%

5/28/2031

€

23,985

28,173

27,937

NearMap (15)(19)

First Lien Senior Secured Loan

SOFR

4.75

%

8.61

%

12/9/2029

$

23,109

22,974

23,109

Onventis (15)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

7.25

%

9.32

%

1/14/2030

€

13,919

15,106

16,335

PlentyMarkets (18)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

2.80% (3.70% PIK)

8.53

%

4/2/2032

€

15,326

17,678

17,852

Utimaco (16)(19)

First Lien Senior Secured Loan

EURIBOR

5.50%

7.62

%

5/14/2029

€

6,005

6,095

7,047

Utimaco (16)(19)

First Lien Senior Secured Loan

SOFR

5.93%

9.73

%

5/14/2029

$

12,043

11,982

12,043

Utimaco (16)(19)

First Lien Senior Secured Loan

SOFR

5.93%

9.73

%

5/14/2029

$

6,260

6,228

6,260

High Tech Industries Total

$

141,767

$

147,598

229.0

%

72


Interest

Maturity

Principal /

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares (9)

Cost

Value

Equity (4)

Healthcare & Pharmaceuticals

Mertus 522. GmbH (18)(19)(26)

First Lien Senior Secured Loan

EURIBOR

4.00% (3.00% PIK)

9.13

%

5/28/2028

€

13,320

16,158

15,007

Mertus 522. GmbH (18)(19)(26)

First Lien Senior Secured Loan

EURIBOR

4.00% (3.00% PIK)

9.12

%

5/28/2028

€

22,963

27,843

25,871

Nafinco (15)(19)

First Lien Senior Secured Loan

EURIBOR

5.25%

7.37

%

8/29/2031

€

8,000

8,422

9,342

Pharmathen (18)(19)(26)

First Lien Senior Secured Loan- Revolver

EURIBOR

7.18% PIK

9.30

%

1/19/2029

€

14,825

16,709

16,529

Pharmathen (18)(19)(26)

First Lien Senior Secured Loan- Revolver

EURIBOR

7.18% PIK

9.30

%

1/19/2029

€

2,696

2,646

3,005

Healthcare & Pharmaceuticals Total

$

71,778

$

69,754

108.3

%

Media: Advertising, Printing & Publishing

Facts Global Energy (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.25

%

9.05

%

12/20/2031

$

9,411

9,325

9,176

Facts Global Energy (15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.25

%

9.05

%

12/20/2031

$

6,763

6,701

6,594

OGH Bidco Limited (18)(19)

First Lien Senior Secured Loan

SOFR

6.50

%

10.61

%

9/2/2029

£

5,172

6,068

5,703

OGH Bidco Limited (18)(19)

First Lien Senior Secured Loan

SONIA

6.50%

10.23

%

6/29/2029

£

13,160

15,252

16,773

TGI Sport Bidco Pty Ltd (18)(19)

First Lien Senior Secured Loan

BBSY

7.00

%

10.60

%

4/30/2026

AUD

9,730

7,137

6,492

TGI Sport Bidco Pty Ltd (17)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

7.11

%

10.83

%

4/30/2026

AUD

4,081

2,568

2,723

TGI Sport Bidco Pty Ltd (17)(19)

First Lien Senior Secured Loan - Delayed Draw

SONIA

6.03%

9.76

%

6/24/2029

£

6,700

8,636

9,013

Media: Advertising, Printing & Publishing Total

$

55,687

$

56,474

87.7

%

Media: Broadcasting & Subscription

Lightning Finco Limited (16)(19)

First Lien Senior Secured Loan

EURIBOR

5.50%

7.62

%

8/31/2028

€

2,619

2,951

3,058

Lightning Finco Limited (16)(19)

First Lien Senior Secured Loan

SOFR

5.93

%

9.59

%

8/31/2028

$

23,907

23,825

23,787

Media: Broadcasting & Subscription Total

$

26,776

$

26,845

41.5

%

Media: Diversified & Production

Aptus 1724. Gmbh (7)(14)(19)(21)(26)

First Lien Senior Secured Loan

EURIBOR

7.00% PIK

9.07

%

3/3/2028

€

36,230

42,816

12,756

Aptus 1724 Gmbh (7)(14)(19)(21)(26)

First Lien Senior Secured Loan - Delayed Draw

SOFR

7.15% PIK

10.89

%

3/3/2028

$

10,636

10,324

3,191

Media: Diversified & Production Total

$

53,140

$

15,947

24.8

%

73


Interest

Maturity

Principal /

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Shares (9)

Cost

Value

Equity (4)

Retail

New Look (Delaware) Corporation (15)(19)

First Lien Senior Secured Loan

CORRA

5.25%

7.51

%

5/26/2028

CAD

17,874

14,661

13,027

New Look Vision Group (15)(19)

First Lien Senior Secured Loan - Delayed Draw

CORRA

5.25%

7.51

%

5/26/2028

CAD

1,162

896

847

New Look Vision Group (15)(19)

First Lien Senior Secured Loan - Delayed Draw

CORRA

5.25%

7.51

%

5/26/2028

CAD

2,231

1,605

1,626

Retail Total

$

17,162

$

15,500

24.0

%

Services: Business

Beneficium (15)(19)

First Lien Senior Secured Loan

SONIA

5.75%

9.48

%

6/28/2031

£

7,497

9,733

9,883

Brook Bidco (18)(19)(26)

First Lien Senior Secured Loan

SONIA

1.87% (5.66% PIK)

11.25

%

7/10/2028

£

28,318

38,068

34,284

Brook Bidco (16)(19)(26)

First Lien Senior Secured Loan

SOFR

1.91% (5.93% PIK)

11.52

%

7/10/2028

£

6,244

8,250

7,410

Brook Bidco (16)(19)(26)

First Lien Senior Secured Loan

SOFR

1.91% (5.93% PIK)

11.52

%

7/10/2028

£

8,734

11,506

10,332

Cube (18)(19)(26)

First Lien Senior Secured Loan - Delayed Draw

SOFR

2.00% (4.50% PIK)

10.19

%

5/20/2031

$

9,374

9,374

9,374

Datix Bidco Limited (17)(19)

First Lien Senior Secured Loan

SONIA

5.00

%

8.99

%

4/30/2031

£

8,160

10,510

10,976

Easy Ice (15)(19)

First Lien Senior Secured Loan

SOFR

5.40%

9.24

%

10/30/2030

$

8,415

8,308

8,415

Fiduciaire Jean-Marc Faber (FJMF) (15)(19)

First Lien Senior Secured Loan - Delayed Draw

EURIBOR

5.50%

7.58

%

4/3/2032

€

7,904

9,103

9,183

iBanFirst (18)(19)(26)

First Lien Senior Secured Loan

EURIBOR

9.75% PIK

11.77

%

7/13/2028

€

15,984

18,015

18,759

Opus2 (18)(19)

First Lien Senior Secured Loan

SONIA

5.28%

9.00

%

5/5/2028

£

12,151

16,572

16,346

Parcel2Go (18)(19)

First Lien Senior Secured Loan

SONIA

7.00%

10.97

%

11/26/2031

£

4,713

5,938

5,390

Parcel2Go (5)(14)(19)

Preferred Equity

—

—

—

—

£

1,407,911

—

—

Parcel2Go (5)(14)(19)

Equity Interest

—

—

—

—

£

5

—

—

Spring Finco BV (18)(19)

First Lien Senior Secured Loan

NIBOR

5.50

%

8.88

%

7/15/2029

NOK

174,360

16,601

17,031

TES Global (18)(19)

First Lien Senior Secured Loan - Delayed Draw

SONIA

5.00

%

9.01

%

1/27/2029

£

1,200

1,494

1,606

TES Global (18)(19)

First Lien Senior Secured Loan

SONIA

5.00

%

9.01

%

2/1/2029

£

14,364

17,695

19,322

Webcentral (18)(19)

First Lien Senior Secured Loan

EURIBOR

6.50%

8.62

%

12/18/2030

€

3,423

3,784

4,017

Webcentral (18)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

6.50%

10.53

%

12/18/2030

€

3,123

3,582

3,593

Webcentral (18)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

6.50%

10.53

%

12/18/2030

€

3,323

3,462

3,899

Services: Business Total

$

191,995

$

189,820

294.5

%

Services: Consumer

SG Global Midco Limited (19)

First Lien Senior Secured Loan

—

10.00% PIK

10.00

%

12/31/2028

£

215

285

289

Surrey Bidco Limited (7)(14)(18)(19)(26)

First Lien Senior Secured Loan

SONIA

7.28% PIK

11.00

%

12/31/2028

£

7,594

8,406

2,554

Voltaire Topco Limited (5)(14)(19)

Equity Interest

—

—

—

—

£

43

—

—

Services: Consumer Total

$

8,691

$

2,843

4.4

%

Investments Total

$

739,567

$

733,104

1137.5

%

Cash Equivalents

Goldman Sachs Financial Square Government Fund Institutional Shares (27)

Cash Equivalents

—

—

3.70

%

—

$

14,078

14,078

14,078

Goldman Sachs US $ Treasury Liquid Reserves Fund Institutional Shares (27)

Cash Equivalents

—

—

3.70

%

—

$

318

318

318

Cash Equivalents Total

$

14,396

$

14,396

22.3

%

Investments and Cash Equivalents Total

$

753,963

$

747,500

1159.8

%

74


Forward Foreign Currency Exchange Contracts

Unrealized

Currency Purchased

Currency Sold

Counterparty

Settlement Date

Appreciation(8)

EURO 18,912

US DOLLARS 20,060

Standard Chartered

01/09/2026

$

2,162

US DOLLARS 2,285

AUSTRALIAN DOLLARS 3,590

Standard Chartered

02/24/2026

(109

)

US DOLLARS 2,713

BRITISH POUNDS 2,090

Goldman Sachs

02/24/2026

(98

)

AUSTRALIAN DOLLARS 3,590

US DOLLARS 2,353

Standard Chartered

02/24/2026

42

EURO 4,860

US DOLLARS 5,747

Morgan Stanley

02/24/2026

(24

)

US DOLLARS 882

CANADIAN DOLLARS 1,243

Morgan Stanley

02/24/2026

(27

)

US DOLLARS 5,168

EURO 4,860

Morgan Stanley

02/24/2026

(554

)

EURO 215

CANADIAN DOLLARS 337

Morgan Stanley

02/26/2026

6

EURO 2,830

AUSTRALIAN DOLLARS 5,037

Morgan Stanley

03/10/2026

(24

)

EURO 1,706

AUSTRALIAN DOLLARS 3,040

Standard Chartered

03/10/2026

(17

)

EURO 2,223

BRITISH POUNDS 1,906

Morgan Stanley

03/10/2026

57

AUSTRALIAN DOLLARS 2,210

EURO 1,227

Standard Chartered

03/10/2026

28

EURO 2,003

US DOLLARS 2,365

BNP Paribas

03/10/2026

(4

)

US DOLLARS 3,530

EURO 2,985

Morgan Stanley

03/10/2026

13

EURO 4,476

US DOLLARS 5,200

Morgan Stanley

03/10/2026

74

EURO 5,507

US DOLLARS 6,400

Standard Chartered

03/10/2026

88

EURO 1,750

BRITISH POUNDS 1,545

Standard Chartered

04/02/2026

(13

)

US DOLLARS 7,640

BRITISH POUNDS 5,695

Goldman Sachs

04/02/2026

(18

)

US DOLLARS 2,820

BRITISH POUNDS 2,117

Morgan Stanley

05/08/2026

(27

)

EURO 3,289

BRITISH POUNDS 2,835

BNP Paribas

06/02/2026

78

US DOLLARS 1,545

BRITISH POUNDS 1,145

Morgan Stanley

06/02/2026

5

EURO 1,950

US DOLLARS 2,318

BNP Paribas

06/02/2026

(12

)

US DOLLARS 3,443

EURO 2,960

BNP Paribas

06/02/2026

(57

)

US DOLLARS 12,381

BRITISH POUNDS 10,280

Morgan Stanley

06/08/2026

(1,441

)

US DOLLARS 22,672

EURO 20,600

Standard Chartered

06/10/2026

(1,696

)

US DOLLARS 1,889

NEW ZEALAND DOLLAR 3,146

Standard Chartered

06/25/2026

69

US DOLLARS 3,563

AUSTRALIAN DOLLARS 5,490

BNP Paribas

07/30/2026

(93

)

US DOLLARS 12,143

AUSTRALIAN DOLLARS 18,568

Morgan Stanley

09/10/2026

(212

)

US DOLLARS 7,318

AUSTRALIAN DOLLARS 11,205

Standard Chartered

09/10/2026

(138

)

US DOLLARS 6,778

BRITISH POUNDS 5,010

Morgan Stanley

09/10/2026

44

AUSTRALIAN DOLLARS 8,042

US DOLLARS 5,279

Morgan Stanley

09/10/2026

72

BRITISH POUNDS 2,890

US DOLLARS 3,893

Morgan Stanley

09/10/2026

(9

)

EURO 427

NEW ZEALAND DOLLAR 853

Morgan Stanley

09/16/2026

12

EURO 2,178

AUSTRALIAN DOLLARS 3,931

Standard Chartered

10/02/2026

(26

)

US DOLLARS 9,578

AUSTRALIAN DOLLARS 14,489

Standard Chartered

10/02/2026

(59

)

EURO 412

CANADIAN DOLLARS 677

Standard Chartered

10/02/2026

(9

)

US DOLLARS 1,813

CANADIAN DOLLARS 2,494

Standard Chartered

10/02/2026

(24

)

EURO 784

NORWEGIAN KRONE 9,370

Standard Chartered

10/02/2026

5

EURO 4,925

US DOLLARS 5,890

Standard Chartered

10/02/2026

(38

)

US DOLLARS 28,295

EURO 23,720

Standard Chartered

10/02/2026

112

US DOLLARS 3,447

NORWEGIAN KRONE 34,539

Standard Chartered

10/02/2026

31

EURO 552

BRITISH POUNDS 490

BNP Paribas

10/19/2026

(3

)

EURO 843

AUSTRALIAN DOLLARS 1,517

BNP Paribas

10/30/2026

(6

)

US DOLLARS 2,347

EURO 2,000

Morgan Stanley

11/06/2026

(32

)

US DOLLARS 27,514

EURO 23,460

Standard Chartered

11/06/2026

(393

)

US DOLLARS 2,230

BRITISH POUNDS 1,700

Morgan Stanley

11/06/2026

(54

)

EURO 268

BRITISH POUNDS 240

Morgan Stanley

11/06/2026

(4

)

$

(2,323

)

(1)
The investments bear interest at a rate that may be determined by reference to the Euro Interbank Offered Rate (“EURIBOR” or “E”), the Norwegian Interbank Offered Rate (“NIBOR” or “N”), the Canadian Overnight Repo Rate Average (“CORRA”), the Bank Bill Swap Bid Rate (“BBSY”), the Sterling Overnight Index Average (“SONIA”) or Secured Overnight Financing Rate

75


(“SOFR”) which reset daily, monthly, quarterly or semiannually. For each, the Company has provided the PIK or the spread over EURIBOR, NIBOR, CORRA, BBSY, SONIA, or SOFR and the current weighted average interest rate in effect at December 31, 2025. Certain investments are subject to a EURIBOR, NIBOR, CORRA, BBSY, SONIA, or SOFR interest rate floor.
(2)
Unless otherwise noted, all assets are pledged as collateral under the ISLP Credit Facility.
(3)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The investment may be subject to an unused/letter of credit facility fee.
(4)
Percentages are based on the ISLP's net assets (in thousands) of $64,451 as of December 31, 2025.
(5)
Security is not pledged as collateral under the ISLP Credit Facility.
(6)
Tick mark not used.
(7)
Loan was on non-accrual status as of December 31, 2025.
(8)
Unrealized appreciation on forward currency exchange contracts.
(9)
The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted. £ represents Pound Sterling, € represents Euro, NOK represents Norwegian Krone, AUD represents Australian Dollar, CAD represents Canadian Dollar and NZ$ represents New Zealand Dollar.
(10)
Tick mark not used.
(11)
Tick mark not used.
(12)
Tick mark not used.
(13)
Tick mark not used.
(14)
Non-income producing.
(15)
Loan includes interest rate floor of 1.00%.
(16)
Loan includes interest rate floor of 0.75%.
(17)
Loan includes interest rate floor of 0.50%.
(18)
Loan includes interest rate floor of 0.00%.
(19)
Security valued using unobservable inputs (Level 3).
(20)
Tick mark not used.
(21)
Loan includes interest rate floor of 0.25%.
(22)
Tick mark not used.
(23)
Tick mark not used.
(24)
Tick mark not used.
(25)
Tick mark not used.
(26)
Denotes that all or a portion of the investment includes PIK interest during the period.
(27)
Cash equivalents include $14,396 of restricted cash.

76


Below is the financial information for ISLP:

Selected Balance Sheet Information

As of

As of

June 30, 2026

December 31, 2025

ASSETS

Investments at fair value (amortized cost of $683,707 and $739,567, respectively)

$

705,688

$

733,104

Cash and cash equivalents

6,562

15,565

Foreign cash (cost of $6,989 and $10,095, respectively)

7,067

9,607

Collateral on forward currency exchange contracts

—

3

Deferred financing costs (net of accumulated amortization of $4,073 and $3,897, respectively)

2,842

3,196

Unrealized appreciation on forward currency exchange contracts

67

15

Interest receivable on investments

14,322

14,831

Other receivable

75

237

Total assets

$

736,623

$

776,558

LIABILITIES

Debt

$

372,472

$

381,361

Subordinated notes payable to members

303,835

305,655

Interest payable on debt

854

942

Interest payable on subordinated notes payable to members

13,371

18,984

Unrealized depreciation on forward currency exchange contracts

1,617

2,338

Distributions payable to members

—

1,712

Accounts payable and accrued expenses

1,151

1,115

Total liabilities

$

693,300

$

712,107

MEMBERS' EQUITY

Total members’ equity

43,323

64,451

Total liabilities and members’ equity

$

736,623

$

776,558

77


Selected Statements of Operations Information

For the Three Months Ended

For the Six Months Ended

June 30, 2026

June 30, 2025

June 30, 2026

June 30, 2025

Investment income

Interest income

$

16,641

$

17,914

$

32,860

$

35,017

Total investment income

16,641

17,914

32,860

35,017

Expenses

Interest and debt financing expenses

4,982

4,627

9,976

10,456

Interest expense on subordinated notes payable to members

4,479

9,686

13,374

18,429

Professional fees and other expenses

987

945

1,980

1,920

Total expenses

10,448

15,258

25,330

30,805

Net investment income

6,193

2,656

7,530

4,212

Net realized and unrealized gains (losses)

Net realized gain (loss) on investments

(62,430

)

1,229

(62,430

)

1,407

Net realized loss on extinguishment of debt

—

(1,652

)

—

(1,652

)

Net realized gain (loss) on foreign currency transactions

(31

)

(19,873

)

(704

)

(20,752

)

Net realized gain (loss) on forward currency exchange contracts

(2,785

)

(1,170

)

(1,758

)

1,556

Net change in unrealized gain (loss) on debt

602

—

7,990

—

Net change in unrealized appreciation on foreign currency translation

(70

)

(4,322

)

363

(16,699

)

Net change in unrealized appreciation on forward currency exchange contracts

2,107

(6,104

)

775

(11,429

)

Net change in unrealized appreciation on foreign currency translation of the Subordinated Notes

—

—

—

—

Net change in unrealized appreciation on investments

54,694

25,397

28,445

39,405

Total net gain (loss)

(7,913

)

(6,495

)

(27,319

)

(8,164

)

Net increase (decrease) in members’ equity from operations

$

(1,720

)

$

(3,839

)

$

(19,789

)

$

(3,952

)

Bain Capital Senior Loan Program, LLC

On February 9, 2022, the Company and an entity advised by Amberstone Co., Ltd. (“Amberstone”), a credit focused investment manager that advises institutional investors, committed capital to a newly formed joint venture, Bain Capital Senior Loan Program, LLC (“SLP”). Pursuant to an amended and restated limited liability company agreement between the Company and Amberstone, each such party has a 50% economic ownership interest in SLP. Amberstone’s initial capital commitments to SLP were $179.0 million and the Company’s initial capital commitments to SLP were $179.0 million, with each party expected to maintain their pro rata proportionate share for each capital contribution. SLP will seek to invest primarily in senior secured first lien loans of U.S. borrowers. Through these capital contributions, SLP acquired 70% of the membership equity interests of the Company’s 2018‑1 portfolio (“2018‑1”). The Company retained 30% of the 2018‑1 membership equity interests as a non-controlling equity interest. As of June 30, 2026, the Company’s investment in SLP consisted of subordinated notes of $163.8 million, preferred equity interests of $1.8 million and equity interests of $0.0 million. As of December 31, 2025, the Company’s investment in SLP consisted of subordinated notes of $157.9 million, preferred equity interests of $1.8 million and equity interests of $5.0 million.

In future periods, the Company may sell certain of its investments or a participating interest in certain of its investments to SLP. The Company may also purchase certain investments or a participating interest in certain investments from SLP. For the three months ended June 30, 2026, the Company has sold $65.2 million of its investments to SLP. For the six months ended June 30, 2026, the Company has sold $167.8 million of its investments to SLP. The Company purchased no investments from SLP during the three and six months ended June 30, 2026. Since inception, the Company has sold $2,551.2 million of its investments to SLP and purchased $102.5 million in investments from SLP. The purchase and sale of the investments met the criteria set forth in ASC 860, Transfers and Servicing for treatment as a purchase and sale.

The Company has determined that SLP is an investment company under ASC 946; however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a wholly or substantially owned investment company subsidiary, which is an extension of the operations of the Company, or a controlled operating company whose business consists of providing services to the Company. The Company does not consolidate its investments in SLP as it is not a substantially wholly owned

78


investment company subsidiary. In addition, the Company does not control SLP due to the allocation of voting rights among SLP members. The Company measures the fair value of SLP in accordance with ASC 820, using the net asset value (or its equivalent) as a practical expedient. The Company and Amberstone each appointed two members to SLP’s four-person Member Designees’ Committee. All material decisions with respect to SLP, including those involving its investment portfolio, require unanimous approval of a quorum of Member Designees’ Committee.

On March 7, 2022, SLP acquired 70% of the Company’s membership interests (the “2018-1 Membership Interests”) in BCC Middle Market CLO 2018‑1 LLC (the “2018‑1 Issuer”). The Company received $56.1 million in proceeds resulting in a realized gain of $1.2 million, which is included in net realized gain in non-controlled/non-affiliate investments. The sale of the investments met the criteria set forth in ASC 860, Transfers and Servicing for treatment as a sale. Through this acquisition, the 2018‑1 Issuer became a consolidated subsidiary of SLP and was deconsolidated from the Company’s Consolidated Financial Statements. The Company retained the remaining 30% of the 2018‑1 Membership Interests as a non-controlling equity interest.

On June 15, 2023, the 2018-1 Issuer entered into a First Supplemental Indenture (“2018-1 Supplemental Indenture”), dated as of June 15, 2023, pursuant to Section 8.1(xxxi) of the Indenture, dated as of September 28, 2018, between BCC Middle Market CLO 2018-1, LLC, as issuer, and Wells Fargo Bank, National Association, as trustee. The 2018-1 Supplemental Indenture provides for, among other things, an adoption of an alternate reference rate of Term SOFR plus 0.26%, effective July 1, 2023.

On March 13, 2024, SLP refinanced the 2018-1 Issuer through a private placement of $500 million of senior secured and senior deferrable notes consisting of (i) $290.0 million of Class A-1-R Senior Secured Floating Rate Notes, which currently bear interest at the applicable reference rate plus 2.25% per annum; (ii) $20.0 million of Class A‑J‑R Senior Secured Floating Rate Notes, which bear interest at the applicable reference rate plus 2.70% per annum; (iii) $30.0 million of Class A-2-R Senior Secured Floating Rate Notes, which bear interest at the applicable reference rate plus 2.90% per annum; (iv) $40.0 million of Class B-R Mezzanine Secured Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 3.90% per annum; (v) $30.0 million of Class C-R Mezzanine Secured Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 5.90% per annum; and (vi) $30.0 million of Class D-R Junior Secured Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 8.32% per annum (collectively, the “2018‑1 CLO Reset Notes”). The transaction resulted in a realized loss on the extinguishment of debt of $1.3 million from the acceleration of unamortized debt issuance costs.

As part of the refinancing transaction, SLP bought the Company's membership interests of the 2018-1 Issuer for $22.4 million, making SLP the sole owner of the 2018-1 Membership Interests.

On April 6, 2026, SLP refinanced the 2018-1 Issuer through a private placement of $446.0 million of senior secured and senior deferrable notes consisting of (i) $150.0 million of Class A-1-L Senior Secured Floating Rate Notes, which currently bear interest at the applicable reference rate plus 1.67% per annum; (ii) $140.0 million of Class A-1-R Senior Secured Floating Rate Notes, which bear interest at the applicable reference rate plus 1.67% per annum; (iii) $13.0 million of Class A-2-FR Senior Secured Fixed Rate Notes, which bear interest at 5.81% per annum; (iv) $17.0 million of Class A-2-R Senior Secured Floating Rate Notes, which bear interest at the applicable reference rate plus 2.05% per annum; (v) $20.0 million of Class A-J-R Senior Secured Floating Rate Notes, which bear interest at the applicable reference rate plus 1.90% per annum; (vi) $5.0 million of Class B-F-R Mezzanine Secured Deferrable Fixed Rate Notes, which bear interest at 6.78% per annum; (vii) $35.0 million of Class B-R Senior Secured Floating Rate Notes, which bear interest at the applicable reference rate plus 3.00% per annum; (viii) $30.0 million of Class C-R Mezzanine Secured Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 4.71% per annum; (ix) $30.0 million of Class D-R Junior Secured Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 7.70% per annum; (x) $6.0 million of Class X-R-R Senior Secured Floating Rate Notes, which bear interest at the applicable reference rate plus 1.10% per annum of the obligations of the 2018-1 Issuer under the 2018-1 CLO Transaction are non-recourse to the Company. The 2018‑1 CLO Reset Notes are scheduled to mature on April 20, 2038.

As part of the refinancing transaction, SLP contributed incrementally to the Company's membership interests of the 2018-1 Issuer, bringing the total to $87.7 million. The 2018-1 Membership Interests are eliminated in consolidation on SLP’s Consolidated Financial Statements.

79


Below is a table summary of the 2018‑1 CLO Reset Notes as of June 30, 2026:

2018-1 Notes

Principal Amount

Spread above Index

Interest rate

Class A-1-L Notes

$

150,000

1.67

% + 3 Month SOFR

5.35

%

Class A-1-R Notes

140,000

1.67

% + 3 Month SOFR

5.35

%

Class A-2-FR Notes

13,000

5.81

%

5.81

%

Class A-2-R Notes

17,000

2.05

% + 3 Month SOFR

5.73

%

Class A-J-R Notes

20,000

1.90

% + 3 Month SOFR

5.58

%

Class B-F-R Notes

5,000

6.78

%

6.78

%

Class B-R Notes

35,000

3.00

% + 3 Month SOFR

6.68

%

Class C-R Notes

30,000

4.71

% + 3 Month SOFR

8.39

%

Class D-R Notes

30,000

7.70

% + 3 Month SOFR

11.38

%

Class X-RR Notes

6,000

1.10

% + 3 Month SOFR

4.78

%

Total 2018-1 Notes

$

446,000

On August 24, 2022, SLP, through a wholly-owned subsidiary, entered into a $225.0 million senior secured revolving credit facility which bore interest at SOFR plus 210 basis points with Wells Fargo, subject to leverage and borrowing base restrictions (the “MM_22_2 Credit Facility”). The maturity date of the MM_22_2 Credit Facility was August 24, 2025. On August 9, 2023, the MM_22_2 Credit Facility was terminated.

On August 9, 2023, (the “2023-1 Closing Date”), SLP, through BCC Middle Market CLO 2023‑1 LLC (the “2023‑1 Issuer”), a Delaware limited liability company and a wholly-owned and consolidated subsidiary of SLP, completed a $400.0 million term debt securitization (the “2023-1 CLO Transaction”). The Class A, B-1, B-2, C, D, and E 2023-1 notes issued in connection with the 2023-1 CLO Transaction (the “2023-1 Notes”) are secured by a diversified portfolio of the 2023-1 Issuer consisting primarily of middle market loans and participation interests in middle market loans, the majority of which are senior secured loans (the “2023-1 Portfolio”). At the 2023-1 Closing Date, the 2023-1 Portfolio was comprised of assets transferred from SLP and its consolidated subsidiaries. All transfers were eliminated in consolidation and there were no realized gains or losses recognized in the 2023-1 CLO Transaction.

On August 13, 2025, the 2023-1 Issuer refinanced the 2023‑1 CLO Transaction through a private placement of $331.6 million of senior secured and senior deferrable notes consisting of: (i) $188.5 million of Class A‑1‑R Senior Secured Floating Rate Notes, which currently bear interest at the applicable reference rate plus 1.58% per annum; (ii) $9.8 million of Class A‑2‑R Senior Secured Floating Rate Notes, which bear interest at the applicable reference rate plus 1.80% per annum; (iii) $22.8 million of Class B-R Senior Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 1.90% per annum; (iv) $27.6 million of Class C-R Senior Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 2.25% per annum; (v) $17.9 million of Class D-R Senior Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 3.25% per annum; and (vi) $19.5 million of Class E-R Senior Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 6.5% per annum (collectively, the “2023‑1 CLO Reset Notes”). The 2023‑1 CLO Reset Notes are scheduled to mature on July 1, 2037. The Company retained $19.6 million of the Class C-R Notes and $19.5 million of the Class E-R Notes. The retained notes by the Company are eliminated in consolidation. The obligations of the 2023-1 Issuer under the 2023-1 CLO Transaction are non-recourse to the Company.

The 2023‑1 Notes are scheduled to mature on July 20, 2035 and are included in SLP’s Consolidated Financial Statements. Additionally, SLP holds $45.6 million in membership interests in the 2023-1 Issuer (“2023-1 Membership Interests”). 100% of the 2023-1 Membership Interests are retained by SLP and eliminated in consolidation on SLP’s Consolidated Financial Statements. Below is a table summary of the 2023-1 Notes as of June 30, 2026:

2023-1 Debt

Principal Amount

Spread above Index

Interest rate

Class A-1-R Notes

$

188,500

1.58

% + SOFR

5.26

%

Class A-2-R Notes

9,750

1.80

% + SOFR

5.48

%

Class B-R Notes

22,750

1.90

% + SOFR

5.58

%

Class C-R Notes

8,000

2.25

% + SOFR

5.93

%

Class D-R Notes

17,875

3.25

% + SOFR

6.93

%

Total 2023-1 Notes

$

246,875

On September 27, 2023, SLP, through SLP MM CLO WH 2, LLC, a Delaware limited liability company and a wholly-owned subsidiary, entered into a $140.0 million senior secured revolving credit facility which bore interest at SOFR plus 285 basis points with NatWest Markets PLC, subject to leverage and borrowing base restrictions (the "MM_23_3 Credit Facility"). The maturity date of the MM_23_3 Credit Facility was September 27, 2027. On July 10, 2024, the MM_23_3 Credit Facility was terminated.

80


On July 10, 2024 (the “2024-1 Closing Date”), SLP, through BCC Middle Market CLO 2024‑1 LLC (the “2024‑1 Issuer”), a Delaware limited liability company and a wholly-owned and consolidated subsidiary of SLP, completed a $450.4 million term debt securitization (the “2024-1 CLO Transaction”). The Class A-1, A-2, B, C, D, and E 2024-1 notes issued in connection with the 2024-1 CLO Transaction (the “2024-1 Notes”) are secured by a diversified portfolio of the 2024-1 Issuer consisting primarily of middle market loans and participation interests in middle market loans, the majority of which are senior secured loans (the “2024-1 Portfolio”). The Company retained $25.5 million of the Class E Notes. The retained notes by the Company are eliminated in consolidation. At the 2024-1 Closing Date, the 2024-1 Portfolio was comprised of assets transferred from SLP and its consolidated subsidiaries. All transfers were eliminated in consolidation and there were no realized gains or losses recognized in the 2024-1 CLO Transaction.

The 2024‑1 Notes are scheduled to mature on July 17, 2036 and are included in SLP’s Consolidated Financial Statements. Additionally, SLP holds $76.4 million in membership interests in the 2024-1 Issuer (“2024-1 Membership Interests”). 100% of the 2024-1 Membership Interests are retained by SLP and eliminated in consolidation on SLP’s Consolidated Financial Statements. Below is a table summary of the 2024-1 Notes as of June 30, 2026:

2024-1 Debt

Principal Amount

Spread above Index

Interest rate

Class A-1 Notes

$

250,750

1.75

% + SOFR

5.43

%

Class A-2 Notes

12,750

1.95

% + SOFR

5.63

%

Class B Notes

25,500

2.05

% + SOFR

5.73

%

Class C Notes

34,000

2.75

% + SOFR

6.43

%

Class D Notes

25,500

4.50

% + SOFR

8.18

%

Total 2024-1 Notes(1)

$

348,500

(1) As of June 30, 2026, there were no Class E Notes outstanding.

On December 9, 2024, SLP, through SLP MM CLO WH 3, LLC, a Delaware limited liability company and a wholly-owned subsidiary, entered into a $300.0 million senior secured revolving credit facility which bears interest at SOFR plus 200 basis points with Société Générale, subject to leverage and borrowing base restrictions (the “MM CLO WH 3 Credit Facility”). The maturity date of the MM CLO WH 3 Credit Facility was December 8, 2032. On July 8, 2025, the MM CLO WH 3 Credit Facility was terminated.

On July 8, 2025 (the “2025-1 Closing Date”), SLP, through BCC Middle Market CLO 2025‑1 LLC (the “2025‑1 Issuer”), a Delaware limited liability company and a wholly-owned and consolidated subsidiary of SLP, completed a $349.1 million term debt securitization (the “2025-1 CLO Transaction”). The Class A-1, A-2, B, C, D-1, and D-2 2025-1 notes issued in connection with the 2025-1 CLO Transaction (the “2025-1 Notes”) are secured by a diversified portfolio of the 2025-1 Issuer consisting primarily of middle market loans and participation interests in middle market loans, the majority of which are senior secured loans (the “2025-1 Portfolio”). At the 2025-1 Closing Date, the 2025-1 Portfolio was comprised of assets transferred from SLP and its consolidated subsidiaries. All transfers were eliminated in consolidation and there were no realized gains or losses recognized in the 2025-1 CLO Transaction.

The 2025‑1 Notes are scheduled to mature on July 17, 2037 and are included in SLP’s Consolidated Financial Statements. Additionally, SLP holds $53.4 million in membership interests in the 2025-1 Issuer (“2025-1 Membership Interests”). 100% of the 2025-1 Membership Interests are retained by SLP and eliminated in consolidation on SLP’s Consolidated Financial Statements. Below is a table summary of the 2025-1 Notes as of June 30, 2026:

2025-1 Debt

Principal Amount

Spread above Index

Interest rate

Class A-1 Notes

$

147,000

1.62

% + SOFR

5.30

%

Class A-1 Loans

56,000

1.62

% + SOFR

5.30

%

Class A-2 Loans

14,000

1.77

% + SOFR

5.45

%

Class B Notes

21,000

1.95

% + SOFR

5.63

%

Class C Notes

29,750

2.50

% + SOFR

6.18

%

Class D-1 Notes

19,250

3.50

% + SOFR

7.18

%

Class D-2 Notes

8,750

5.50

% + SOFR

9.18

%

Total 2025-1 Notes

$

295,750

The combined weighted average interest rate (excluding deferred upfront financing costs and unused fees) of the aggregate borrowings outstanding as of June 30, 2026 was 5.9%. The combined weighted average interest rate (excluding deferred upfront financing costs and unused fees) of the aggregate borrowings outstanding for the year ended December 31, 2025 was 6.9%.

81


Below is a summary of SLP’s portfolio at fair value:

As of

As of

June 30, 2026

December 31, 2025

Total investments

$

1,587,833

$

1,536,252

Weighted average yield on investments

9.3

%

9.4

%

Number of borrowers in SLP

107

99

Largest portfolio company investment

$

42,011

$

42,227

Total of five largest portfolio company investments

$

188,063

$

188,219

Unfunded commitments

$

1,210

$

4,109

82


Below is a listing of SLP’s individual investments as of June 30, 2026:

Senior Loan Program, LLC

Consolidated Schedule of Investments

As of June 30, 2026

Interest

Maturity

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Floor (1)

Spread (1)

Rate

Date

Principal (2)

Cost

Value

Equity

Aerospace & Defense

ATS (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.75

%

9.42

%

7/12/2029

$

20,013

19,868

20,013

BTX Precision (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.64

%

7/25/2030

$

21,390

21,297

21,390

BTX Precision (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.00

%

8.64

%

7/25/2030

$

7,915

7,915

7,915

BTX Precision (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.75

%

8.41

%

7/25/2030

$

4,738

4,738

4,738

Forward Slope (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.60

%

9.33

%

8/22/2029

$

13,917

13,805

13,917

Forward Slope (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.60

%

9.33

%

8/22/2029

$

18,233

18,233

18,233

Forward Slope (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.60

%

9.33

%

8/22/2029

$

9,861

9,861

9,861

GSP Holdings, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

2.28% (3.62% PIK)

9.63

%

11/6/2026

$

26,237

26,307

24,925

GSP Holdings, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

2.28% (3.62% PIK)

9.63

%

11/6/2026

$

129

129

123

Heads Up Technologies, Inc. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.25

%

8.98

%

7/23/2030

$

16,376

16,308

16,376

Mach Acquisition, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

7.15

%

10.81

%

4/19/2027

$

20,824

20,824

20,824

Saturn Purchaser Corp. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.85

%

8.52

%

7/22/2030

$

29,633

29,587

29,633

Whitcraft-Paradigm (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.00

%

8.73

%

2/15/2029

$

4,479

4,479

4,479

Whitcraft-Paradigm (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.73

%

2/15/2029

$

11,181

11,136

11,181

Aerospace & Defense Total

$

204,487

$

203,608

11095.8

%

Automotive

Cardo (4)

First Lien Senior Secured Loan

SOFR

—

5.25

%

8.98

%

5/30/2028

$

10,800

10,800

10,800

Chilton (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.16

%

2/5/2031

$

16,308

16,138

15,981

Gills Point S (4)

First Lien Senior Secured Loan

SOFR

1.00

%

3.90% (1.50% PIK)

9.05

%

5/17/2029

$

9,770

9,674

9,525

Intoxalock (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.10

%

8.74

%

11/1/2028

$

16,668

16,599

16,668

Automotive Total

$

53,211

$

52,974

2886.9

%

Beverage, Food & Tobacco

AgroFresh Solutions (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.60

%

9.24

%

4/1/2030

$

23,814

23,706

23,517

INW Manufacturing, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.75

%

9.42

%

1/23/2031

$

24,080

23,851

23,719

Orchard Park BidCo, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.67

%

4/21/2033

$

3,068

3,053

3,053

Beverage, Food & Tobacco Total

$

50,610

$

50,289

2740.5

%

Capital Equipment

AXH Air Coolers (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.17

%

10/31/2029

$

27,189

27,110

27,189

AXH Air Coolers (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.17

%

10/31/2029

$

13,031

13,031

13,031

Engineered Products Co., LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.50

%

8.13

%

8/12/2031

$

3,245

3,216

3,245

EXT Acquisitions, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.93

%

12/19/2031

$

4,811

4,788

4,787

Capital Equipment Total

$

48,145

$

48,252

2629.5

%

83


Interest

Maturity

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Floor (1)

Spread (1)

Rate

Date

Principal (2)

Cost

Value

Equity

Chemicals, Plastics & Rubber

Duraco (4)

First Lien Senior Secured Loan

SOFR

1.50

%

6.50

%

10.19

%

6/6/2029

$

13,554

13,373

12,876

V Global Holdings LLC (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.90

%

9.55

%

12/22/2027

$

9,893

9,876

9,299

Chemicals, Plastics & Rubber Total

$

23,249

$

22,175

1208.4

%

Construction & Building

AGS American Glass Services Acquisition, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.16

%

7/24/2031

$

3,641

3,625

3,623

G702 Buyer, Inc. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.75

%

8.42

%

7/2/2031

$

4,466

4,405

4,466

Service Master (3)(4)(7)

First Lien Senior Secured Loan

SOFR

—

6.86% PIK

10.51

%

8/16/2027

$

19,290

18,784

14,708

Service Master (3)(4)(7)

First Lien Senior Secured Loan

SOFR

1.00

%

6.86% PIK

10.52

%

8/16/2027

$

5,143

4,986

3,922

TL Sapphire Parent, Inc. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.00

%

8.66

%

1/24/2033

$

6,958

6,924

6,888

Zeus Fire & Security (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.65

%

12/11/2030

$

27,643

27,473

27,643

Construction & Building Total

$

66,197

$

61,250

3337.9

%

Consumer Goods: Durable

New Milani Group LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.75

%

8.39

%

6/26/2031

$

9,701

9,656

9,701

Stanton Carpet (4)

Second Lien Senior Secured Loan

SOFR

1.00

%

9.15

%

12.82

%

4/1/2028

$

5,000

4,966

5,000

TLC Purchaser, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.76

%

9.49

%

10/11/2027

$

1,980

1,964

1,896

TLC Purchaser, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.76

%

9.43

%

10/11/2027

$

35,180

34,750

33,685

Consumer Goods: Durable Total

$

51,336

$

50,282

2740.2

%

Consumer Goods: Non-Durable

Evriholder (4)

First Lien Senior Secured Loan

SOFR

1.50

%

7.00

%

10.85

%

1/24/2028

$

14,915

14,852

14,841

Hempz (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.98

%

10/25/2029

$

13,239

13,159

13,041

RoC Skincare (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.89

%

2/21/2031

$

23,931

23,768

23,931

Solaray, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.85% (2.00% PIK)

10.51

%

3/27/2029

$

10,129

10,129

9,217

Summer Fridays, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.89

%

5/16/2031

$

10,166

10,038

10,064

WU Holdco, Inc. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.75

%

8.48

%

4/15/2032

$

26,016

25,906

26,016

Consumer Goods: Non-Durable Total

$

97,852

$

97,110

5292.1

%

Containers, Packaging & Glass

ASP-r-pac Acquisition Co LLC (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.25

%

8.89

%

12/31/2030

$

18,236

18,180

18,236

Precision Concepts Canada Corporation (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.75

%

8.41

%

8/2/2032

$

800

793

792

Precision Concepts Parent Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.75

%

8.41

%

8/2/2032

$

1,833

1,816

1,815

Containers, Packaging & Glass Total

$

20,789

$

20,843

1135.9

%

84


Interest

Maturity

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Floor (1)

Spread (1)

Rate

Date

Principal (2)

Cost

Value

Equity

FIRE: Finance

Choreo (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.98

%

2/18/2028

$

2,444

2,444

2,444

Insigneo Financial Group LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.60

%

10.31

%

8/1/2028

$

7,400

7,400

7,400

Insigneo Financial Group LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.60

%

10.21

%

8/1/2028

$

2,869

2,869

2,869

PMA (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.75

%

8.48

%

1/31/2031

$

17,456

17,257

17,456

FIRE: Finance Total

$

29,970

$

30,169

1644.1

%

FIRE: Insurance

Simplicity (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.00

%

8.73

%

12/31/2031

$

24,872

24,661

24,872

FIRE: Insurance Total

$

24,661

$

24,872

1355.4

%

Healthcare & Pharmaceuticals

Accident Care Alliance Holdco LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.73

%

8/20/2030

$

13,163

13,104

13,163

AEG Vision (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.90

%

9.63

%

3/27/2027

$

2,733

2,733

2,733

AEG Vision (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.90

%

9.63

%

3/27/2027

$

9,227

9,227

9,227

AEG Vision (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.90

%

9.63

%

3/27/2027

$

5,985

5,985

5,985

AOM Infusion (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.00

%

8.70

%

3/19/2032

$

3,615

3,585

3,615

Apollo Intelligence (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.75

%

9.39

%

6/1/2028

$

10,395

10,361

10,291

Beacon Specialized Living (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.23

%

3/27/2028

$

12,401

12,341

12,401

CRH Healthcare Purchaser, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.99

%

9/17/2031

$

2,668

2,656

2,655

EHE Health (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.23

%

8/7/2030

$

24,317

24,142

24,074

HealthDrive (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.64

%

8/20/2029

$

20,114

20,114

20,114

HealthDrive (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.00

%

8.64

%

8/20/2029

$

268

268

268

HealthDrive (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.00

%

8.64

%

8/20/2029

$

6,248

6,220

6,248

Lightspeed Buyer, Inc. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.75

%

8.48

%

2/6/2032

$

8,500

8,436

8,415

Odyssey Behavioral Health (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.89

%

5/21/2031

$

34,972

34,642

34,972

Pharmacy Partners (4)

First Lien Senior Secured Loan

SOFR

1.50

%

6.50

%

10.17

%

2/28/2029

$

23,169

23,020

23,053

Psychiatric Medical Care LLC (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.75

%

8.43

%

7/1/2032

$

10,199

10,086

10,071

Red Nucleus (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.25

%

9.08

%

10/17/2031

$

16,209

16,050

16,128

RedMed Operations (Collage Rehabilitation) (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.64

%

2/28/2031

$

22,646

22,436

22,646

Sunmed Group Holdings, LLC (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.60

%

9.26

%

6/16/2028

$

9,289

9,289

9,289

Vatica Health, Inc. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.25

%

7.98

%

10/29/2032

$

9,066

8,979

9,066

Healthcare & Pharmaceuticals Total

$

243,674

$

244,414

13319.6

%

High Tech Industries

Appriss (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.66

%

3/10/2031

$

21,893

21,823

21,893

LogRhythm, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

7.50

%

11.16

%

7/2/2029

$

4,011

3,937

3,650

NearMap (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.50

%

8.16

%

12/9/2029

$

15,963

15,863

15,963

NearMap (4)

First Lien Senior Secured Loan

SOFR

1.00

%

4.75

%

8.41

%

12/10/2029

$

19,316

19,272

19,316

PayRange (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.64

%

10/31/2030

$

18,247

18,122

18,247

Pricelabs Revenue Inc. (4)

First Lien Senior Secured Loan

SOFR

—

4.75

%

8.48

%

3/17/2033

$

1,995

1,980

1,975

SensorTower (4)

First Lien Senior Secured Loan

SOFR

2.00

%

7.50

%

11.17

%

3/15/2029

$

10,665

10,617

10,665

Superna Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.50

%

10.16

%

3/6/2028

$

15,649

15,621

15,649

High Tech Industries Total

$

107,235

$

107,358

5850.6

%

85


Interest

Maturity

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Floor (1)

Spread (1)

Rate

Date

Principal (2)

Cost

Value

Equity

Hotel, Gaming & Leisure

Awayday (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.98

%

5/6/2032

$

13,545

13,411

13,545

City BBQ (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.35

%

8.99

%

9/4/2030

$

28,253

28,110

27,970

Pyramid Global Hospitality (4)

First Lien Senior Secured Loan

SOFR

1.25

%

5.25

%

8.92

%

1/19/2028

$

5,233

5,233

5,233

Pyramid Global Hospitality (4)

First Lien Senior Secured Loan

SOFR

1.25

%

5.25

%

8.92

%

1/19/2028

$

15,124

14,977

15,124

Hotel, Gaming & Leisure Total

$

61,731

$

61,872

3371.8

%

Media: Advertising, Printing & Publishing

AdThrive

First Lien Senior Secured Loan

SOFR

—

4.36

%

8.01

%

3/23/2028

$

4,884

4,836

4,697

Media: Advertising, Printing & Publishing Total

$

4,836

$

4,697

256.0

%

Media: Diversified & Production

Owl Acquisition, LLC (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.75

%

8.43

%

4/17/2032

$

14,888

14,793

14,218

Media: Diversified & Production Total

$

14,793

$

14,218

774.8

%

Metals & Mining

Elevation NewCo, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.75

%

9.48

%

8/1/2031

$

2,378

2,357

2,378

Lindstrom, LLC (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.50

%

9.24

%

12/30/2032

$

8,791

8,696

8,747

Metals & Mining Total

$

11,053

$

11,125

606.3

%

Retail

New Look (Delaware) Corporation (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.98

%

5/26/2028

$

9,311

9,173

9,311

Thrasio, LLC (4)(7)

First Lien Senior Secured Loan

SOFR

1.00

%

10.26

%

14.01

%

6/18/2029

$

906

762

906

Thrasio, LLC (4)(6)(7)

Equity Interest

—

—

—

—

—

52

5,369

—

Thrasio, LLC (4)(6)(7)

Equity Interest

—

—

—

—

—

6

597

—

Retail Total

$

15,901

$

10,217

556.8

%

Services: Business

ACAMS (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.73

%

12/30/2031

$

8,458

8,378

8,415

Allbridge (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.23

%

6/5/2030

$

22,191

22,104

22,191

Alogent Holdings, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.50

%

10.17

%

1/21/2032

$

16,209

16,056

15,885

AMI (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.00

%

8.70

%

10/17/2031

$

21,725

21,599

21,725

BLI Buyer, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.66

%

10/31/2031

$

8,479

8,440

8,436

Datix Bidco Limited (4)

First Lien Senior Secured Loan

SOFR

0.50

%

5.00

%

8.73

%

4/30/2031

$

17,500

17,431

17,500

Dealer Services Network (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.19

%

2/9/2027

$

8,619

8,594

8,619

Discovery Senior Living (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.64

%

3/18/2030

$

16,618

16,519

16,534

Discovery Senior Living (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.00

%

8.64

%

3/18/2030

$

2,780

2,780

2,766

Discovery Senior Living (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.00

%

8.64

%

3/18/2030

$

3,483

3,483

3,461

Easy Ice (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.40

%

9.06

%

10/30/2030

$

31,071

30,716

31,071

Electronic Merchant Systems (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.50

%

8.15

%

8/1/2030

$

20,685

20,445

20,685

HLSG Intermediate, LLC (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.75

%

8.37

%

2/2/2033

$

9,975

9,901

9,875

HLSG Intermediate, LLC (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.75

%

4.75

%

8.37

%

2/2/2033

$

2,141

2,133

2,118

E-Tech Group (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.23

%

4/9/2030

$

7,839

7,788

7,800

Morrow Sodali (4)

First Lien Senior Secured Loan

SOFR

—

5.35

%

8.97

%

4/25/2028

$

2,167

2,157

2,167

Morrow Sodali (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.48

%

9.10

%

10/25/2029

$

7,661

7,625

7,661

Pure Wafer (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.35

%

8.99

%

11/12/2030

$

10,752

10,683

10,752

PRGX (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.19

%

12/20/2030

$

17,201

17,059

16,814

Pure Wafer (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.35

%

8.99

%

11/12/2030

$

1,968

1,968

1,968

TEI Holdings Inc.

First Lien Senior Secured Loan

SOFR

0.50

%

4.00

%

7.73

%

4/9/2031

$

10,394

10,428

10,259

Services: Business Total

$

246,287

$

246,702

13444.3

%

86


Interest

Maturity

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Floor (1)

Spread (1)

Rate

Date

Principal (2)

Cost

Value

Equity

Services: Consumer

CorePower Yoga, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.25

%

8.98

%

4/30/2031

$

20,941

20,855

20,941

MZR Buyer, LLC (4)(7)

First Lien Senior Secured Loan

SOFR

1.00

%

6.90% (0.50% PIK)

11.13

%

12/22/2028

$

13,722

13,706

11,801

Spotless Brands (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

5.50

%

9.17

%

7/25/2028

$

5,946

5,941

5,946

Vasa Fitness Buyer, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.35

%

9.99

%

8/15/2030

$

3,970

3,923

3,930

Services: Consumer Total

$

44,425

$

42,618

2322.5

%

Telecommunications

Meriplex Communications, Ltd. (4)(7)

First Lien Senior Secured Loan

SOFR

0.75

%

5.10

%

8.74

%

7/17/2028

$

14,621

14,462

14,365

Telecommunications Total

$

14,462

$

14,365

782.8

%

Transportation: Cargo

A&R Logistics, Inc. (3)(4)(7)

First Lien Senior Secured Loan

SOFR

1.00

%

2.60% (4.25% PIK)

10.53

%

2/3/2028

$

30,304

30,304

19,319

Gulf Winds International (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.00% (1.00% PIK)

10.64

%

12/16/2028

$

14,049

13,906

13,030

Gulf Winds International (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.00% (1.00% PIK)

10.64

%

12/16/2028

$

15,839

15,738

14,691

ICAT Logistics, Inc. (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.25

%

9.89

%

3/1/2029

$

8,933

8,813

8,843

RoadOne (4)

First Lien Senior Secured Loan

SOFR

1.00

%

6.75

%

10.41

%

12/29/2028

$

6,793

6,706

6,725

RoadOne (4)

First Lien Senior Secured Loan - Delayed Draw

SOFR

1.00

%

6.75

%

10.41

%

12/29/2028

$

1,044

1,043

1,034

Transportation: Cargo Total

$

76,510

$

63,642

3468.2

%

Transportation: Consumer

PrimeFlight Acquisition LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.23

%

5/1/2029

$

6,440

6,440

6,440

PrimeFlight Acquisition LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.16

%

5/1/2029

$

22,536

22,252

22,536

Transportation: Consumer Total

$

28,692

$

28,976

1579.1

%

Utilities: Electric

KAMC Holdings, Inc. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.25

%

8.91

%

8/1/2031

$

4,478

4,434

4,399

Utilities: Electric Total

$

4,434

$

4,399

239.7

%

Utilities: Water

Vessco Water (4)

First Lien Senior Secured Loan

SOFR

0.75

%

4.50

%

8.14

%

7/24/2031

$

13,687

13,631

13,687

Vessco Water (4)(5)

First Lien Senior Secured Loan - Delayed Draw

SOFR

0.75

%

4.50

%

8.20

%

7/24/2031

$

3,281

3,281

3,281

Utilities: Water Total

$

16,912

$

16,968

924.7

%

87


Interest

Maturity

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Floor (1)

Spread (1)

Rate

Date

Principal (2)

Cost

Value

Equity

Wholesale

Abracon Borrower, LLC. (4)(7)

First Lien Senior Secured Loan

SOFR

2.00

%

5.65

%

9.38

%

6/10/2030

$

4,321

4,321

4,321

Abracon TopCo, LLC (4)(6)(7)

Equity Interest

—

—

—

—

—

2

1,381

1,894

Blackbird Purchaser, Inc. (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.75

%

9.48

%

12/19/2030

$

5,283

5,283

5,283

Chex Finer Foods, LLC (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.75

%

9.40

%

6/6/2031

$

16,376

16,313

16,376

Fifty U.S. Bidco Inc (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.00

%

8.73

%

8/1/2031

$

11,414

11,363

11,414

Hultec (4)

First Lien Senior Secured Loan

SOFR

1.00

%

5.50

%

9.17

%

3/31/2029

$

6,238

6,123

6,238

SureWerx (4)

First Lien Senior Secured Loan

SOFR

0.75

%

5.25

%

8.98

%

12/28/2029

$

8,095

7,992

8,095

WSP (3)(4)(7)

First Lien Senior Secured Loan

SOFR

1.00

%

1.15% (4.00% PIK)

8.81

%

4/27/2028

$

3,440

3,013

817

WSP (3)(4)(7)

First Lien Senior Secured Loan

—

—

8.00% PIK

8.00

%

4/27/2028

$

2,351

1,978

—

Wholesale Total

$

57,767

$

54,438

2966.5

%

Investments Total

$

1,619,219

$

1,587,833

86530.4

%

Cash Equivalents

Goldman Sachs Financial Square Government Fund Institutional Share Class

Cash Equivalents

—

—

—

3.54

%

—

$

64,844

64,844

64,844

Goldman Sachs US Treasury Liquid Reserves Fund

Cash Equivalents

—

—

—

3.52

%

—

$

24,408

24,408

24,408

Cash Equivalents Total

$

89,252

$

89,252

4863.9

%

Investments and Cash Equivalents Total

$

1,708,471

$

1,677,085

91394.3

%

88


(1)
The investments bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR”) which resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect for the largest contract as of June 30, 2026. Certain investments are subject to an interest rate floor. Certain investments or a portion thereof may include Payment-in-Kind interest (“PIK”).
(2)
The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted.
(3)
Loan was on non-accrual status as of June 30, 2026.
(4)
Security valued using unobservable inputs (Level 3).
(5)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The unfunded commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on a loan. The negative fair value, if applicable, is the result of the capitalized discount on a loan.
(6)
Non-income producing.
(7)
These investments are not pledged as collateral to any of the SLP CLO Notes. All other investments listed above are pledged as collateral to one or more of the 2018-1 Notes, the 2023-1 Notes, the 2024-1 Notes or the 2025-1 Notes (collectively the "SLP CLO Notes").

89


Below is a listing of SLP's individual investments as of December 31, 2025:

Senior Loan Program, LLC

Consolidated Schedule of Investments

As of December 31, 2025

Interest

Maturity

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Principal (9)

Cost

Value

Equity (4)

Aerospace & Defense

ATS (12)(15)(19)(35)(36)

First Lien Senior Secured Loan

SOFR

5.75

%

9.65

%

7/12/2029

$

20,114

19,945

20,114

BTX Precision (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.00

%

8.77

%

7/25/2030

$

21,499

21,393

21,499

BTX Precision (15)(19)(34)(35)(36)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.00

%

8.77

%

7/25/2030

$

7,955

7,955

7,955

BTX Precision (12)(15)(19)

First Lien Senior Secured Loan

SOFR

4.75

%

8.59

%

7/25/2030

$

4,762

4,762

4,762

Forward Slope (12)(15)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

5.60

%

9.27

%

8/22/2029

$

13,989

13,858

13,989

Forward Slope (15)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

5.60

%

9.27

%

8/22/2029

$

18,327

18,327

18,327

Forward Slope (15)(19)(36)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.60

%

9.27

%

8/22/2029

$

9,911

9,911

9,911

GSP Holdings, LLC (12)(15)(19)(26)(34)(35)

First Lien Senior Secured Loan

SOFR

2.95% (2.95% PIK)

9.57

%

11/6/2026

$

25,778

25,723

23,974

Heads Up Technologies, Inc. (12)(16)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

5.25

%

8.92

%

7/23/2030

$

16,459

16,381

16,376

Mach Acquisition T/L (12)(15)(19)(35)(36)

First Lien Senior Secured Loan

SOFR

7.15

%

11.01

%

10/19/2026

$

20,924

20,924

20,924

Saturn Purchaser Corp. (12)(15)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

4.85

%

8.72

%

7/22/2030

$

29,633

29,580

29,633

Whitcraft-Paradigm (15)(19)(36)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.00

%

8.67

%

2/15/2029

$

4,501

4,501

4,501

Whitcraft-Paradigm (15)(19)(34)(36)

First Lien Senior Secured Loan

SOFR

5.00

%

8.67

%

2/15/2029

$

11,239

11,186

11,239

Aerospace & Defense Total

$

204,446

$

203,204

2515.5

%

Automotive

Cardo (12)(18)(19)

First Lien Senior Secured Loan

SOFR

5.25

%

8.98

%

5/12/2028

$

10,800

10,800

10,800

Chilton (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.50

%

9.40

%

2/5/2031

$

16,390

16,202

16,267

Gills Point S (12)(15)(19)(26)(35)

First Lien Senior Secured Loan

SOFR

4.00% (1.50% PIK)

9.22

%

5/17/2029

$

9,750

9,637

9,506

Intoxalock (12)(15)(19)(34)

First Lien Senior Secured Loan

SOFR

5.10

%

8.82

%

11/1/2028

$

16,754

16,670

16,754

JHCC Holdings, LLC (15)(19)(34)(35)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.25

%

8.92

%

9/9/2027

$

8,082

8,046

8,082

JHCC Holdings, LLC (12)(15)(19)(34)

First Lien Senior Secured Loan

SOFR

5.25

%

8.92

%

9/9/2027

$

16,117

16,043

16,117

Automotive Total

$

77,398

$

77,526

959.7

%

Beverage, Food & Tobacco

AgroFresh Solutions (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.60

%

9.32

%

3/31/2030

$

23,949

23,825

23,949

Beverage, Food & Tobacco Total

$

23,825

$

23,949

296.5

%

Capital Equipment

AXH Air Coolers (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.50

%

9.20

%

10/31/2029

$

27,189

27,097

27,189

AXH Air Coolers (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.50

%

9.20

%

10/31/2029

$

13,097

13,097

13,097

Engineered Products Co., LLC (12)(15)(19)(35)

First Lien Senior Secured Loan

SOFR

4.75

%

8.81

%

8/12/2031

$

3,262

3,230

3,229

Capital Equipment Total

$

43,424

$

43,515

538.7

%

90


Interest

Maturity

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Principal (9)

Cost

Value

Equity (4)

Chemicals, Plastics & Rubber

Duraco (19)(32)(35)(36)

First Lien Senior Secured Loan

SOFR

6.50

%

10.16

%

6/6/2029

$

15,871

15,642

15,078

V Global Holdings LLC (12)(16)(19)(34)

First Lien Senior Secured Loan

SOFR

5.90

%

9.77

%

12/22/2027

$

9,840

9,817

9,348

Chemicals, Plastics & Rubber Total

$

25,459

$

24,426

302.4

%

Construction & Building

AGS American Glass Services Acquisition, LLC (12)(15)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

5.50

%

9.22

%

7/24/2031

$

3,990

3,971

3,970

G702 Buyer, Inc. (12)(16)(19)(34)(36)

First Lien Senior Secured Loan

SOFR

4.75

%

8.42

%

7/2/2031

$

4,489

4,421

4,421

Service Master (18)(19)(26)(34)(35)

First Lien Senior Secured Loan

SOFR

5.86% (1.00% PIK)

10.58

%

8/16/2027

$

18,887

18,887

18,887

Service Master (15)(19)(26)(36)

First Lien Senior Secured Loan

SOFR

5.86% (1.00% PIK)

10.60

%

8/16/2027

$

5,020

5,016

5,020

Zeus Fire & Security (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.00

%

8.85

%

12/11/2030

$

27,784

27,594

27,714

Construction & Building Total

$

59,889

$

60,012

742.9

%

Consumer Goods: Durable

Stanton Carpet (12)(15)(19)

Second Lien Senior Secured Loan

SOFR

9.15

%

13.09

%

3/31/2028

$

5,000

4,958

5,000

TLC Purchaser, Inc. (15)(19)(36)

First Lien Senior Secured Loan

SOFR

5.76

%

9.43

%

10/11/2027

$

1,990

1,970

1,871

TLC Purchaser, Inc. (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.76

%

9.47

%

10/11/2027

$

35,347

34,748

33,227

Consumer Goods: Durable Total

$

41,676

$

40,098

496.4

%

Consumer Goods: Non-Durable

Evriholder (12)(19)(32)(35)

First Lien Senior Secured Loan

SOFR

6.90

%

10.57

%

1/24/2028

$

15,519

15,431

15,363

Hempz (15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.25

%

8.92

%

10/25/2029

$

13,239

13,148

13,041

Solaray, LLC (12)(15)(19)

First Lien Senior Secured Loan

SOFR

6.85

%

10.69

%

6/15/2028

$

9,780

9,780

8,899

Summer Fridays, LLC (12)(15)(19)(36)

First Lien Senior Secured Loan

SOFR

5.25

%

8.92

%

5/16/2031

$

10,696

10,547

10,536

RoC Skincare (12)(15)(19)(35)(36)

First Lien Senior Secured Loan

SOFR

5.25

%

9.12

%

2/21/2031

$

24,054

23,872

24,054

WU Holdco, Inc. (12)(16)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

4.75

%

8.42

%

4/15/2032

$

26,147

26,027

26,147

Consumer Goods: Non-Durable Total

$

98,805

$

98,040

1213.7

%

Consumer Goods: Wholesale

WSP (7)(14)(15)(19)

First Lien Senior Secured Loan

SOFR

1.25

%

5.45

%

4/27/2028

$

3,338

3,060

1,277

WSP (7)(14)(19)(26)

First Lien Senior Secured Loan

—

8.00% PIK

8.00

%

4/27/2028

$

2,259

1,978

—

Consumer Goods: Wholesale Total

$

5,038

$

1,277

15.8

%

Containers, Packaging & Glass

ASP-r-pac Acquisition Co LLC (12)(16)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

6.26

%

10.10

%

12/29/2027

$

22,354

22,267

22,354

Precision Concepts Canada Corporation (12)(15)(19)

First Lien Senior Secured Loan

SOFR

4.75

%

8.57

%

8/2/2032

$

804

796

796

Precision Concepts Parent Inc. (12)(15)(19)

First Lien Senior Secured Loan

SOFR

4.75

%

8.57

%

8/2/2032

$

1,847

1,828

1,828

Containers, Packaging & Glass Total

$

24,891

$

24,978

309.2

%

91


Interest

Maturity

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Principal (9)

Cost

Value

Equity (4)

FIRE: Finance

Allworth Financial Group, L.P. (12)(15)(19)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.75

%

8.47

%

12/23/2027

$

2,095

2,074

2,074

Allworth Financial Group, L.P. (12)(15)(19)

First Lien Senior Secured Loan

SOFR

4.75

%

8.47

%

12/23/2027

$

8,172

8,172

8,172

Choreo (15)(19)(36)

First Lien Senior Secured Loan

SOFR

5.00

%

8.72

%

2/18/2028

$

2,456

2,456

2,456

Insigneo Financial Group LLC (12)(15)(19)

First Lien Senior Secured Loan

SOFR

6.60

%

10.30

%

8/1/2028

$

7,400

7,400

7,400

Insigneo Financial Group LLC (12)(15)(19)

First Lien Senior Secured Loan

SOFR

6.60

%

10.79

%

8/1/2028

$

3,825

3,825

3,825

PMA (12)(16)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

4.75

%

8.42

%

1/31/2031

$

17,456

17,236

17,456

Wealth Enhancement Group (WEG) (15)(19)(35)(36)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.50

%

8.16

%

10/2/2028

$

11,726

11,715

11,726

FIRE: Finance Total

$

52,878

$

53,109

657.5

%

FIRE: Insurance

Simplicity (12)(16)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

4.75

%

8.40

%

12/31/2031

$

24,998

24,767

24,998

FIRE: Insurance Total

$

24,767

$

24,998

309.5

%

Healthcare & Pharmaceuticals

Accident Care Alliance Holdco LLC (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.00

%

8.67

%

8/20/2030

$

11,970

11,911

11,910

AEG Vision (12)(15)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

5.90

%

9.57

%

3/27/2027

$

1,152

1,152

1,152

AOM Infusion (16)(19)(36)

First Lien Senior Secured Loan

SOFR

5.00

%

8.69

%

3/19/2032

$

3,634

3,600

3,615

Apollo Intelligence (12)(16)(19)(35)

First Lien Senior Secured Loan

SOFR

5.75

%

9.50

%

5/31/2028

$

10,449

10,406

10,240

Beacon Specialized Living (12)(15)(19)(35)(36)

First Lien Senior Secured Loan

SOFR

5.50

%

9.17

%

3/25/2028

$

12,464

12,396

12,464

CRH Healthcare Purchaser, Inc. (12)(15)(19)(34)

First Lien Senior Secured Loan

SOFR

5.25

%

8.92

%

9/17/2031

$

2,682

2,669

2,668

EHE Health (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.50

%

9.17

%

8/7/2030

$

24,441

24,244

24,441

HealthDrive (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

6.10

%

9.82

%

8/20/2029

$

20,217

20,217

20,217

HealthDrive (15)(19)(36)

First Lien Senior Secured Loan - Delayed Draw

SOFR

6.10

%

9.82

%

8/20/2029

$

269

269

269

HealthDrive (3)(15)(19)(36)

First Lien Senior Secured Loan - Delayed Draw

SOFR

6.10

%

9.82

%

8/20/2029

$

3,243

3,215

3,243

Odyssey Behavioral Health (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.25

%

9.12

%

5/21/2031

$

35,150

34,784

35,150

Pharmacy Partners (12)(19)(32)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

6.50

%

10.32

%

2/28/2029

$

23,288

23,110

23,288

Psychiatric Medical Care LLC (12)(16)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

4.75

%

8.41

%

7/1/2032

$

10,250

10,127

10,122

Red Nucleus (16)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.25

%

9.02

%

10/17/2031

$

16,291

16,116

16,291

RedMed Operations (Collage Rehabilitation) (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.00

%

8.72

%

2/28/2031

$

22,761

22,527

22,761

SunMed Group Holdings, LLC (12)(16)(19)

First Lien Senior Secured Loan

SOFR

5.60

%

9.44

%

6/16/2028

$

9,338

9,338

9,338

Healthcare & Pharmaceuticals Total

$

206,081

$

207,169

2564.6

%

92


Interest

Maturity

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Principal (9)

Cost

Value

Equity (4)

High Tech Industries

Appriss (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.00

%

8.74

%

3/10/2031

$

22,003

21,926

22,003

Govineer Solutions (fka Black Mountain) (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.00

%

8.67

%

10/7/2030

$

28,947

28,767

28,947

LogRhythm, Inc. (15)(19)(35)

First Lien Senior Secured Loan

SOFR

7.50

%

11.34

%

7/2/2029

$

3,978

3,892

3,818

NearMap (15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

4.75

%

8.61

%

12/9/2029

$

16,044

15,929

16,044

NearMap (12)(15)(19)(35)(36)

First Lien Senior Secured Loan

SOFR

4.75

%

8.61

%

12/9/2029

$

19,414

19,363

19,414

PayRange (15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.00

%

8.72

%

10/31/2030

$

18,340

18,200

18,340

Superna Inc. (15)(19)(36)

First Lien Senior Secured Loan

SOFR

6.50

%

10.24

%

3/6/2028

$

4,201

4,164

4,201

SensorTower (12)(19)(31)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

7.50

%

11.20

%

3/15/2029

$

16,916

16,826

16,916

High Tech Industries Total

$

129,067

$

129,683

1605.4

%

Hotel, Gaming & Leisure

Awayday (15)(19)(34)(36)

First Lien Senior Secured Loan

SOFR

5.25

%

8.92

%

5/6/2032

$

13,606

13,460

13,606

City BBQ (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.35

%

9.10

%

9/4/2030

$

28,397

28,237

28,255

Pollo Tropical (12)(15)(19)(35)(36)

First Lien Senior Secured Loan

SOFR

5.25

%

9.07

%

10/23/2029

$

6,148

6,083

6,148

Pyramid Global Hospitality (19)(31)(36)

First Lien Senior Secured Loan

SOFR

5.25

%

9.11

%

1/19/2028

$

5,246

5,246

5,246

Pyramid Global Hospitality (12)(19)(24)(34)(35)

First Lien Senior Secured Loan

SOFR

5.25

%

9.11

%

1/19/2028

$

15,204

15,009

15,204

Hotel, Gaming & Leisure Total

$

68,035

$

68,459

847.5

%

Media: Advertising, Printing & Publishing

AdThrive (36)

First Lien Senior Secured Loan

SOFR

4.36

%

8.08

%

3/23/2028

$

4,910

4,848

4,855

Media: Advertising, Printing & Publishing Total

$

4,848

$

4,855

60.1

%

Metals & Mining

Elevation NewCo, LLC (15)(19)(35)

First Lien Senior Secured Loan

SOFR

5.75

%

9.60

%

8/1/2031

$

2,390

2,367

2,366

Metals & Mining Total

$

2,367

$

2,366

29.3

%

Retail

New Look (Delaware) Corporation (12)(15)(19)

First Lien Senior Secured Loan

SOFR

5.25

%

8.92

%

5/26/2028

$

9,360

9,185

9,360

Thrasio, LLC (7)(14)(15)(19)(26)

First Lien Senior Secured Loan

SOFR

10.11% PIK

13.84

%

6/18/2029

$

3,991

3,491

1,996

Thrasio, LLC (7)(14)(15)(19)(26)

First Lien Senior Secured Loan

SOFR

10.11% PIK

13.84

%

6/18/2029

$

1,285

1,138

1,285

Thrasio, LLC (14)(19)

Equity Interest

—

—

—

—

52

5,369

—

Thrasio, LLC (14)(19)

Equity Interest

—

—

—

—

6

597

—

Retail Total

$

19,780

$

12,641

156.5

%

Services: Business

Allbridge (12)(15)(19)(35)(36)

First Lien Senior Secured Loan

SOFR

5.50

%

9.17

%

6/5/2030

$

22,304

22,205

22,304

AMI (12)(16)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

5.00

%

8.90

%

10/17/2031

$

21,835

21,696

21,835

Datix Bidco Limited (17)(19)(35)

First Lien Senior Secured Loan

SOFR

5.00

%

8.73

%

4/30/2031

$

6,000

5,924

6,000

Dealer Service Network (12)(15)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

5.50

%

9.16

%

2/9/2027

$

8,663

8,618

8,663

Discovery Senior Living (12)(15)(19)(35)

First Lien Senior Secured Loan

SOFR

4.75

%

8.47

%

3/18/2030

$

16,703

16,590

16,703

Discovery Senior Living (15)(19)(36)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.75

%

8.47

%

3/18/2030

$

2,794

2,794

2,794

Discovery Senior Living (3)(15)(19)(34)

First Lien Senior Secured Loan - Delayed Draw

SOFR

4.75

%

8.47

%

3/18/2030

$

3,411

3,411

3,411

Easy Ice (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.40

%

9.24

%

10/30/2030

$

31,229

30,831

31,229

TEI Holdings Inc. (17)(35)

First Lien Senior Secured Loan

SOFR

4.00

%

7.67

%

4/9/2031

$

10,483

10,521

10,440

Pure Wafer (12)(15)(19)(35)(36)

First Lien Senior Secured Loan

SOFR

5.35

%

9.07

%

11/12/2030

$

10,807

10,729

10,807

PRGX (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.50

%

9.16

%

12/20/2030

$

17,288

17,130

17,029

Electronic Merchant Systems (12)(16)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

4.75

%

8.48

%

8/1/2030

$

20,790

20,520

20,790

Morrow Sodali (12)(18)(19)

First Lien Senior Secured Loan

SOFR

5.35

%

9.07

%

4/25/2028

$

2,173

2,160

2,173

Morrow Sodali (12)(15)(19)

First Lien Senior Secured Loan

SOFR

5.48

%

9.20

%

4/25/2028

$

7,680

7,634

7,680

E-Tech Group (12)(15)(19)(35)

First Lien Senior Secured Loan - Revolver

SOFR

5.50

%

9.17

%

4/9/2030

$

7,879

7,821

7,781

Services: Business Total

$

188,584

$

189,639

2347.6

%

93


Interest

Maturity

Market

% of Members

Portfolio Company

Investment Type

Index (1)

Spread (1)

Rate

Date

Principal (9)

Cost

Value

Equity (4)

Services: Consumer

CorePower Yoga, LLC (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.25

%

8.92

%

4/30/2031

$

21,047

20,951

21,047

MZR Buyer, LLC (12)(15)(19)(26)(35)(36)

First Lien Senior Secured Loan

SOFR

6.90% (0.50% PIK)

11.07

%

12/22/2028

$

13,687

13,678

12,798

Owl Acquisition, LLC (12)(16)(19)(35)(36)

First Lien Senior Secured Loan

SOFR

4.75

%

8.63

%

4/17/2032

$

14,963

14,860

14,663

Spotless Brands (15)(19)(36)

First Lien Senior Secured Loan - Delayed Draw

SOFR

5.50

%

9.37

%

7/25/2028

$

5,976

5,971

5,976

Vasa Fitness Buyer, Inc. (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

6.35

%

10.07

%

8/15/2030

$

3,990

3,940

3,940

Services: Consumer Total

$

59,400

$

58,424

723.2

%

Telecommunications

Meriplex Communications, Ltd. (12)(16)(19)(35)(36)

First Lien Senior Secured Loan

SOFR

5.10

%

8.82

%

7/17/2028

$

14,696

14,497

14,439

Telecommunications Total

$

14,497

$

14,439

178.7

%

Transportation: Cargo

A&R Logistics, Inc. (12)(15)(19)(26)(34)(35)

First Lien Senior Secured Loan

SOFR

2.65% (4.25% PIK)

10.56

%

2/3/2028

$

29,641

29,641

26,084

Gulf Winds International (12)(15)(19)(26)(34)

First Lien Senior Secured Loan

SOFR

6.00% (1.00% PIK)

10.72

%

12/16/2028

$

14,016

13,844

13,315

Gulf Winds International (12)(15)(19)(26)(35)(36)

First Lien Senior Secured Loan

SOFR

6.00% (1.00% PIK)

10.72

%

12/16/2028

$

15,839

15,718

15,047

ICAT Logistics, Inc. (12)(15)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

6.25

%

9.97

%

3/1/2029

$

8,978

8,843

8,843

RoadOne (15)(19)(34)

First Lien Senior Secured Loan

SOFR

6.25

%

9.95

%

12/29/2028

$

6,828

6,723

6,828

RoadOne (15)(19)(34)

First Lien Senior Secured Loan - Delayed Draw

SOFR

6.25

%

9.95

%

12/29/2028

$

1,049

1,048

1,049

Transportation: Cargo Total

$

75,817

$

71,166

881.0

%

Transportation: Consumer

PrimeFlight Acquisition LLC (12)(15)(19)

First Lien Senior Secured Loan

SOFR

5.50

%

9.17

%

5/1/2029

$

6,473

6,473

6,473

PrimeFlight Acquisition LLC (12)(15)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

5.50

%

9.35

%

5/1/2029

$

22,652

22,317

22,652

Transportation: Consumer Total

$

28,790

$

29,125

360.5

%

Utilities: Electric

KAMC Holdings, Inc. (12)(16)(19)(35)

First Lien Senior Secured Loan

SOFR

5.25

%

9.10

%

8/1/2031

$

4,500

4,452

4,449

Utilities: Electric Total

$

4,452

$

4,449

55.1

%

Utilities: Water

Vessco Water (16)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

4.50

%

8.22

%

7/24/2031

$

13,687

13,625

13,687

Utilities: Water Total

$

13,625

$

13,687

169.4

%

Wholesale

Abracon Group Holding, LLC. (7)(14)(16)(19)(26)(34)

First Lien Senior Secured Loan

SOFR

2.05% (4.60% PIK)

10.54

%

7/6/2028

$

12,471

11,077

7,483

Blackbird Purchaser, Inc. (16)(19)(35)

First Lien Senior Secured Loan

SOFR

5.75

%

9.42

%

12/19/2030

$

5,310

5,310

5,310

Chex Finer Foods, LLC (12)(15)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

6.00

%

9.74

%

6/6/2031

$

16,459

16,389

16,459

Fifty U.S. Bidco Inc (12)(15)(19)(34)(35)(36)

First Lien Senior Secured Loan

SOFR

5.00

%

8.67

%

8/1/2031

$

11,471

11,415

11,414

Hultec (12)(15)(19)(34)

First Lien Senior Secured Loan

SOFR

5.65

%

9.32

%

3/31/2029

$

6,257

6,140

6,257

SureWerx (16)(19)(34)(35)

First Lien Senior Secured Loan

SOFR

5.25

%

8.92

%

12/28/2029

$

8,136

8,017

8,095

Wholesale Total

$

58,348

$

55,018

681.0

%

Investments Total

$

1,556,187

$

1,536,252

19017.7

%

Cash Equivalents

Goldman Sachs Financial Square Government Fund Institutional Share Class (30)

Cash Equivalents

—

—

3.69

%

—

$

64,766

64,766

64,766

Goldman Sachs US Treasury Liquid Reserves Fund (30)

Cash Equivalents

—

—

3.70

%

—

$

57,524

57,524

57,524

Cash Equivalents Total

$

122,290

$

122,290

1513.9

%

Investments and Cash Equivalents Total

$

1,678,477

$

1,658,542

20531.6

%

94


(1)
The investments bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR”) which reset daily, monthly, quarterly or semiannually. Investments or a portion thereof may provide for Payment-in-Kind (“PIK”). For each, the Company has provided the PIK or the spread over SOFR and the current weighted average interest rate in effect at December 31, 2025. Certain investments are subject to a SOFR interest rate floor.
(2)
Tick mark not used.
(3)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The investment may be subject to an unused/letter of credit facility fee.
(4)
Percentages are based on SLP's net assets (in thousands) of $8,078 as of December 31, 2025.
(5)
Tick mark not used.
(6)
Tick mark not used.
(7)
Loan was on non-accrual status as of December 31, 2025.
(8)
Tick mark not used.
(9)
The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted.
(10)
Tick mark not used.
(11)
Tick mark not used.
(12)
Assets or a portion thereof are pledged as collateral for the 2018-1 Issuer.
(13)
Tick mark not used.
(14)
Non-income producing.
(15)
Loan includes interest rate floor of 1.00%.
(16)
Loan includes interest rate floor of 0.75%.
(17)
Loan includes interest rate floor of 0.50%.
(18)
Loan includes interest rate floor of 0.00%.
(19)
Security valued using unobservable inputs (Level 3).
(20)
Tick mark not used.
(21)
Tick mark not used.
(22)
Tick mark not used.
(23)
Tick mark not used.
(24)
Loan includes interest rate floor of 1.25%.
(25)
Tick mark not used.
(26)
Denotes that all or a portion of the debt investment includes PIK interest during the period.
(27)
Tick mark not used.
(28)
Tick mark not used.
(29)
Tick mark not used.
(30)
Cash equivalents include $122,290 of restricted cash.
(31)
Loan includes interest rate floor of 2.00%.
(32)
Loan includes interest rate floor of 1.50%.
(33)
Tick mark not used.
(34)
Assets or a portion thereof are pledged as collateral for the 2023-1 Issuer.
(35)
Assets or a portion thereof are pledged as collateral for the 2024-1 Issuer.
(36)
Assets or a portion thereof are pledged as collateral for the 2025-1 Issuer.

95


Below is the financial information for SLP:

Selected Balance Sheet Information

As of

As of

June 30, 2026

December 31, 2025

ASSETS

Investments at fair value (amortized cost of $1,619,219 and $1,556,187, respectively)

$

1,587,833

$

1,536,252

Cash and cash equivalents

12,897

1,964

Restricted cash and cash equivalents

80,679

125,753

Prepaid expenses

3,539

3,773

Interest receivable on investments

13,213

12,658

Receivable for sales and paydowns of investments

17,990

3,976

Total assets

$

1,716,151

$

1,684,376

LIABILITIES

Debt (net of unamortized debt issuance costs of $12,032 and $10,022, respectively)

$

1,325,093

$

1,295,228

Subordinated notes payable to members

324,082

315,859

Interest payable on debt

16,502

21,951

Interest payable on subordinated notes payable to members

9,049

8,690

Payable for investments purchased

27,214

25,455

Distributions payable to members

7,396

6,785

Accounts payable and accrued expenses

4,980

2,330

Total liabilities

$

1,714,316

$

1,676,298

EQUITY

Members’ equity

1,835

8,078

Total Members' equity

$

1,835

$

8,078

Total liabilities and members’ equity

$

1,716,151

$

1,684,376

Selected Statement of Operations Information

For the Three Months Ended

For the Six Months Ended

June 30, 2026

June 30, 2025

June 30, 2026

June 30, 2025

Investment income

Interest income

$

36,359

$

38,684

$

74,111

$

76,796

Total investment income

36,359

38,684

74,111

76,796

Expenses

Interest and debt financing expenses

19,454

23,026

39,447

45,611

Interest expense on subordinated notes payable to members

9,050

7,682

17,960

15,013

Professional fees and other expenses

2,346

2,319

4,742

4,522

Total expenses

30,850

33,027

62,149

65,146

Net investment income

5,509

5,657

11,962

11,650

Net realized and unrealized gains (losses)

Net realized gain (loss) on investments

(4,572

)

(1,225

)

(4,311

)

(5,742

)

Net change in unrealized appreciation (depreciation) on investments

(8,640

)

(2,501

)

(11,446

)

(4,500

)

Net change in unrealized appreciation on members subordinated notes

9,748

11

9,748

24,141

Total net gain (loss)

(3,464

)

(3,715

)

(6,009

)

13,899

Net increase from operations

2,045

1,942

5,953

25,549

Net increase in members' equity from operations

$

2,045

$

1,942

$

5,953

$

25,549

96


Note 4. Fair Value Measurements

Fair Value Disclosures

The following table presents fair value measurements of investments by major class, cash equivalents and derivatives as of June 30, 2026, according to the fair value hierarchy:

Fair Value Measurements

Level 1

Level 2

Level 3

Measured at Net Asset Value (2)

Total

Investments:

First Lien Senior Secured Loans

$

—

$

—

$

1,494,684

$

4,933

$

1,499,617

Second Lien Senior Secured Loans

—

—

30,069

—

30,069

Subordinated Debt

—

—

86,634

—

86,634

Preferred Equity

—

—

182,668

—

182,668

Equity Interests

—

—

168,672

8,116

176,788

Warrants

—

—

696

—

696

Subordinated Notes Investment Vehicles (1)

—

—

354,534

—

354,534

Preferred Equity Interests Investment Vehicles (1)

—

—

—

1,836

1,836

Equity Interests Investment Vehicles (1)

—

—

—

30,734

30,734

Total Investments

$

—

$

—

$

2,317,957

$

45,619

$

2,363,576

Cash equivalents

$

52,077

$

—

$

—

$

—

$

52,077

Forward currency exchange contracts (asset)

$

—

$

1,804

$

—

$

—

$

1,804

Forward currency exchange contracts (liability)

$

—

$

(1,105

)

$

—

$

—

$

(1,105

)

Interest rate swap (asset)

$

—

$

890

$

—

$

—

$

890

Interest rate swap (liability)

$

—

$

(4,621

)

$

—

$

—

$

(4,621

)

(1)
Includes debt and equity investment in ISLP and SLP.
(2)
In accordance with ASC Subtopic 820-10, Fair Value Measurements and Disclosures, or ASC 820-10, certain investments are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and have not been classified in the fair value hierarchy.

97


The following table presents fair value measurements of investments by major class, cash equivalents and derivatives as of December 31, 2025, according to the fair value hierarchy:

Fair Value Measurements

Measured at

Net Asset

Level 1

Level 2

Level 3

Value (2)

Total

Investments:

First Lien Senior Secured Loans

$

—

$

2,610

$

1,591,538

$

4,583

$

1,598,731

Second Lien Senior Secured Loans

—

—

30,020

—

30,020

Subordinated Debt

—

—

95,687

—

95,687

Preferred Equity

—

—

157,244

—

157,244

Equity Interests

—

—

219,124

7,539

226,663

Warrants

—

—

1,045

—

1,045

Subordinated Notes Investment Vehicles (1)

—

—

348,654

—

348,654

Preferred Equity Interests Investment Vehicles (1)

—

—

—

1,836

1,836

Equity Interests Investment Vehicles (1)

—

—

—

48,561

48,561

Total Investments

$

—

$

2,610

$

2,443,312

$

62,519

$

2,508,441

Cash equivalents

$

38,814

$

—

$

—

$

—

$

38,814

Forward currency exchange contracts (liability)

$

—

$

(9,061

)

$

—

$

—

$

(9,061

)

Interest rate swap

$

—

$

7,976

$

—

$

—

$

7,976

(1)
Includes debt and equity investments in ISLP and SLP.
(2)
In accordance with ASC Subtopic 820‑10, Fair Value Measurements and Disclosures, or ASC 820‑10, certain investments are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value, and have not been classified in the fair value hierarchy.

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the six months ended June 30, 2026:

First Lien

Second Lien

Subordinated

Senior

Senior

Notes in

Secured

Secured

Subordinated

Preferred

Equity

Investment

Total

Loans

Loans

Debt

Equity

Interests

Warrants

Vehicles (1)

Investments

Balance as of January 1, 2026

$

1,591,538

$

30,020

$

95,687

$

157,244

$

219,124

$

1,045

$

348,654

$

2,443,312

Purchases of investments and other adjustments to cost

377,503

—

3

18,783

2,402

—

8,985

407,676

Paid-in-kind interest income

12,115

—

6,052

1,272

—

—

—

19,439

Net accretion of discounts (amortization of premiums)

1,631

51

147

5

—

—

—

1,834

Principal repayments and sales of investments

(454,837

)

—

(13,733

)

(1,065

)

(59,984

)

—

—

(529,619

)

Net change in unrealized appreciation on investments

(17,963

)

(2

)

(2,047

)

5,378

17,544

(349

)

(3,105

)

(544

)

Net realized gain (loss) on investments

(15,303

)

—

525

1,051

(10,414

)

—

—

(24,141

)

Balance as of June 30, 2026

$

1,494,684

$

30,069

$

86,634

$

182,668

$

168,672

$

696

$

354,534

$

2,317,957

Change in unrealized appreciation attributable to investments still held at June 30, 2026

$

(27,987

)

$

(2

)

$

(1,427

)

$

5,378

$

7,710

$

(349

)

$

(3,105

)

$

(19,782

)

(1)
Represents debt investment in ISLP and SLP.

Transfers between levels, if any, are recognized at the beginning of the year in which transfers occur. For the six months ended June 30, 2026,transfers from Level 2 to Level 3, if any, were primarily due to decreased price transparency. For the six months ended June 30, 2026, transfers from Level 3 to Level 2, if any, were primarily due to increased price transparency.

98


The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the year ended December 31, 2025:

First Lien

Second Lien

Subordinated

Senior

Senior

Notes in

Secured

Secured

Subordinated

Preferred

Equity

Investment

Total

Loans

Loans

Debt

Equity

Interests

Warrants

Vehicles (1)

Investments

Balance as of January 1, 2025

$

1,543,286

$

30,104

$

53,350

$

170,876

$

219,210

$

628

$

337,224

$

2,354,678

Purchases of investments and other adjustments to cost

1,170,550

9,670

29,393

33,316

14,528

—

23,500

1,280,957

Paid-in-kind interest

19,831

—

10,159

3,891

—

—

—

33,881

Net accretion of discounts (amortization of premiums)

4,875

64

203

3

(6

)

—

—

5,139

Principal repayments and sales of investments

(1,132,193

)

(9,597

)

—

(63,294

)

(26,091

)

—

—

(1,231,175

)

Net change in unrealized appreciation on investments

(2,937

)

18,817

(2,486

)

6,442

19,865

417

(12,070

)

28,048

Net realized gain (loss) on investments

(11,874

)

(19,038

)

—

11,078

(8,382

)

—

—

(28,216

)

Reclassifications

—

—

5,068

(5,068

)

—

—

—

—

Balance as of December 31, 2025

$

1,591,538

30,020

95,687

157,244

219,124

1,045

348,654

$

2,443,312

Change in unrealized appreciation attributable to investments still held at December 31, 2025

$

(14,211

)

$

(62

)

$

(2,581

)

$

13,107

$

15,856

$

417

$

(12,070

)

$

456

(1)
Represents debt investment in ISLP and SLP.

Transfers between levels, if any, are recognized at the beginning of the year in which transfers occur. For the year ended December 31, 2025, transfers from Level 2 to Level 3, if any, were primarily due to decreased price transparency. For the year ended December 31, 2025, transfers from Level 3 to Level 2, if any, were primarily due to increased price transparency.

Significant Unobservable Inputs

ASC 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3 within the fair value hierarchy. Disclosure of this information is not required in circumstances where a valuation (unadjusted) is obtained from a third-party pricing service and the information regarding the unobservable inputs is not reasonably available to the Company and as such, the disclosures provided below exclude those investments valued in that manner.

99


The valuation techniques and significant unobservable inputs used in Level 3 fair value measurements of assets as of June 30, 2026 were as follows:

As of June 30, 2026

Significant

Fair Value of

Unobservable

Range of Significant

Level 3 Assets (1)

Valuation Technique

Inputs

Unobservable Inputs (3)

Weighted Average (2)

First Lien Senior Secured Loan

$

1,326,333

Discounted cash flows

Comparative Yield

6.3

%

—

32.4

%

11.5%

First Lien Senior Secured Loan

85,555

Comparable company multiple

EBITDA Multiple

7.8

x

—

15.0

x

9.2x

First Lien Senior Secured Loan

1,230

Comparable company multiple

Revenue Multiple

—

0.7x

First Lien Senior Secured Loan

10,635

Collateral Coverage

Recovery Rate

—

100.0%

Second Lien Senior Secured Loan

30,069

Discounted cash flows

Comparative Yield

12.8

%

—

14.1

%

13.6%

Subordinated Note Investment Vehicles

354,534

Collateral Coverage

Recovery Rate

91.0

%

—

100.0

%

95.8%

Subordinated Debt

86,634

Discounted cash flows

Comparative Yield

13.2

%

—

19.2

%

18.4%

Equity Interest

52,995

Discounted cash flows

Discount Rate

—

13.4%

Equity Interest

101,972

Comparable company multiple

EBITDA Multiple

4.5

x

—

34.5

x

12.8x

Equity Interest

6,790

Comparable company multiple

Revenue Multiple

3.7

x

—

7.8

x

6.4x

Equity Interest

5,524

Comparable company multiple

Book Value Multiple

—

1.3x

Preferred equity

29,650

Comparable company multiple

EBITDA Multiple

6.3

x

—

23.0

x

10.7x

Preferred equity

48,529

Comparable company multiple

Revenue Multiple

3.9

x

—

9.5

x

7.2x

Preferred equity

84,004

Comparable company multiple

Book Value Multiple

—

1.3x

Preferred equity

11,797

Discounted Cash Flows

Comparative Yield

13.6

%

—

18.7

%

16.9%

Preferred equity

4,906

Discounted Cash Flows

Discount Rate

—

13.0%

Warrants

696

Discounted Cash Flows

Discount Rate

—

25.0%

Total investments

$

2,241,853

(1)
Included within the Level 3 assets of $2,317,957 is an amount of $76,104 for which the Advisor did not develop the unobservable inputs for the determination of fair value (examples include single source quotation and prior or pending transactions such as investments originated in the quarter or imminent payoffs).
(2)
Weighted average is calculated by weighing the significant unobservable input by the relative fair value of each investment in the category.
(3)
The range for an asset category consisting of a single investment, if any, is not meaningful and therefore has been excluded.

The Company used the income approach and market approach to determine the fair value of certain Level 3 assets as of June 30, 2026. The significant unobservable inputs used in the income approach are the comparative yield and discount rate. The comparative yield and discount rate are used to discount the estimated future cash flows expected to be received from the underlying investment. An increase/decrease in the comparative yield or discount rate would result in a decrease/increase, respectively, in the fair value. The significant unobservable inputs used in the market approach are the comparable company multiple and the recovery rate. The comparable company multiple is used to estimate the enterprise value of the underlying investment. An increase/decrease in the multiple would result in an increase/decrease, respectively, in the fair value. The recovery rate represents the extent to which proceeds can be recovered. An increase/decrease in the recovery rate would result in an increase/decrease, respectively, in the fair value.

100


The valuation techniques and significant unobservable inputs used in Level 3 fair value measurements of assets as of December 31, 2025 were as follows:

As of December 31, 2025

Significant

Fair Value of

Unobservable

Range of Significant

Level 3 Assets (1)

Valuation Technique

Inputs

Unobservable Inputs (3)

Weighted Average (2)

First Lien Senior Secured Loans

$

1,425,578

Discounted cash flows

Comparative Yields

5.3

%

—

19.5

%

10.7%

First Lien Senior Secured Loans

74,416

Comparable company multiple

EBITDA Multiple

7.5

x

—

13.7

x

9.6x

First Lien Senior Secured Loans

4,454

Comparable company multiple

Revenue Multiple

—

0.7x

First Lien Senior Secured Loans

12,052

Collateral coverage

Recovery Rate

—

100.0%

Second Lien Senior Secured Loans

30,020

Discounted cash flows

Comparative Yields

12.9

%

—

13.1

%

13.0%

Subordinated Notes in Investment Vehicles

348,654

Collateral coverage

Recovery Rate

92.9

%

—

100.0

%

96.8%

Subordinated Debt

95,086

Discounted cash flows

Comparative Yields

11.5

%

—

21.5

%

18.3%

Equity Interests

47,423

Discounted cash flows

Discount Rate

—

13.4%

Equity Interests

97,564

Comparable company multiple

EBITDA Multiple

4.0

x

—

26.0

x

12.8x

Equity Interests

12,675

Comparable company multiple

Revenue Multiple

5.0

x

—

33.0

x

11.0x

Equity Interests

1,287

Comparable company multiple

Book Value Multiple

—

1.0x

Preferred Equity

27,328

Comparable company multiple

EBITDA Multiple

6.3

x

—

16.5

x

10.8x

Preferred Equity

50,135

Comparable company multiple

Revenue Multiple

3.5

x

—

10.9

x

7.9x

Preferred Equity

68,748

Comparable company multiple

Book Value Multiple

—

1.0x

Preferred Equity

7,037

Discounted cash flows

Comparative Yields

—

13.0%

Warrants

344

Comparable company multiple

Revenue Multiple

—

3.8x

Warrants

701

Discounted cash flows

Discount Rate

—

25.0%

Total investments

$

2,303,502

(1)
Included within the Level 3 assets of $2,443,312 is an amount of $139,810 for which the Advisor did not develop the unobservable inputs for the determination of fair value (examples include single source quotation and prior or pending transactions such as investments originated in the quarter or imminent payoffs).
(2)
Weighted average is calculated by weighing the significant unobservable input by the relative fair value of each investment in the category.
(3)
The range for an asset category consisting of a single investment, if any, is not meaningful and therefore has been excluded.

The Company used the income approach and market approach to determine the fair value of certain Level 3 assets as of December 31, 2025. The significant unobservable inputs used in the income approach are the comparative yield and discount rate. The comparative yield and discount rate are used to discount the estimated future cash flows expected to be received from the underlying investment. An increase/decrease in the comparative yield or discount rate would result in a decrease/increase, respectively, in the fair value. The significant unobservable inputs used in the market approach are the comparable company multiple and the recovery rate. The comparable company multiple is used to estimate the enterprise value of the underlying investment. An increase/decrease in the multiple would result in an increase/decrease, respectively, in the fair value. The recovery rate represents the extent to which proceeds can be recovered. An increase/decrease in the recovery rate would result in an increase/decrease, respectively, in the fair value.

101


Debt Not Carried at Fair Value

Fair value is estimated by using market quotations or discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings, or market quotes, if available. If the Company’s debt obligations were carried at fair value, the fair value and level would have been as follows:

As of

Level

June 30, 2026

December 31, 2025

2019-1 Debt

2

$

271,440

$

272,182

March 2026 Notes

2

—

298,926

October 2026 Notes

2

298,292

295,222

March 2030 Notes

2

341,167

350,538

March 2031 Notes

2

338,581

—

Sumitomo Credit Facility

3

249,000

251,000

Total Debt

$

1,498,480

$

1,467,868

Note 5. Related Party Transactions

Investment Advisory Agreement

The Company entered into the first amended and restated investment advisory agreement as of November 14, 2018 (the “Prior Advisory Agreement”) with the Advisor, pursuant to which the Advisor manages the Company’s investment program and related activities. On November 28, 2018, the Board, including a majority of the Independent Directors, approved a second amended and restated advisory agreement (the “Amended Advisory Agreement”) between the Company and the Advisor. On February 1, 2019, stockholders approved the Amended Advisory Agreement which replaced the Prior Advisory Agreement.

Base Management Fee

The Company pays the Advisor a base management fee (the “Base Management Fee”), accrued and payable quarterly in arrears. The Base Management Fee is calculated at an annual rate of 1.5% (0.375% per quarter) of the average value of the Company’s gross assets (excluding cash and cash equivalents, but including assets purchased with borrowed amounts) at the end of each of the two most recently completed calendar quarters. Such amount shall be appropriately adjusted (based on the actual number of days elapsed relative to the total number of days in such calendar quarter) for any share issuance or repurchases by the Company during a calendar quarter. The Base Management Fee for any partial quarter will be appropriately prorated. Effective February 1, 2019, the Base Management Fee has been revised to a tiered management fee structure so that the Base Management Fee of 1.5% (0.375% per quarter) of the average value of the Company’s gross assets (excluding cash and cash equivalents, but including assets purchased with borrowed amounts) will continue to apply to assets held at an asset coverage ratio down to 200%, but a lower Base Management Fee of 1.0% (0.25% per quarter) of the average value of the Company’s gross assets (excluding cash and cash equivalents, but including assets purchased with borrowed amounts) will apply to any amount of assets attributable to leverage decreasing the Company’s asset coverage ratio below 200%.

For the three months ended June 30, 2026 and 2025, management fees were $9.0 million and $9.3 million, respectively. For the six months ended June 30, 2026 and 2025, management fees were $18.1 million and $18.3 million, respectively.

As of June 30, 2026 and December 31, 2025, $9.0 million and $9.4 million, respectively, remained payable related to the Base Management Fee accrued in base management fee payable on the Consolidated Statements of Assets and Liabilities.

Incentive Fee

The incentive fee consists of two parts that are determined independently of each other such that one component may be payable even if the other is not.

The first part, the Incentive Fee based on income is calculated and payable quarterly in arrears as detailed below.

The second part, the capital gains incentive fee, is determined and payable in arrears as detailed below.

102


Incentive Fee on Pre-Incentive Fee Net Investment Income

Pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the quarter (including the Base Management Fee, any expenses payable under the Administration Agreement, and any interest expense and dividends paid on any outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature such as market discount, original issue discount (“OID”), debt instruments with PIK interest, preferred stock with PIK dividends and zero-coupon securities, accrued income that the Company has not yet received in cash.

Pre-incentive fee net investment income does not include any realized or unrealized capital gains or losses or unrealized capital appreciation or depreciation. Because of the structure of the incentive fee, it is possible that the Company may pay an incentive fee in a quarter where the Company incurs a loss. For example, if the Company receives pre-incentive fee net investment income in excess of the Hurdle rate for a quarter, the Company will pay the applicable incentive fee even if the Company has incurred a loss in that quarter due to realized and unrealized capital losses.

The incentive fee based on income is calculated and payable quarterly in arrears based on the aggregate pre-incentive fee net investment income in respect of the current calendar quarter and the eleven preceding calendar quarters (the “Trailing Twelve Quarters”). This calculation is referred to as the “Three-Year Lookback.”

Pre-incentive fee net investment income in respect of the relevant Trailing Twelve Quarters is compared to a “Hurdle Amount” equal to the product of (i) the hurdle rate of 1.5% per quarter (6% annualized) and (ii) the sum of our net assets (defined as total assets less indebtedness and before taking into account any incentive fees payable during the period) at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The Hurdle Amount will be calculated after making appropriate adjustments to our NAV at the beginning of each applicable calendar quarter for our subscriptions (which shall include all issuances by us of shares of our common stock, including issuances pursuant to the Company’s dividend reinvestment plan) and distributions during the applicable calendar quarter.

The quarterly incentive fee based on income is calculated, subject to the Incentive Fee Cap (as defined below), based on the amount by which (A) aggregate pre-incentive fee net investment income in respect of the relevant Trailing Twelve Quarters exceeds (B) the Hurdle Amount for such Trailing Twelve Quarters. The amount of the excess of (A) over (B) described in this paragraph for such Trailing Twelve Quarters is referred to as the “Excess Income Amount.” The incentive fee based on income that is paid to the Advisor in respect of a particular calendar quarter will equal the Excess Income Amount less the aggregate incentive fees based on income that were paid to the Advisor in the preceding eleven calendar quarters (or portion thereof) comprising the relevant Trailing Twelve Quarters.

The incentive fee based on income for each calendar quarter is determined as follows:

(i)
No incentive fee based on income is payable to the Advisor for any calendar quarter for which there is no Excess Income Amount;
(ii)
100% of the aggregate pre-incentive fee net investment income in respect of the Trailing Twelve Quarters with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the Hurdle Amount, but is less than or equal to an amount, which the Company refers to as the “Catch-up Amount,” determined as the sum of 1.8182% multiplied by our NAV at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters; and
(iii)
17.5% of the aggregate pre-incentive fee net investment income in respect of the Trailing Twelve Quarters that exceeds the Catch-up Amount.

Incentive Fee Cap

The incentive fee based on income is subject to a cap (the “Incentive Fee Cap”). The Incentive Fee Cap in respect of any calendar quarter is an amount equal to 17.5% of the Cumulative Net Return (as defined below) during the relevant Trailing Twelve Quarters less the aggregate incentive fees based on income that were paid to the Advisor in the preceding eleven calendar quarters (or portion thereof) comprising the relevant Trailing Twelve Quarters.

“Cumulative Net Return” during the relevant Trailing Twelve Quarters means (x) the pre-incentive fee net investment income in respect of the relevant Trailing Twelve Quarters less (y) any Net Capital Loss, if any, in respect of the relevant Trailing Twelve

103


Quarters. If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Company will pay no incentive fee based on income to the Advisor in respect of that quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the incentive fee based on income that is payable to the Advisor for such quarter calculated as described above, the Company will pay an incentive fee based on income to the Advisor equal to the Incentive Fee Cap in respect of such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the incentive fee based on income that is payable to the Advisor for such quarter calculated as described above, the Company will pay an incentive fee based on income to the Advisor equal to the incentive fee calculated as described above for such quarter without regard to the Incentive Fee Cap.

“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in respect of such period and (ii) aggregate capital gains, whether realized or unrealized, in respect of such period.

For the three months ended June 30, 2026 and 2025, the Company incurred $0.8 million and $5.4 million, respectively, of income incentive fees (before waivers), which are included in incentive fees on the Consolidated Statements of Operations.

For the six months ended June 30, 2026 and 2025, the Company incurred $6.4 millionand $7.7 million, respectively, of income incentive fees (before waivers), which are included in incentive fees on the Consolidated Statements of Operations.

As of June 30, 2026 and December 31, 2025, there was $0.8 million and $5.9 million, respectively, related to the income incentive fee accrued in incentive fee payable on the Consolidated Statements of Assets and Liabilities.

The Amended Advisory Agreement approved by Stockholders on February 1, 2019 incorporates (i) a three-year lookback provision and (ii) a cap on quarterly income incentive fee payments based on net realized or unrealized capital loss, if any, during the applicable three-year lookback period.

Annual Incentive Fee Based on Capital Gains

The second part of the incentive fee is a capital gains incentive fee that will be determined and payable in arrears in cash as of the end of each fiscal year (or upon termination of the Amended Advisory Agreement, as of the termination date), and equals to 17.5% of our realized capital gains as of the end of the fiscal year. In determining the capital gains incentive fee payable to the Advisor, the Company calculates the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since our inception, and the aggregate unrealized capital depreciation as of the date of the calculation, as applicable, with respect to each of the investments in our portfolio. For this purpose, cumulative aggregate realized capital gains, if any, equals the sum of the differences between the net sales price of each investment, when sold, and the cost of such investment. Cumulative aggregate realized capital losses equals the sum of the amounts by which the net sales price of each investment, when sold, is less than the cost of such investment. Aggregate unrealized capital depreciation equals the sum of the difference, if negative, between the valuation of each investment as of the applicable calculation date and the cost of such investment. At the end of the applicable year, the amount of capital gains that serves as the basis for our calculation of the capital gains incentive fee equals the cumulative aggregate realized capital gains less cumulative aggregate realized capital losses, less aggregate unrealized capital depreciation, with respect to our portfolio of investments. If this number is positive at the end of such year, then the capital gains incentive fee for such year will equal to 17.5% of such amount, less the aggregate amount of any capital gains incentive fees paid in respect of our portfolio in all prior years.

There wereno capital gains incentive fee payable to the Advisor under the Amended Advisory Agreement as of June 30, 2026 and December 31, 2025.

U.S. GAAP requires that the incentive fee accrual consider the cumulative aggregate unrealized capital appreciation of investments or other financial instruments in the calculation, as an incentive fee would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Amended Advisory Agreement (“GAAP Incentive Fee”). There can be no assurance that such unrealized appreciation will be realized in the future. Accordingly, such fee, as calculated and accrued, would not necessarily be payable under the Amended Advisory Agreement, and may never be paid based upon the computation of incentive fees in subsequent period.

For the three and sixth months ended June 30, 2026 and 2025, the Company accrued no GAAP Incentive Fee. As of June 30, 2026 and December 31, 2025, there was no capital gains incentive fee payable under the Amended Advisory Agreement.

Administration Agreement

The Company has entered into an administration agreement (the “Administration Agreement”) with the BCSF Advisors, LP (in such capacity, the “Administrator”), as of October 6, 2016, pursuant to which the Administrator provides the administrative services

104


necessary for us to operate, and the Company utilizes the Administrator’s office facilities, equipment and recordkeeping services. Pursuant to the Administration Agreement, the Administrator has agreed to oversee our public reporting requirements and tax reporting and monitor our expenses and the performance of professional services rendered to us by others. The Administrator has also hired a sub-administrator to assist in the provision of administrative services. The Company may reimburse the Administrator for its costs and expenses and our allocable portion of overhead incurred by it in performing its obligations under the Administration Agreement, including certain compensation paid to or compensatory distributions received by our officers (including our Chief Compliance Officer and Chief Financial Officer) and any of their respective staff who provide services to us, operations staff who provide services to us, and internal audit staff, if any, to the extent internal audit performs a role in our Sarbanes-Oxley Act of 2002, as amended, (“Sarbanes-Oxley Act”) internal control assessment. Our allocable portion of overhead is determined by the Administrator, which uses various methodologies such as allocation based on the percentage of time certain individuals devote, on an estimated basis, to the business and affairs of the Company, and will be subject to oversight by the Board.

The Company incurred expenses related to the Administrator of $0.5 million and $0.5 million for the three months ended June 30, 2026 and 2025, respectively, which are included in other general and administrative expenses on the Consolidated Statements of Operations. The Company incurred expenses related to the Administrator of $1.1 million and $1.2 million for the six months ended June 30, 2026 and 2025, respectively, which are included in other general and administrative expenses on the Consolidated Statements of Operations. As of June 30, 2026 and December 31, 2025, respectively, there were $0.5 million and $0.6 million related to the Administrator that were payable and included in accounts payable and accrued expenses in the Consolidated Statements of Assets and Liabilities. The sub-administrator is paid its compensation for performing its sub-administrative services under the sub-administration agreement. The Company incurred expenses related to the sub-administrator of $0.1 million and $0.1 million for the three months ended June 30, 2026 and 2025, respectively, which are included in other general and administrative expenses on the Consolidated Statements of Operations. The Company incurred expenses related to the sub-administrator of $0.3 million and $0.3 million for the six months ended June 30, 2026 and 2025, respectively, which are included in other general and administrative expenses on the Consolidated Statements of Operations. The Administrator will not seek reimbursement in the event that any such reimbursements would cause any distributions to our stockholders to constitute a return of capital. In addition, the Administrator is permitted to delegate its duties under the Administration Agreement to affiliates or third parties and the Company will reimburse the expenses of these parties incurred and paid by the Advisor on our behalf.

Resource Sharing Agreement

The Company’s investment activities are managed by the Advisor, an investment adviser that is registered with the SEC under the Advisers Act. The Advisor is responsible for originating prospective investments, conducting research and due diligence investigations on potential investments, analyzing investment opportunities, negotiating and structuring our investments and monitoring our investments and portfolio companies on an ongoing basis.

The Advisor has entered into a Resource Sharing Agreement (the “Resource Sharing Agreement”) with Bain Capital Credit, LP (“Bain Capital Credit”), pursuant to which Bain Capital Credit provides the Advisor with experienced investment professionals (including the members of the Advisor’s Credit Committee) and access to the resources of Bain Capital Credit so as to enable the Advisor to fulfill its obligations under the Amended Advisory Agreement. Through the Resource Sharing Agreement, the Advisor intends to capitalize on the significant deal origination, credit underwriting, due diligence, investment structuring, execution, portfolio management and monitoring experience of Bain Capital Credit’s investment professionals. There can be no assurance that Bain Capital Credit will perform its obligations under the Resource Sharing Agreement. The Resource Sharing Agreement may be terminated by either party on 60 days’ notice, which if terminated may have a material adverse consequence on the Company’s operations.

Co-Investments

The Company invests alongside its affiliates, subject to compliance with applicable regulations and our allocation procedures. Certain types of negotiated co-investments will be made only in accordance with the terms of the exemptive order the Company received from the SEC on December 23, 2025 (the “Order”). Under the terms of the Order, a majority of the Independent Directors must reach certain conclusions in connection with certain of the co-investment transactions permitted under the Order (e.g., in the case of follow-on investments in an existing issuer in which affiliates, but not the Company, have an existing investment, and non-pro rata follow-on investments in, and dispositions of, securities of an existing issuer), including that: (i) the terms of the proposed transaction are reasonable and fair to the Company and its stockholders and do not involve overreaching in respect of the Company or its stockholders on the part of any person concerned; and (ii) the transaction is consistent with the interests of the Company’s stockholders and is consistent with the Company’s then-current investment objectives and strategies. In certain situations where co-investment with one or more funds managed by the Advisor or its affiliates is not covered by the Order, the personnel of the Advisor or its affiliates will need to decide which funds will proceed with the investment. Such personnel will make these determinations based on policies and procedures, which are designed to reasonably ensure that investment opportunities are allocated fairly and equitably among affiliated funds over time and in a manner that is consistent with applicable laws, rules and regulations.

105


Related Party Commitments

An affiliate of the Advisor is the investment manager to certain pooled investment vehicles which are investors in the Company. These investors held 11,822,432.66 and 11,822,432.66 shares of the Company at June 30, 2026 and December 31, 2025, respectively.

Non-Controlled/Affiliate and Controlled Affiliate Investments

Transactions during the six months ended June 30, 2026 in which the issuer was either an Affiliated Person, as defined in the 1940 Act, or an Affiliated Person that the Company is deemed to control are as follows:

Portfolio Company

Fair Value
as of
December 31,
2025

Gross
Additions
(2)

Gross
Reductions

Change in
Unrealized
Appreciation

Realized
Gains
(Losses)

Fair Value
as of
June 30,
2026

Dividend,
Interest, and
PIK Income

Other
Income

Non-Controlled/affiliate investment

Abracon Borrower, LLC. First Lien Senior Secured Loan - Revolver

$

—

$

983

$

(1,178

)

$

944

$

(705

)

$

44

$

—

$

44

Abracon Borrower, LLC. First Lien Senior Secured Loan

—

6,651

(860

)

6,737

(6,605

)

5,923

36

—

Abracon TopCo, LLC Equity Interest (1)

—

1,908

—

704

(16

)

2,596

—

—

ADT Pizza, LLC Equity Interest (1)

—

20

—

—

(20

)

—

—

—

Ansett Aviation Training Equity Interest (1)

18,384

—

—

721

—

19,105

—

—

Blackbrush Oil & Gas, L.P. Preferred Equity (1)

—

—

(137

)

—

137

—

—

—

DC Blox Equity Interest (1)

—

10

—

—

(10

)

—

—

—

DC Blox Preferred Equity (1)

—

—

(464

)

—

464

—

—

—

DC Blox Preferred Equity (1)

—

—

(67

)

—

67

—

—

—

DC Blox Preferred Equity (1)

—

—

(90

)

—

90

—

—

—

PPX Preferred Equity (1)

—

—

—

—

—

—

—

—

PPX Preferred Equity (1)

—

3,250

—

(425

)

—

2,825

—

—

PPX Preferred Equity (1)

—

532

—

214

—

746

—

—

Walker Edison First Lien Senior Secured Loan - Delayed Draw (1)

290

232

—

—

—

522

2

21

Total Non-Controlled/affiliate investment

$

18,674

$

13,586

$

(2,796

)

$

8,895

$

(6,598

)

$

31,761

$

38

$

65

Controlled affiliate investment

Bain Capital Senior Loan Program, LLC Subordinated Note Investment Vehicles

$

157,925

$

8,985

$

—

$

(3,105

)

$

—

$

163,805

$

8,979

$

—

Bain Capital Senior Loan Program, LLC Preferred Equity Interest Investment Vehicles

1,836

—

—

—

—

1,836

1,829

—

Bain Capital Senior Loan Program, LLC Equity Interest Investment Vehicles

5,007

—

—

(5,007

)

—

—

5,183

—

BCC Jetstream Holdings Aviation (On II), LLC First Lien Senior Secured Loan (1)

4,583

—

—

350

—

4,933

—

—

BCC Jetstream Holdings Aviation (On II), LLC Equity Interest (1)

—

—

—

—

—

—

—

—

BCC Jetstream Holdings Aviation (Off I), LLC Equity Interest (1)

7,539

—

—

577

—

8,116

—

—

Gale Aviation (Offshore) Co Equity Interest (1)

55,758

—

(53,307

)

10,997

(13,448

)

—

—

—

International Senior Loan Program, LLC Equity Interest Investment Vehicles (1)

43,554

—

—

(12,820

)

—

30,734

857

—

International Senior Loan Program, LLC Subordinated Note Investment Vehicles

190,729

—

—

—

—

190,729

8,390

—

Legacy Corporate Lending HoldCo, LLC Equity Interest (1)

1,287

—

—

104

—

1,391

—

—

Legacy Corporate Lending HoldCo, LLC Preferred Equity

68,748

13,049

—

2,207

—

84,004

2,700

—

Legacy Corporate Lending HoldCo, LLC Equity Interest (1)

—

—

—

4,133

—

4,133

—

—

Lightning Holdings B, LLC Equity Interest (1)

47,423

—

(1,150

)

6,722

—

52,995

2,600

—

Parcel2Go First Lien Senior Secured Loan

56

4

(2

)

(1

)

—

57

1

—

Parcel2Go Equity Interest (1)

—

—

—

—

—

—

—

—

Parcel2Go Preferred Equity (1)

—

—

—

—

—

—

—

—

SG Global Midco Limited First Lien Senior Secured Loan

3

—

—

(3

)

—

—

—

—

Surrey Bidco Limited First Lien Senior Secured Loan (1)

22

—

—

55

(77

)

—

—

—

Voltaire Topco Limited Equity Interest (1)

—

—

—

—

—

—

—

—

Total Controlled affiliate investment

$

584,470

$

22,038

$

(54,459

)

$

4,209

$

(13,525

)

$

542,733

$

30,539

$

—

Total

$

603,144

$

35,624

$

(57,255

)

$

13,104

$

(20,123

)

$

574,494

$

30,577

$

65

(1) Non-income producing.

(2) Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, PIK, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.

106


Transactions during the year ended December 31, 2025 in which the issuer was either an Affiliated Person or an Affiliated Person that the Company is deemed to control are as follows:

Fair Value

Fair Value

as of

Change in

Realized

as of

Dividend,

December 31,

Gross

Gross

Unrealized

Gains

December 31,

Interest, and

Other

Portfolio Company

2024

Additions

Reductions

Appreciation

(Losses)

2025

PIK Income

Income

Non-Controlled/affiliate investment

ADT Pizza, LLC Equity Interest (1)

$

8,429

$

—

$

(3,361

)

$

(5,068

)

$

—

$

—

$

—

$

3

Ansett Aviation Training First Lien Senior Secured Loan

4,374

—

(4,601

)

934

(707

)

—

176

—

Ansett Aviation Training Equity Interest (1)

8,617

—

—

9,767

—

18,384

—

5

Blackbrush Oil & Gas C/S Equity Interest (1)

—

3,209

—

—

(3,209

)

—

—

—

DC Blox Equity Interest (1)

—

—

—

—

—

—

—

—

DC Blox First Lien Senior Secured Loan

1,408

68

(1,384

)

(92

)

—

—

30

—

DC Blox Preferred Equity (1)

38,523

—

(37,794

)

(623

)

(106

)

—

—

—

DC Blox Preferred Equity (1)

5,230

—

(5,440

)

(1,371

)

1,581

—

10

—

DC Blox Preferred Equity (1)

4,277

—

(7,346

)

(4,265

)

7,334

—

5

—

Direct Travel, Inc First Lien Senior Secured Loan

—

—

—

—

—

—

—

101

Walker Edison First Lien Senior Secured Loan - Delayed Draw (1)

—

656

—

—

(656

)

—

—

—

Walker Edison Equity Interest (1)

—

—

—

5,592

(5,592

)

—

—

—

Walker Edison First Lien Senior Secured Loan (1)

—

52

—

—

(52

)

—

—

—

Walker Edison First Lien Senior Secured Loan (1)

1,040

187

—

5,393

(6,620

)

—

—

—

Walker Edison First Lien Senior Secured Loan - Revolver (1)

3,182

—

(93

)

—

(3,089

)

—

(61

)

—

Walker Edison First Lien Senior Secured Loan - Delayed Draw (1)

278

447

—

—

(725

)

—

8

—

Walker Edison First Lien Senior Secured Loan - Delayed Draw (1)

238

104

—

1,703

(2,045

)

—

—

—

Walker Edison First Lien Senior Secured Loan - Delayed Draw (1)

137

—

—

736

(873

)

—

(3

)

—

Walker Edison First Lien Senior Secured Loan - Delayed Draw (1)

—

290

—

—

—

290

—

9

Walker Edison First Lien Senior Secured Loan - Delayed Draw (1)

—

266

(266

)

—

—

—

—

—

Total Non-Controlled/affiliate investment

$

75,733

$

5,279

$

(60,285

)

$

12,706

$

(14,759

)

$

18,674

$

165

$

118

Controlled affiliate investment

Bain Capital Senior Loan Program, LLC Subordinated Note Investment Vehicles

$

146,495

$

23,500

$

—

$

(12,070

)

$

—

$

157,925

$

16,131

$

—

Bain Capital Senior Loan Program, LLC Preferred Equity Interest Investment Vehicles

10

—

—

1,826

—

1,836

2,631

—

Bain Capital Senior Loan Program, LLC Equity Interest Investment Vehicles

(4,849

)

—

—

9,856

—

5,007

5,009

—

BCC Jetstream Holdings Aviation (On II), LLC First Lien Senior Secured Loan (1)

6,933

—

—

(2,350

)

—

4,583

—

—

BCC Jetstream Holdings Aviation (On II), LLC Equity Interest (1)

—

—

—

—

—

—

—

—

BCC Jetstream Holdings Aviation (Off I), LLC Equity Interest (1)

11,405

—

—

(3,866

)

—

7,539

—

—

Gale Aviation (Offshore) Co Equity Interest (1)

71,813

—

(7,640

)

(8,415

)

—

55,758

2,200

—

International Senior Loan Program, LLC Equity Interest Investment Vehicles

55,408

—

—

(11,854

)

—

43,554

3,623

—

International Senior Loan Program, LLC Subordinated Note Investment Vehicles

190,729

—

—

—

—

190,729

23,289

—

Legacy Corporate Lending HoldCo, LLC Equity Interest (1)

900

—

—

387

—

1,287

—

—

Legacy Corporate Lending HoldCo, LLC Preferred Equity

45,009

23,850

(6,750

)

6,639

—

68,748

2,700

—

Legacy Corporate Lending HoldCo, LLC Equity Interest (1)

—

—

—

—

—

—

—

—

Lightning Holdings B, LLC Equity Interest (1)

57,807

150

(15,249

)

4,715

—

47,423

—

—

Parcel2Go First Lien Senior Secured Loan

54

8

—

(6

)

—

56

10

—

Parcel2Go Equity Interest (1)

—

—

—

—

—

—

—

—

Parcel2Go Preferred Equity (1)

—

—

—

—

—

—

—

—

SG Global Midco Limited First Lien Senior Secured Loan (1)

—

3

—

—

—

3

—

—

Surrey Bidco Limited First Lien Senior Secured Loan (1)

—

76

—

(54

)

—

22

—

—

Voltaire Topco Limited Equity Interest (1)

—

—

—

—

—

—

—

—

Total Controlled affiliate investment

$

581,714

$

47,587

$

(29,639

)

$

(15,192

)

$

—

$

584,470

$

55,593

$

—

Total

$

657,447

$

52,866

$

(89,924

)

$

(2,486

)

$

(14,759

)

$

603,144

$

55,758

$

118

(1) Non-income producing.

107


Note 6. Debt

In accordance with applicable SEC staff guidance and interpretations, as a BDC, with certain exceptions, the Company is permitted to borrow amounts such that its asset coverage ratio is at least 150% after such borrowing (if certain requirements are met). The Company's sole initial shareholder adopted this 150% threshold pursuant to Section 61(a)(2) of the 1940 Act on February 1, 2019; previously the threshold was 200%. As of June 30, 2026 and December 31, 2025, the Company’s asset coverage ratio based on aggregated borrowings outstanding was 171.0% and 175.9%, respectively.

The Company’s outstanding borrowings as of June 30, 2026 and December 31, 2025 were as follows:

As of June 30, 2026

As of December 31, 2025

Total Aggregate

Principal

Total Aggregate

Principal

Principal Amount

Amount

Carrying

Principal Amount

Amount

Carrying

Committed

Outstanding

Value (1)

Committed

Outstanding

Value (1)

2019-1 Debt

$

272,000

$

272,000

$

270,306

$

272,000

$

272,000

$

270,224

March 2026 Notes

—

—

—

300,000

300,000

299,786

October 2026 Notes

300,000

300,000

299,606

300,000

300,000

298,926

March 2030 Notes (2)

350,000

350,000

344,564

350,000

350,000

350,860

March 2031 Notes (2)

350,000

350,000

337,653

—

—

—

Sumitomo Credit Facility

855,000

249,000

249,000

855,000

251,000

251,000

Total Debt

$

2,127,000

$

1,521,000

$

1,501,129

$

2,077,000

$

1,473,000

$

1,470,796

(1)
Carrying value represents aggregate principal amount outstanding less unamortized debt issuance costs.
(2)
The carrying value of the March 2030 Notesand March 2031 Notes includes the effective portion of the fair value of the interest rate swap, as further discussed in Note 7, Derivatives, to these Consolidated Financial Statements.

The combined weighted average interest rate (excluding deferred upfront financing costs and unused fees) of the aggregate borrowings outstanding for the six months ended June 30, 2026 and year ended December 31, 2025 was 4.8% and 4.8%, respectively.

The combined weighted average borrowings outstanding for the six months ended June 30, 2026 and year ended December 31, 2025 were $1.5 billion and $1.5 billion, respectively.

The following table shows the contractual maturities of our debt obligations as of June 30, 2026:

Payments Due by Period

Less than

More than

Total

1 year

1 — 3 years

3 — 5 years

5 years

2019-1 Debt

$

272,000

$

—

$

—

$

—

$

272,000

October 2026 Notes

300,000

300,000

—

—

—

March 2030 Notes

350,000

—

—

350,000

—

March 2031 Notes

350,000

—

—

350,000

—

Sumitomo Credit Facility

249,000

—

249,000

—

—

Total Debt Obligations

$

1,521,000

$

300,000

$

249,000

$

700,000

$

272,000

108


2019‑1 Debt

On August 28, 2019, the BCC Middle Market CLO 2019‑1 LLC (the “2019‑1 Issuer”), a Cayman Islands limited liability company and a wholly-owned and consolidated subsidiary of the Company, and BCC Middle Market CLO 2019‑1 Co-Issuer, LLC (the “Co-Issuer” and, together with the 2019-1 Issuer, the “Co-Issuers”), a Delaware limited liability company, completed its $501.0 million term debt securitization (the “2019‑1 CLO Transaction”). The notes issued in connection with the 2019‑1 CLO Transaction (the “2019‑1 Notes”) are secured by a diversified portfolio of the Co-Issuers consisting primarily of middle market loans, the majority of which are senior secured loans (the “2019‑1 Portfolio”). The Co-Issuers also issued Class A‑1L Loans (the “Loans” and, together with the 2019‑1 Notes, the “2019‑1 Debt”). The Loans are also secured by the 2019‑1 Portfolio. At the 2019‑1 Portfolio closing date, the 2019‑1 Portfolio was comprised of assets transferred from the Company and its consolidated subsidiaries. All transfers were eliminated in consolidation and there were no realized gains or losses recognized in the 2019‑1 CLO Transaction.

On November 30, 2021, the Co-Issuers refinanced the 2019‑1 CLO Transaction through a private placement of $410 million of senior secured and senior deferrable notes consisting of: (i) $282.5 million of Class A‑1‑R Senior Secured Floating Rate Notes, which currently bear interest at the applicable reference rate plus 1.50% per annum; (ii) $55 million of Class A‑2‑R Senior Secured Floating Rate Notes, which bear interest at the applicable reference rate plus 2.00% per annum; (iii) $47.5 million of Class B-R Senior Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 2.60% per annum; and (iv) $25.0 million of Class C-R Senior Deferrable Floating Rate Notes, which bear interest at the applicable reference rate plus 3.75% per annum (collectively, the “2019‑1 CLO Reset Notes”). As part of the transactions, the 2019-1 Issuer was redomiciled from Cayman to Jersey. The 2019‑1 CLO Reset Notes are scheduled to mature on October 15, 2033 and the reinvestment period ends October 15, 2025. The Company retained $32.5 million of the Class B-R Notes and $25.0 million of the Class C-R Notes. The notes retained by the Company are eliminated in consolidation. The transaction resulted in a realized loss on the extinguishment of debt of $2.3 million from the acceleration of unamortized debt issuance costs. The obligations of the 2019-1 Issuer under the 2019-1 CLO Transaction are non-recourse to the Company.

On June 15, 2023, BCC Middle Market CLO 2019-1, LTD entered into a Second Supplemental Indenture (“2019-1 Supplemental Indenture”), dated as of June 15, 2023, pursuant to Section 8.1(xxxi) of the Indenture, dated as of November 30, 2021, between BCC Middle Market CLO 2019-1, LTD, as issuer, and Wells Fargo Bank, National Association, as trustee. The 2019-1 Supplemental Indenture provides for, among other things, an adoption of an alternate reference rate of Term SOFR plus 0.26%, effective July 1, 2023.

On July 2, 2025, the Co-Issuers refinanced the 2019‑1 CLO Reset Notes through a $430.3 million term debt securitization in the form of a collateralized loan obligation (the “CLO Reset Transaction”). The CLO Reset Transaction was executed through the issuance by the Co-Issuers of the following classes of notes pursuant to that certain second amended and restated indenture: (i) $232.0 million of Class A-1-RR Senior Secured Floating Rate Notes, which bear interest at the three-month SOFR plus 1.45%; (ii) $16.0 million of Class A-2-RR Senior Secured Floating Rate Notes, which bear interest at the three-month SOFR plus 1.60%; (iii) $24.0 million of Class A-3-RR Senior Secured Floating Rate Notes, which bear interest at the three-month SOFR plus 1.85%; (iv) $32.0 million of Class B-RR Secured Deferrable Floating Rate Notes, which bear interest at the three-month SOFR plus 2.35%; and (v) $24.0 million of Class C-RR Secured Deferrable Floating Rate Notes, which bear interest at the three-month SOFR plus 3.35% (collectively, the “2019-1 CLO Replacement Notes” or the “2019-1 Debt”). The 2019-1 CLO Replacement Notes will mature on July 15, 2036 and the reinvestment period ends April 15, 2027. As of June 30, 2026, the Company retained $32.0 million of the Class B-RR Notes and $24.0 million of the Class C-RR Notes. The notes retained by the Company are eliminated in consolidation. Additionally, the Company holds $102.3 million in membership interests in the 2019-1 Issuer (“Membership Interests”). 100% of the Membership Interests are retained by the Company and eliminated in consolidation. The obligations of the Issuer under the 2019-1 CLO Reset Transaction are non-recourse to the Company.

The following table presents information on the 2019-1 Debt as of June 30, 2026:

2019-1 Debt

Principal Amount

Spread above Index

Interest rate

Class A-1-RR Notes

$

232,000

1.45

% + 3 Month SOFR

5.12

%

Class A-2-RR Notes

16,000

1.60

% + 3 Month SOFR

5.27

%

Class A-3-RR Notes

24,000

1.85

% + 3 Month SOFR

5.52

%

Total 2019-1 Debt

$

272,000

The Company serves as portfolio manager of the 2019‑1 Issuer pursuant to a portfolio management agreement between the Company and the 2019-1 Issuer. For so long as the Company serves as portfolio manager, the Company will not charge any management fee or subordinated interest to which it may be entitled.

109


During the reinvestment period, pursuant to the indenture and loan agreement governing the 2019‑1 Notes and Loans, respectively, all principal collections received on the underlying collateral may be used by the 2019‑1 Issuer to purchase new collateral under the direction of the Company in its capacity as portfolio manager of the 2019‑1 Issuer and in accordance with the 2019‑1 Issuer investment strategy and the terms of the indenture and loan agreement, as applicable.

The Company has agreed to hold on an ongoing basis the membership interests with an aggregate dollar purchase price at least equal to 5% of the aggregate amount of all obligations issued by the 2019‑1 Co-Issuers for so long as the 2019‑1 Debt remains outstanding.

The 2019‑1 Issuer pays ongoing administrative expenses to the trustee, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2019‑1 Issuer.

As of June 30, 2026, there were 50 first lien senior secured loans with a total fair value of approximately $383.2 million and cash of $12.5 million securing the 2019-1 Debt. As of December 31, 2025, there were 48 first lien senior secured loans with a total fair value of approximately $380.6 million and cash of $26.8 million securing the 2019-1 Debt. Assets that are pledged as collateral for the 2019-1 Debt are not directly available to the creditors of the Company to satisfy any obligations of the Company other than the Company’s obligations under the indenture and loan agreement governing the 2019-1 Debt. The creditors of the 2019-1 Co-Issuers have received security interests in such assets and such assets are not intended to be available to the creditors of the Company (or an affiliate of the Company). The 2019-1 Portfolio must meet certain requirements, including asset mix and concentration, term, agency rating, collateral coverage, minimum coupon, minimum spread and sector diversity requirements in the indenture and loan agreement governing the 2019-1 Debt. As of June 30, 2026, the Company was in compliance with its covenants related to the 2019-1 Debt.

Costs incurred in connection with the offering of the 2019‑1 CLO Reset Notes and the 2019‑1 CLO Replacement Notes have been recorded as debt issuance costs and presented as a reduction to the outstanding principal amount of the 2019‑1 Debt on the Consolidated Statements of Assets and Liabilities and are being amortized over the life using the effective interest method. The balance of the unamortized debt issuance costs was $1.7 million and $1.8 million as of June 30, 2026 and December 31, 2025, respectively.

For the three months ended June 30, 2026 and 2025, the components of interest expense related to the 2019‑1 Co-Issuers were as follows:

For the Three Months Ended June 30,

2026

2025

Borrowing interest expense

$

3,552

$

5,479

Unused facility fee

—

—

Amortization of deferred financing costs and upfront commitment fees

41

32

Total interest and debt financing expenses

$

3,593

$

5,511

For the six months ended June 30, 2026 and 2025, the components of interest expense related to the 2019‑1 Co-Issuers were as follows:

For the Six Months Ended June 30,

2026

2025

Borrowing interest expense

$

7,108

$

10,988

Unused facility fee

—

—

Amortization of deferred financing costs and upfront commitment fees

82

64

Total interest and debt financing expenses

$

7,190

$

11,052

March 2026 Notes

On March 10, 2021, the Company and U.S. Bank National Association (the “Trustee”), entered into an Indenture (the “Base Indenture”) and First Supplemental Indenture (the “First Supplemental Indenture,” and together with the Base Indenture, the “Indenture”) between the Company and the Trustee. The First Supplemental Indenture relates to the Company’s issuance of $300.0 million aggregate principal amount of its 2.95% notes due 2026 (the “March 2026 Notes”).

110


The March 2026 Notes matured on March 10, 2026. The March 2026 Notes bore interest at a rate of 2.95% per year payable semi-annually on March 10th and September 10th of each year, commencing on September 10, 2021. The March 2026 Notes were general unsecured obligations of the Company that ranked senior in right of payment to all of the Company’s then existing and future indebtedness that was expressly subordinated in right of payment to the March 2026 Notes, ranked pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, ranked effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secured) to the extent of the value of the assets securing such indebtedness, and ranked structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The net proceeds to the Company in connection with the issuance of the March 2026 Notes were approximately $294.3 million, after deducting the underwriting discounts and commissions of $4.4 million and offering expenses of $1.3 million.

As of June 30, 2026 and December 31, 2025, the components of the carrying value of the March 2026 Notes were as follows:

June 30, 2026

December 31, 2025

Principal amount of debt

$

—

$

300,000

Unamortized debt issuance cost

—

(122

)

Original issue discount, net of accretion

—

(92

)

Carrying value of March 2026 Notes

$

—

$

299,786

For the three months ended June 30, 2026 and 2025, the components of interest expense related to the March 2026 Notes were as follows:

For the Three Months Ended June 30,

2026

2025

Borrowing interest expense

$

—

$

2,212

Amortization of debt issuance cost

—

161

Accretion of original issue discount

—

121

Total interest and debt financing expenses

$

—

$

2,494

For the six months ended June 30, 2026 and 2025, the components of interest expense related to the March 2026 Notes were as follows:

For the Six Months Ended June 30,

2026

2025

Borrowing interest expense

$

1,696

$

4,425

Amortization of debt issuance cost

122

321

Accretion of original issue discount

92

239

Total interest and debt financing expenses

$

1,910

$

4,985

October 2026 Notes

On October 13, 2021, the Company and the Trustee entered into a Second Supplemental Indenture (the “Second Supplemental Indenture”) to the Indenture between the Company and the Trustee. The Second Supplemental Indenture relates to the Company’s issuance of $300.0 million aggregate principal amount of its 2.55% notes due 2026 (the “October 2026 Notes”).

The October 2026 Notes will mature on October 13, 2026 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the Indenture. The October 2026 Notes bear interest at a rate of 2.55% per year payable semi-annually on April 13 and October 13 of each year, commencing on April 13, 2022. The October 2026 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the October 2026 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness

111


(including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The net proceeds to the Company were approximately $293.1 million, after deducting the underwriting discounts and commissions of $6.2 million and offering expenses of $0.7 million.

As of June 30, 2026 and December 31, 2025, the components of the carrying value of the October 2026 Notes were as follows:

June 30, 2026

December 31, 2025

Principal amount of debt

$

300,000

$

300,000

Unamortized debt issuance cost

(210

)

(572

)

Original issue discount, net of accretion

(184

)

(502

)

Carrying value of October 2026 Notes

$

299,606

$

298,926

For the three months ended June 30, 2026 and 2025, the components of interest expense related to the October 2026 Notes were as follows:

For the Three Months Ended June 30,

2026

2025

Borrowing interest expense

$

1,913

$

1,912

Amortization of debt issuance cost

182

182

Accretion of original issue discount

160

160

Total interest and debt financing expenses

$

2,255

$

2,254

For the six months ended June 30, 2026 and 2025, the components of interest expense related to the October 2026 Notes were as follows:

For the Six Months Ended June 30,

2026

2025

Borrowing interest expense

$

3,826

$

3,825

Amortization of debt issuance cost

362

363

Accretion of original issue discount

318

317

Total interest and debt financing expenses

$

4,506

$

4,505

Sumitomo Credit Facility

On December 24, 2021, the Company entered into a senior secured revolving credit agreement (as amended to date, the “Sumitomo Credit Agreement” or the “Sumitomo Credit Facility”) as Borrower, with Sumitomo Mitsui Banking Corporation, as Administrative Agent and Sole Book Runner, and with Sumitomo Mitsui Banking Corporation and MUFG Union Bank, N.A., as Joint Lead Arrangers.

The original facility amount under the Sumitomo Credit Agreement was $300.0 million with an accordion provision to permit increases to the total facility amount up to $1.0 billion. Proceeds of the loans under the Sumitomo Credit Agreement may be used for general corporate purposes of the Company, including, without limitation, repaying outstanding indebtedness, making distributions, contributions and investments, and acquisition and funding, and such other uses as permitted under the Sumitomo Credit Agreement. The original maturity date was December 24, 2026.

On July 6, 2022, the Company entered into the First Amendment to the Sumitomo Credit Agreement. The First Amendment provides for an upsize in the total commitments from lenders under the revolving credit facility governed by the Sumitomo Credit Agreement from $300.0 million to $385.0 million. The First Amendment also replaced the LIBOR benchmark provisions under the Sumitomo Credit Agreement with SOFR benchmark provisions, including applicable credit spread adjustments.

112


On July 22, 2022, the Company entered into the Increasing Lender/Joinder Lender Agreement (the “Joinder Agreement”), dated as of July 22, 2022, pursuant to Section 2.08(e) of the Sumitomo Credit Agreement. The Joinder Agreement provides for, among other things, an upsize in the total commitments from lenders under the revolving credit facility governed by the Sumitomo Credit Agreement from $385.0 million to $485.0 million.

On August 24, 2022, the Company entered into the Second Amendment, which provides for, among other things, an upsize in the total commitments from lenders under the Sumitomo Credit Agreement from $485.0 million to $635.0 million.

On December 14, 2022, the Company entered into a second Increasing Lender/Joinder Lender Agreement (the “Second Joinder Agreement”), dated as of December 14, 2022, pursuant to Section 2.08(e) of the Sumitomo Credit Agreement. The Second Joinder Agreement provides for, among other things, an upsize in the total commitments from lenders under the revolving credit facility governed by the Sumitomo Credit Agreement from $635.0 million to $665.0 million.

On May 20, 2024, the Company entered into the Third Amendment to the Sumitomo Credit Agreement (the “Third Amendment”). The Third Amendment provides for, among other things, (i) an extension of the revolver availability period from December 24, 2025 to May 19, 2028, (ii) an extension of the scheduled maturity date from December 24, 2026 to May 18, 2029, (iii) the conversion of a portion of the existing revolver availability into term loan availability, (iv) an upsize in the total facility amount from $665,000,000 to $855,000,000, (v) an increase in the accordion provision to permit increases to a total facility amount of up to $1,500,000,000, (vi) the reduction of the credit adjustment spread for term benchmark loans denominated in Dollars, from 0.10% for one-month tenor loans, 0.15% for three-month tenor loans and 0.25% for six-month tenor loans to 0.10% for all loan tenors, and (vii) the joinder of new lenders to the Sumitomo Credit Agreement.

Interest under the Sumitomo Credit Agreement for (i) loans for which the Company elects the base rate option, (A) if the borrowing base is equal to or greater than the product of 1.60 and the revolving credit exposure, is payable at an “alternate base rate” (which is the greater of zero and the highest of (a) the prime rate as published in the print edition of The Wall Street Journal, Money Rates Section, (b) the federal funds effective rate plus 0.5% and (c) the one-month Eurocurrency rate plus 1% per annum) plus 0.75% per annum and (B) if the borrowing base is less than the product of 1.60 and the revolving credit exposure, the alternate base rate plus 0.875% per annum; (ii) loans for which the Company elects the Eurocurrency option, (A) if the borrowing base is equal to or greater than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to the Eurocurrency rate plus 1.75% per annum and (B) if the borrowing base is less than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to the Eurocurrency rate plus 1.875% per annum; and (iii) loans for which the Company elects the risk-free-rate option, (A) if the borrowing base is equal to or greater than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to risk-free-rate plus 1.8693% per annum and (B) if the borrowing base is less than the product of 1.60 and the revolving credit exposure, is payable at a rate equal to risk-free-rate plus 1.9943% per annum. The Company pays a commitment fee of 37.5 basis points (0.375%) on the average daily unused amount of the dollar commitment.

The Sumitomo Credit Agreement includes customary affirmative and negative covenants, including certain limitations on the incurrence of additional indebtedness and liens, as well as usual and customary events of default for revolving credit facilities of this nature. As of June 30, 2026,the Company was in compliance with its covenants related to the Sumitomo Credit Facility.

As of June 30, 2026 and December 31, 2025, there were $249.0 million and $251.0 million of borrowings under the Sumitomo Credit Facility.

For the three months ended June 30, 2026 and 2025, the components of interest expense related to the Sumitomo Credit Facility were as follows:

For the Three Months Ended June 30,

2026

2025

Borrowing interest expense

$

2,943

$

4,804

Unused facility fee

618

525

Accretion of original issue discount

262

262

Total interest and debt financing expenses

$

3,823

$

5,591

For the six months ended June 30, 2026 and 2025, the components of interest expense related to the Sumitomo Credit Facility were as follows:

113


For the Six Months Ended June 30,

2026

2025

Borrowing interest expense

$

5,427

$

9,260

Unused facility fee

1,260

1,069

Accretion of original issue discount

521

520

Total interest and debt financing expenses

$

7,208

$

10,849

See Note 12. Subsequent Events for a subsequent event related to the Sumitomo Credit Facility.

March 2030 Notes

On February 6, 2025, the Company and the Trustee entered into a Third Supplemental Indenture (the “Third Supplemental Indenture”) to the Indenture between the Company and the Trustee. The Third Supplemental Indenture relates to the Company’s issuance of $350.0 million aggregate principal amount of its 5.95% notes due 2030 (the “March 2030 Notes”).

The March 2030 Notes will mature on March 15, 2030 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the Indenture. The March 2030 Notes bear interest at a rate of 5.95% per year payable semi-annually on March 15 and September 15 of each year, commencing on September 15, 2025. The March 2030 Notes are general unsecured obligations of the Company that rank senior in right of payment to all the Company's existing and future indebtedness that is expressly subordinated in right of payment to the March 2030 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The net proceeds to the Company were approximately $341.4 million, after deducting the underwriting discounts and commissions of $7.5 million and offering expenses of $1.1 million.

In connection with the March 2030 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the Company’s investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement related to the March 2030 Notes, the Company receives a fixed interest rate of 5.95% per annum receivable semiannually on March 15 and September 15 of each year, and pays a floating interest rate of SOFR + 1.90% per annum payable quarterly on March 15, June 15, September 15, and December 15 of each year, on $350 million of the March 2030 Notes. The Company designated each interest rate swap as the hedging instrument in a qualifying hedge accounting relationship. Please see “Item 1. Consolidated Financial Statements - Notes to Consolidated Financial Statements - Note 7. Derivatives” for additional detail.

As of June 30, 2026 and December 31, 2025, the components of the carrying value of the March 2030 Notes were as follows:

June 30, 2026

December 31, 2025

Principal amount of debt

$

350,000

$

350,000

Unamortized debt issuance cost

(3,327

)

(3,773

)

Original issue discount, net of accretion

(2,887

)

(3,273

)

Effective interest rate swap hedge

778

7,906

Carrying value of March 2030 Notes

$

344,564

$

350,860

114


For the three months ended June 30, 2026 and 2025, the components of interest expense related to the March 2030 Notes were as follows:

For the Three Months Ended June 30,

2026

2025

Borrowing interest expense

$

5,207

$

5,264

Amortization of debt issuance cost

225

224

Accretion of original issue discount

194

194

Interest rate swaps

(278

)

273

Hedged items

5

(33

)

Total interest and debt financing expenses

$

5,353

$

5,922

For the six months ended June 30, 2026 and 2025, the components of interest expense related to the March 2030 Notes were as follows:

For the Six Months Ended June 30,

2026

2025

Borrowing interest expense

$

10,413

$

8,388

Amortization of debt issuance cost

446

354

Accretion of original issue discount

386

307

Interest rate swaps

(542

)

347

Hedged items

(40

)

(111

)

Total interest and debt financing expenses

$

10,663

$

9,285

March 2031 Notes

On January 29, 2026, the Company and the Trustee entered into a Fourth Supplemental Indenture (the “Fourth Supplemental Indenture”) to the Base Indenture (the Base Indenture together with the Fourth Supplemental Indenture, the “New Indenture”). The Fourth Supplemental Indenture relates to the Company’s issuance of $350.0 million aggregate principal amount of its 5.95% notes due 2031 (the “March 2031 Notes”).

The March 2031 Notes will mature on March 1, 2031 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the New Indenture. The March 2031 Notesbear interest at a rate of 5.95% per year payable semi-annually on March 1 and September 1 of each year, commencing on September 1, 2026. The March 2031 Notes are general unsecured obligations of the Company that rank senior in right of payment to all of the Company’s existing and future indebtedness that is expressly subordinated in right of payment to the March 2031 Notes, rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

The net proceeds to the Company were approximately $341.7 million, after deducting the underwriting discounts and commissions of $7.2 million and offering expenses of $1.1 million.

In connection with the March 2031 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s liabilities with the Company’s investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement related to the March 2031 Notes, the Company receives a fixed interest rate of 5.95% per annum receivable semiannually on March 1 and September 1 of each year, and pays a floating interest rate of SOFR + 2.28% per annum payable quarterly on March 1, June 1, September 1, and December 1 of each year, on $350 million of the March 2031 Notes. The Company designated each interest rate swap as the hedging instrument in a qualifying hedge accounting relationship. Please see “Item 1. Consolidated Financial Statements - Notes to Consolidated Financial Statements - Note 7. Derivatives” for additional detail.

115


As of June 30, 2026 and December 31, 2025, the components of the carrying value of the March 2031 Notes were as follows:

June 30, 2026

December 31, 2025

Principal amount of debt

$

350,000

$

—

Unamortized debt issuance cost

(4,211

)

—

Original issue discount, net of accretion

(3,422

)

—

Effective interest rate swap hedge

(4,714

)

—

Carrying value of March 2031 Notes

$

337,653

$

—

For the three months ended June 30, 2026 and 2025, the components of interest expense related to the March 2031 Notes were as follows:

For the Three Months Ended June 30,

2026

2025

Borrowing interest expense

$

5,206

$

—

Amortization of debt issuance cost

224

—

Accretion of original issue discount

183

—

Interest rate swaps

57

—

Hedged items

(30

)

—

Total interest and debt financing expenses

$

5,640

$

—

For the six months ended June 30, 2026 and 2025, the components of interest expense related to the March 2031 Notes were as follows:

For the Six Months Ended June 30,

2026

2025

Borrowing interest expense

$

8,793

$

—

Amortization of debt issuance cost

375

—

Accretion of original issue discount

305

—

Interest rate swaps

59

—

Hedged items

(93

)

—

Total interest and debt financing expenses

$

9,439

$

—

Note 7. Derivatives

In the normal course of business, the Company enters into derivative financial instruments to achieve certain risk management objectives, including managing its interest rate and foreign currency risk exposures. The fair value of derivative contracts open as of June 30, 2026 and December 31, 2025 is included on the consolidated schedules of investments by contract.

The Company presents derivatives on a net basis by counterparty on the Consolidated Statements of Assets and Liabilities. The Company has elected not to offset assets and liabilities in the Consolidated Statements of Assets and Liabilities that may be received or paid as part of collateral arrangements, even when an enforceable master netting arrangement or other arrangement is in place that provides the Company, in the event of counterparty default, the right to liquidate collateral and the right to offset a counterparty’s rights and obligations.

The following table presents both gross and net information about derivative instruments eligible for offset in the Consolidated Statements of Assets and Liabilities as of June 30, 2026:

116


Net amount of

Gross amount of

assets or

Gross amount of

(liabilities)

(liabilities)

Account in the

assets on the

on the

presented on the

consolidated

consolidated

consolidated

consolidated

statements of

statements of

statements of

statements of

Cash Collateral

assets

assets and

assets and

assets and

paid

Net

Counterparty

and liabilities

liabilities

liabilities

liabilities

(received) (1)

Amounts (2)

Bank of New York

Unrealized depreciation on forward currency contracts

$

1,075

$

(2,180

)

$

(1,105

)

$

1,105

$

—

BNP Paribas

Unrealized appreciation on forward currency contracts

$

321

$

—

$

321

$

—

$

321

US Bank

Unrealized appreciation on forward currency contracts

$

1,304

$

(201

)

$

1,103

$

—

$

1,103

Wells Fargo

Unrealized appreciation on forward currency contracts

$

549

$

(171

)

$

378

$

—

$

378

Citibank

Unrealized appreciation on forward currency contracts

$

2

$

—

$

2

$

—

$

2

Wells Fargo

Interest rate swap

$

890

$

—

$

890

$

—

$

890

BNP Paribas

Interest rate swap

$

—

$

(4,621

)

$

(4,621

)

$

4,621

$

—

(1)
Amount excludes excess cash collateral paid or received.
(2)
Net amount represents the net amount due (to) from counterparty in the event of default based on the contractual set-off rights under the agreement. Net amount excludes any over-collateralized amounts.

The following table presents both gross and net information about derivative instruments eligible for offset in the Consolidated Statements of Assets and Liabilities as of December 31, 2025:

Net amount of

Gross amount of

assets or

Gross amount of

(liabilities)

(liabilities)

Account in the

assets on the

on the

presented on the

consolidated

consolidated

consolidated

consolidated

statements of

statements of

statements of

statements of

Cash Collateral

assets

assets and

assets and

assets and

paid

Net

Counterparty

and liabilities

liabilities

liabilities

liabilities

(received) (1)

Amounts (2)

Bank of New York

Unrealized depreciation on forward currency contracts

$

134

$

(4,353

)

$

(4,219

)

$

4,219

$

—

BNP Paribas

Unrealized depreciation on forward currency contracts

$

—

$

(1,927

)

$

(1,927

)

$

—

$

(1,927

)

US Bank

Unrealized depreciation on forward currency contracts

$

45

$

(1,082

)

$

(1,037

)

$

1,037

$

—

Wells Fargo

Unrealized depreciation on forward currency contracts

$

23

$

(1,901

)

$

(1,878

)

$

—

$

(1,878

)

Wells Fargo

Interest rate swap

$

7,976

$

—

$

7,976

$

(7,976

)

$

—

(1)
Amount excludes excess cash collateral paid or received.
(2)
Net amount represents the net amount due (to) from counterparty in the event of default based on the contractual set-off rights under the agreement. Net amount excludes any over-collateralized amounts.

For the three months ended June 30, 2026 and 2025, the Company’s average U.S. dollar notional exposure to forward currency exchange contracts was $207.2 million and $194.5 million, respectively, and the average notional exposure for interest rate swaps was $700.0 million and $350.0 million, respectively.

For the six months ended June 30, 2026 and 2025, the Company’s average U.S. dollar notional exposure to forward currency exchange contracts was $203.6 million and $169.7 million, respectively, and the average notional exposure for interest rate swaps was $583.3 million and $233.3 million, respectively.

117


The effect of transactions in forward currency exchange contracts to the Consolidated Statements of Operations during the three months ended June 30, 2026 and 2025 was as follows:

For the Three Months Ended June 30,

2026

2025

Net realized gain (loss) on forward currency exchange contracts

$

(3,136

)

$

(1,409

)

Net change in unrealized appreciation on forward currency exchange contracts

3,214

(15,074

)

Total net realized and unrealized gain (loss) on forward currency exchange contracts

$

78

$

(16,483

)

Included in total net gains (losses) on the Consolidated Statements of Operations were net gains (losses) of $(1.2) million and $15.2 million related to realized and unrealized gains and losses on investments, foreign currency holdings and non-investment assets and liabilities attributable to the changes in foreign currency exchange rates for the three months ended June 30, 2026 and 2025, respectively. Including the total net realized and unrealized gains (losses) on forward currency exchange contracts of $0.1 million and ($16.5) million, respectively, included in the above table, the net impact of foreign currency on total net gains (losses) on the Consolidated Statements of Operations is $(1.1) million and ($1.3) million for the three months ended June 30, 2026 and 2025, respectively.

The effect of transactions in derivative instruments to the Consolidated Statements of Operations during the six months ended June 30, 2026 and 2025 was as follows:

For the Six Months Ended June 30,

2026

2025

Net realized gain (loss) on forward currency exchange contracts

$

(6,125

)

$

(3,814

)

Net change in unrealized appreciation on forward currency exchange contracts

9,760

(17,147

)

Total net realized and unrealized gain (loss) on forward currency exchange contracts

$

3,635

$

(20,961

)

Included in total net gains (losses) on the Consolidated Statements of Operations were net gains (losses) of ($4.0) million and $19.5 million related to realized and unrealized gains and losses on investments, foreign currency holdings and non-investment assets and liabilities attributable to the changes in foreign currency exchange rates for the six months ended June 30, 2026 and 2025, respectively. Including the total net realized and unrealized gains (losses) on forward currency exchange contracts of $3.6 million and ($21.0) million, respectively, included in the above table, the net impact of foreign currency on total net gains (losses) on the Consolidated Statements of Operations is ($0.4) million and ($1.5) million for the six months ended June 30, 2026 and 2025, respectively.

The Company's interest rate swaps have been designated in a qualifying hedge accounting relationship. Net realized and unrealized gains and losses for the three and six months ended June 30, 2026 and 2025, for the Company’s interest rate swaps, are in the following locations in the Consolidated Statement of Operations:

For the Three Months Ended June 30,

Financial Statement Location

2026

2025

Interest rate swaps

$

(221

)

$

273

Interest and debt financing expenses

Hedged items

(25

)

(33

)

Interest and debt financing expenses

For the Six Months Ended June 30,

Financial Statement Location

2026

2025

Interest rate swaps

$

(483

)

$

347

Interest and debt financing expenses

Hedged items

(133

)

(111

)

Interest and debt financing expenses

118


Note 8. Distributions

The Company’s distributions are recorded on the record date. The following table summarizes distributions declared during the six months ended June 30, 2026:

Amount

Total

Date Declared

Record Date

Payment Date

Per Share

Distributions

February 26, 2026

March 16, 2026

March 30, 2026

$

0.42

$

27,245

May 11, 2026

June 15, 2026

June 29, 2026

$

0.42

$

27,245

Total distributions declared

$

0.84

$

54,490

The distributions declared during the six months ended June 30, 2026 were derived from investment company taxable income and net capital gain, if any.

The Company’s distributions are recorded on the record date. The following table summarizes distributions declared during the six months ended June 30, 2025:

Amount

Total

Date Declared

Record Date

Payment Date

Per Share

Distributions

February 27, 2025

March 17, 2025

March 31, 2025

$

0.42

$

27,245

February 27, 2025

March 17, 2025

March 31, 2025

$

0.03

$

1,946

(1)

May 5, 2025

June 16, 2025

June 30, 2025

$

0.42

$

27,245

May 5, 2025

June 16, 2025

June 30, 2025

$

0.03

$

1,946

(1)

Total distributions declared

$

0.90

$

58,382

(1) Represents a special dividend.

The U.S. federal income tax characterization of distributions declared and paid for the fiscal year will be determined at fiscal year-end based upon the Company’s investment company taxable income for the full fiscal year and distributions paid during the full year.

Note 9. Common Stock/Capital

The Company has authorized 100,000,000,000 shares of common stock with a par value of $0.001 per share. The Company has authorized 10,000,000,000 shares of its preferred stock with a par value of $0.001 per share. Shares of preferred stock have not been issued.

Prior to the IPO, the Company had issued 43,982,137.46 shares in the private placement of the Company’s common stock (the “Private Offering”). Each investor had entered into a separate subscription agreement relating to the Company’s common stock (the “Subscription Agreements”). Each investor had made a capital commitment to purchase shares of the Company’s common stock pursuant to the Subscription Agreements. Investors were required to make capital contributions to purchase shares of the Company’s common stock each time the Company delivered a drawdown notice, which were delivered at least 10 business days prior to the required funding date in an aggregate amount not to exceed their respective capital commitments. The number of shares to be issued to a stockholder was determined by dividing the total dollar amount of the contribution by a stockholder by the net asset value per share of the common stock as of the last day of the Company’s fiscal quarter or such other date and price per share as determined by the Board in accordance with the requirements of the 1940 Act. As of December 31, 2018, aggregate commitments relating to the Private Offering were $1.3 billion. All outstanding commitments related to these Subscription Agreements were cancelled due to the completion of the IPO on November 15, 2018. As of June 30, 2026 and December 31, 2025, the Advisor contributed in aggregate $8.9 million and $8.9 million to the Company and received 488,212.35 and 488,212.35 shares of the Company, respectively. At June 30, 2026 and December 31, 2025, the Advisor owned no outstanding common stock of the Company.

119


On November 19, 2018, the Company closed its IPO issuing 7,500,000 shares of common stock at a public offering price of $20.25 per share. Shares of common stock of the Company began trading on the New York Stock Exchange under the symbol “BCSF” on November 15, 2018. The offering generated proceeds, before expenses, of $147.3 million. All outstanding commitments were cancelled due to the completion of the initial public offering.

There have been no shares issued or proceeds received related to capital drawdowns delivered pursuant to the Subscription Agreements, issuance of common stock. There have been 0 shares and 52,336 shares, respectively, issued pursuant to the dividend reinvestment plan during the six months ended June 30, 2026 and 2025.

On May 7, 2019, the Board authorized the Company to repurchase up to $50 million of its outstanding common stock in accordance with safe harbor rules under the Exchange Act. Any such repurchases will depend upon market conditions and there is no guarantee that the Company will repurchase any particular number of shares or any shares at all. As of June 30, 2026, there have been no repurchases of common stock.

On February 27, 2025, the Company entered into equity distribution agreements (each, an “Equity Distribution Agreement”), by and among the Company, the Advisor and, severally and not jointly, each of Raymond James & Associates, Inc. and Keefe, Bruyette & Woods, Inc. (the “Sales Agents”) in connection with the sale of shares of the Company’s common stock by the Company, par value $0.001 per share of common stock, having an aggregate offering price of up to $250.0 million, in amounts and at times to be determined by the Company (the “Offering”). Actual sales, if any, will depend on a variety of factors to be determined by the Company from time to time, including, among others, market conditions and the market price of the common stock.

Each Equity Distribution Agreement provides that the Company may offer and sell the common stock from time to time through the Sales Agents, or to them. Sales of the common stock, if any, may be made in negotiated transactions or transactions that are deemed to be “at the market,” as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on the New York Stock Exchange or any similar securities exchange or sales made to or through a market maker other than on a securities exchange, at prices related to the prevailing market prices or at negotiated prices. Pursuant to the terms of each Equity Distribution Agreement, each Sales Agent will receive a commission from the Company of up to 1.50% of the gross sales price of any common stock sold through the relevant Sales Agent under its Equity Distribution Agreement. Each Equity Distribution Agreement contains customary representations, warranties and agreements of the Company, indemnification rights and other obligations of the parties and termination provisions.

The Company may from time to time issue and sell common stock through public or “at the market” offerings. No common stock was issued and sold through public or “at the market” offerings during the six months ended June 30, 2026. In connection with the issuance of common stock, the Company issued and sold common stock during the six months ended June 30, 2025 as follows:

Number of Shares of Common

Underwriting Fees/

Average Offering

Issuances of Common Stock

Stock Issued

Gross Proceeds

Offering Expenses

Net Proceeds

Price Per Share

“At the market” offerings

253.9

$

4,574.7

$

23.2

$

4,551.4

$

18.02

Total

$

23.2

$

4,551.4

Note 10. Commitments and Contingencies

Commitments

The Company’s investment portfolio may contain debt investments that are in the form of lines of credit and unfunded delayed draw commitments, which require the Company to provide funding when requested by portfolio companies in accordance with the terms of the underlying loan agreements.

120


As of June 30, 2026, the Company had $438.0 million of unfunded commitments under loan and financing agreements as follows:

Portfolio Company & Investment

Expiration Date(1)

Unfunded Commitments(2)

A&R Logistics, Inc. - Revolver

2/3/2028

$

427

Abracon Borrower, LLC. - Revolver

6/10/2030

831

ACAMS - Revolver

12/30/2031

1,470

Accelevation LLC - Delayed Draw

1/2/2031

1,774

Accident Care Alliance Holdco LLC - Delayed Draw

8/20/2030

1,481

Accident Care Alliance Holdco LLC - Revolver

8/20/2030

1,392

Advanced Aircrew - Revolver

7/26/2030

650

AeriTek Global CAD Acquisition Inc. - Revolver

8/27/2030

35

AgroFresh Solutions - Revolver

4/2/2029

2,747

AGS American Glass Services Acquisition, LLC - Delayed Draw

7/24/2031

903

AGS American Glass Services Acquisition, LLC - Revolver

7/24/2031

487

Allbridge - Revolver

6/5/2030

3,825

Alldent Holding GmbH - Delayed Draw

11/29/2032

457

Allworth Financial Group, L.P. - Revolver

12/23/2027

2,816

Alogent Holdings, Inc. - Delayed Draw

1/21/2032

5,611

Alogent Holdings, Inc. - Revolver

1/21/2032

1,602

AMI - Revolver

10/17/2031

4,563

AOM Infusion - Delayed Draw

3/19/2032

228

AOM Infusion - Revolver

3/19/2032

398

AP Plastics Group, LLC - Delayed Draw

8/12/2030

794

Apollo Intelligence - Revolver

6/1/2028

225

Applitools - Revolver

5/25/2028

2,401

Appriss - Delayed Draw

3/10/2031

3,566

Appriss - Revolver

3/10/2031

2,972

Appriss Holdings, Inc. - Revolver

5/6/2028

753

ASP-r-pac Acquisition Co LLC - Revolver

12/31/2030

3,481

ATS - Revolver

7/12/2029

2,872

Awayday - Revolver

5/6/2032

1,136

AXH Air Coolers - Revolver

10/31/2029

3,670

Beacon Specialized Living - Delayed Draw

3/25/2028

7,983

Beacon Specialized Living - Revolver

3/27/2028

1,282

Beneficium - Delayed Draw

6/28/2031

9,566

BLI Buyer, Inc. - Delayed Draw

10/31/2031

3,211

BLI Buyer, Inc. - Revolver

10/31/2031

1,659

Bridger Aerospace Group Holdings, Inc. - Delayed Draw

10/28/2030

2,123

Bridger Aerospace Group Holdings, Inc. - Revolver

10/28/2030

450

BTX Precision - Revolver

7/25/2030

4,211

Chex Finer Foods, LLC - Delayed Draw

6/6/2031

2,858

Chex Finer Foods, LLC - Revolver

6/6/2031

2,902

Chilton - Delayed Draw

2/5/2031

10,122

Chilton - Revolver

2/5/2031

1,961

121


Portfolio Company & Investment

Expiration Date(1)

Unfunded Commitments(2)

Choreo - Delayed Draw

2/18/2028

2,222

City BBQ - Delayed Draw

9/4/2030

9,476

City BBQ - Revolver

9/4/2030

4,738

Comet BidCo Limited - Delayed Draw

1/30/2032

148

Comet BidCo Limited - Revolver

1/30/2032

370

CorePower Yoga, LLC - Delayed Draw

4/30/2031

1,890

CorePower Yoga, LLC - Revolver

4/30/2031

1,890

CRH Healthcare Purchaser, Inc. - Delayed Draw

9/17/2031

1,980

CRH Healthcare Purchaser, Inc. - Revolver

9/17/2031

792

Darcy Partners - Revolver

6/1/2028

279

Datix Bidco Limited - Delayed Draw

4/30/2031

2,861

Datix Bidco Limited - Revolver

10/30/2030

2,283

Discovery Senior Living - Delayed Draw

3/18/2030

1,606

Discovery Senior Living - Revolver

3/18/2030

2,360

Duraco - Revolver

6/6/2029

996

Easy Ice - Delayed Draw

10/30/2030

4,900

Easy Ice - Revolver

10/30/2030

4,155

Efficient Collaborative Retail Marketing Company, LLC - Revolver

9/30/2026

1,133

EHE Health - Revolver

8/7/2030

3,447

Electronic Merchant Systems - Revolver

8/1/2030

1,959

Elevation NewCo, LLC - Delayed Draw

8/1/2031

845

Elevation NewCo, LLC - Revolver

8/1/2031

278

Eleven Software - Revolver

5/14/2029

1,488

Engineered Products Co., LLC - Revolver

8/12/2031

496

E-Tech Group - Revolver

4/9/2030

1,090

EXT Acquisitions, Inc. - Delayed Draw

12/19/2031

793

EXT Acquisitions, Inc. - Revolver

12/19/2031

364

Facts Global Energy - Delayed Draw

12/20/2031

6,308

FC DOLMANS B.V. - Delayed Draw

3/4/2033

694

Fiduciaire Jean-Marc Faber (FJMF) - Delayed Draw

4/5/2032

1,266

Fiduciaire Jean-Marc Faber (FJMF) - Delayed Draw

4/5/2032

2,780

Fifty U.S. Bidco Inc - Delayed Draw

8/1/2031

2,752

Fifty U.S. Bidco Inc - Revolver

8/1/2031

1,033

Forward Slope - Revolver

8/22/2029

11,845

G-3 Frax Acquisition LLC - Revolver

1/30/2032

97

G702 Buyer, Inc. - Revolver

7/2/2031

772

Gulf Winds International - Revolver

12/16/2028

910

Harbor IT, LLC - Delayed Draw

3/13/2031

487

Harbor IT, LLC - Revolver

3/13/2031

89

Heads Up Technologies, Inc. - Revolver

7/23/2030

1,768

HealthDrive - Delayed Draw

8/20/2029

4,120

HealthDrive - Revolver

8/20/2029

1,652

Hellers - Delayed Draw

9/30/2030

469

Hempz - Revolver

10/25/2029

1,826

HLSG Intermediate, LLC - Delayed Draw

2/2/2033

12

HLSG Intermediate, LLC - Revolver

2/2/2033

995

Humic Acquisition Holdings, LLC - Revolver

10/21/2031

1,393

ICAT Logistics, Inc. - Delayed Draw

3/1/2029

8,968

ICAT Logistics, Inc. - Delayed Draw

3/1/2029

2,468

ICAT Logistics, Inc. - Revolver

3/1/2029

843

ImageTrend - Revolver

1/31/2029

4,000

Intoxalock - Revolver

11/1/2028

3,430

122


Portfolio Company & Investment

Expiration Date(1)

Unfunded Commitments(2)

KAMC Holdings, Inc. - Revolver

8/1/2031

761

Kids2, LLC - Revolver

4/14/2031

1,514

Lightspeed Buyer, Inc. - Delayed Draw

2/6/2032

5,806

Lightspeed Buyer, Inc. - Revolver

2/6/2032

1,316

Lindstrom, LLC - Revolver

12/30/2032

1,351

LogRhythm, Inc. - Revolver

7/2/2029

835

Mach Acquisition, LLC - Revolver

4/19/2027

2,511

masLabor - Delayed Draw

4/5/2032

533

masLabor - Revolver

4/5/2032

267

Master ConcessionAir - Revolver

6/21/2029

7

McLarens Acquisition Inc. - Revolver

12/20/2027

719

McLarens Acquisition Inc. - Revolver

12/19/2027

314

Meteor UK Bidco Limited - Revolver

11/14/2031

1,613

Monarch Collective Holdings, LLC - Delayed Draw

3/17/2032

3,313

Monarch Collective Holdings, LLC - Revolver

3/17/2032

533

BCSF LI, LLC - Revolver

10/29/2032

4

Morrow Sodali - Delayed Draw

10/25/2029

4,396

Morrow Sodali - Revolver

10/25/2029

4,453

Morrow Sodali - Revolver

10/25/2029

2,127

MRHT - Delayed Draw

5/17/2032

2,342

MRHT - Revolver

11/10/2031

1,555

Nafinco - Delayed Draw

8/29/2031

1,148

NearMap - Revolver

12/9/2028

4,078

NearMap - Revolver

12/9/2028

1,628

NearMap - Revolver

12/9/2028

3,024

New Look Vision Group - Revolver

5/26/2028

1,303

New Milani Group LLC - Delayed Draw

6/26/2031

425

New Milani Group LLC - Revolver

6/26/2031

1,275

Odyssey Behavioral Health - Revolver

11/21/2030

7,280

OGH Bidco Limited - Delayed Draw

6/29/2029

5,230

ORBCOMM Inc. - Delayed Draw

4/27/2032

96

ORBCOMM Inc. - Revolver

4/27/2032

147

Orchard Park BidCo, Inc. - Delayed Draw

4/21/2033

2,875

Orchard Park BidCo, Inc. - Revolver

4/21/2033

1,532

Owl Acquisition, LLC - Delayed Draw

4/17/2032

893

Owl Acquisition, LLC - Revolver

4/17/2032

1,915

PayRange - Revolver

10/31/2030

4,144

Pharmacy Partners - Revolver

2/28/2029

5,491

Pharmathen - Revolver

12/31/2026

1,355

Plaskolite PPC Intermediate II LLC - Revolver

2/7/2030

498

PMA - Revolver

1/31/2031

1,225

PPT Group - Delayed Draw

2/28/2031

4,393

PPT Group - Revolver

2/28/2031

2,048

Precision Concepts Parent Inc. - Revolver

8/2/2032

302

PRGX - Delayed Draw

12/20/2030

5,464

Pricelabs Revenue Inc. - Delayed Draw

3/17/2033

554

Pricelabs Revenue Inc. - Revolver

3/17/2033

276

Psychiatric Medical Care LLC - Revolver

7/1/2032

2,004

123


Portfolio Company & Investment

Expiration Date(1)

Unfunded Commitments(2)

Pure Wafer - Revolver

11/12/2030

1,189

Pyramid Global Hospitality - Revolver

1/19/2028

3,482

QPE Alpha 4 Pty Ltd - Delayed Draw

2/5/2032

175

Reconomy - Delayed Draw

7/12/2029

1,244

Red Nucleus - Delayed Draw

10/17/2031

2,885

Red Nucleus - Revolver

10/17/2031

1,670

RedMed Operations (Collage Rehabilitation) - Delayed Draw

2/28/2031

5,251

RedMed Operations (Collage Rehabilitation) - Revolver

2/28/2031

1,891

RetailNext - Revolver

12/5/2030

155

Revalize, Inc. - Revolver

4/15/2027

770

RoadOne - Revolver

12/29/2028

464

RoC Skincare - Revolver

2/21/2030

1,871

Saturn Purchaser Corp. - Revolver

7/22/2030

6,716

SauceCo HoldCo, LLC - Revolver

5/13/2030

3,358

SensorTower - Revolver

3/15/2029

1,057

Service Master - Revolver

8/16/2027

989

Service Master - Revolver

12/31/2029

1,609

Shennong Buyer, Inc. - Revolver

5/6/2033

2,203

Simplicity - Delayed Draw

12/31/2031

7,588

Simplicity - Revolver

12/31/2031

4,348

Solairus - Delayed Draw

7/22/2030

7,274

Solaray, LLC - Revolver

3/27/2029

2,115

Spring Finco BV - Delayed Draw

7/15/2029

4,407

STAX Engineering, LLC - Delayed Draw

6/20/2033

7,143

STAX Engineering, LLC - Revolver

6/20/2033

3,361

Substantial Holdco Limited - Delayed Draw

4/20/2030

297

Summer Fridays, LLC - Revolver

5/16/2031

860

Sunmed Group Holdings, LLC - Revolver

6/16/2027

1,229

Superna Inc. - Delayed Draw

3/6/2028

2,631

Superna Inc. - Revolver

3/6/2028

2,631

SureWerx - Delayed Draw

12/28/2029

537

SureWerx - Revolver

12/28/2028

8

SureWerx - Revolver

12/28/2028

1,071

Taoglas - Revolver

2/28/2029

73

Titan Cloud Software, Inc - Revolver

9/7/2028

5,812

TL Sapphire Parent, Inc. - Delayed Draw

1/24/2033

415

TL Sapphire Parent, Inc. - Revolver

1/24/2033

1,662

TLC Purchaser, Inc. - Revolver

10/11/2027

381

V Global Holdings LLC - Revolver

1/2/2029

5,124

Varo ESI Buyer, LLC - Revolver

5/10/2032

517

Vasa Fitness, LLC - Revolver

8/15/2030

200

Vatica Health, Inc. - Revolver

10/29/2032

947

Vessco Water - Revolver

7/24/2031

1,112

Wasabi Technologies LLC - Delayed Draw

4/8/2031

4,297

Wasabi Technologies LLC - Revolver

4/8/2031

623

Webcentral - Delayed Draw

12/18/2030

58

Whitcraft-Paradigm - Revolver

2/15/2029

1,360

WSHP Cottonwood Buyer, LLC - Delayed Draw

12/20/2032

3,900

WSHP Cottonwood Buyer, LLC - Revolver

12/20/2032

2,926

WSP - Revolver

4/27/2028

278

WSP - Revolver

4/27/2028

20

WU Holdco, Inc. - Delayed Draw

4/19/2032

5,460

WU Holdco, Inc. - Revolver

4/15/2032

3,531

Zeus Fire & Security - Revolver

12/11/2030

2,282

Total

$

438,041

124


(1)
Commitments are generally subject to borrowers meeting certain criteria such as compliance with covenants and certain operational metrics. These amounts may remain outstanding until the commitment period of an applicable loan expires, which may be shorter than its maturity.
(2)
Unfunded commitments denominated in currencies other than U.S. dollars have been converted to U.S. dollars using the applicable foreign currency exchange rate as of June 30, 2026.

As of December 31, 2025, the Company had $464.8 million of unfunded commitments under loan and financing agreements as follows:

Portfolio Company & Investment

Expiration Date (1)

Unfunded Commitments (2)

A&R Logistics, Inc. - Revolver

2/3/2028

$

1,604

ACAMS - Revolver

12/30/2031

1,696

Accident Care Alliance Holdco LLC - Delayed Draw

8/20/2030

2,531

Accident Care Alliance Holdco LLC - Revolver

8/20/2030

2,151

Advanced Aircrew - Revolver

7/26/2030

696

AeriTek Global CAD Acquisition Inc. - Revolver

8/27/2030

30

AgroFresh Solutions - Revolver

4/2/2029

3,149

AGS American Glass Services Acquisition, LLC - Delayed Draw

7/24/2031

903

AGS American Glass Services Acquisition, LLC - Revolver

7/24/2031

487

Allbridge - Delayed Draw

6/5/2030

2,841

Allbridge - Revolver

6/5/2030

3,825

Alldent Holding GmbH - Delayed Draw

11/15/2032

469

Allworth Financial Group, L.P. - Delayed Draw

12/23/2027

3,570

Allworth Financial Group, L.P. - Revolver

12/23/2027

2,816

AMI - Revolver

10/17/2031

4,563

AOM Infusion - Delayed Draw

3/19/2032

570

AOM Infusion - Revolver

3/19/2032

398

AP Plastics Group, LLC - Delayed Draw

8/10/2030

794

Apollo Intelligence - Revolver

5/31/2028

976

Applitools - Revolver

5/25/2028

3,430

Appriss - Delayed Draw

3/10/2031

3,566

Appriss - Revolver

3/10/2031

3,209

Appriss Holdings, Inc. - Revolver

5/6/2028

753

Arctic Glacier U.S.A., Inc. - Revolver

5/24/2028

1,966

ASP-r-pac Acquisition Co LLC - Revolver

12/29/2027

766

ATS - Revolver

7/12/2029

2,872

Avalon Bidco Limited - Delayed Draw

4/16/2032

2,113

Awayday - Delayed Draw

5/6/2032

367

Awayday - Revolver

5/6/2032

1,136

AXH Air Coolers - Delayed Draw

10/31/2029

3,811

AXH Air Coolers - Revolver

10/31/2029

5,504

Beacon Specialized Living - Delayed Draw

3/25/2028

7,983

Beacon Specialized Living - Revolver

3/25/2028

1,282

Beneficium - Delayed Draw

6/28/2031

9,695

BLI Buyer, Inc. - Delayed Draw

10/31/2031

3,211

BLI Buyer, Inc. - Revolver

10/31/2031

2,141

Bridger Aerospace Group Holdings, Inc. - Delayed Draw

10/28/2030

2,516

Bridger Aerospace Group Holdings, Inc. - Revolver

10/28/2030

841

BTX Precision - Delayed Draw

7/25/2030

6,977

BTX Precision - Revolver

7/25/2030

4,211

Chase Industries, Inc. - Revolver

11/11/2027

1,195

Chex Finer Foods, LLC - Delayed Draw

6/6/2031

8,410

125


Portfolio Company & Investment

Expiration Date (1)

Unfunded Commitments (2)

Chex Finer Foods, LLC - Revolver

6/6/2031

2,902

Chilton - Delayed Draw

2/5/2031

10,122

Chilton - Revolver

2/5/2031

2,910

Choreo - Delayed Draw

2/18/2028

7,872

City BBQ - Delayed Draw

9/4/2030

13,267

City BBQ - Revolver

9/4/2030

4,738

CorePower Yoga, LLC - Delayed Draw

4/30/2031

1,890

CorePower Yoga, LLC - Revolver

4/30/2031

1,890

CRH Healthcare Purchaser, Inc. - Delayed Draw

9/17/2031

1,980

CRH Healthcare Purchaser, Inc. - Revolver

9/17/2031

792

Darcy Partners - Revolver

6/1/2028

168

Datix Bidco Limited - Delayed Draw

4/30/2031

2,861

Datix Bidco Limited - Revolver

10/30/2030

2,163

Datix Bidco Limited - Revolver

10/30/2030

162

Discovery Senior Living - Delayed Draw

3/18/2030

1,753

Discovery Senior Living - Revolver

3/18/2030

2,360

DTIQ - Delayed Draw

9/30/2029

5,375

DTIQ - Revolver

9/30/2029

3,226

Duraco - Revolver

6/6/2029

1,593

Easy Ice - Delayed Draw

10/30/2030

7,265

Easy Ice - Revolver

10/30/2030

3,447

Efficient Collaborative Retail Marketing Company, LLC - Revolver

9/30/2026

1,133

EHE Health - Revolver

8/7/2030

3,447

Electronic Merchant Systems - Revolver

8/1/2030

1,959

Elevation NewCo, LLC - Delayed Draw

8/1/2031

1,827

Elevation NewCo, LLC - Revolver

8/1/2031

547

Engineered Products Co., LLC - Revolver

8/12/2031

598

E-Tech Group - Revolver

4/9/2030

1,298

EXT Acquisitions, Inc. - Delayed Draw

12/19/2031

793

EXT Acquisitions, Inc. - Revolver

12/19/2031

529

Facts Global Energy - Delayed Draw

12/20/2031

6,308

Facts Global Energy - Revolver

6/20/2031

1,577

Fiduciaire Jean-Marc Faber (FJMF) - Delayed Draw

4/3/2032

3,754

Fifty U.S. Bidco Inc - Delayed Draw

8/1/2031

2,940

Fifty U.S. Bidco Inc - Revolver

8/1/2031

1,768

Forward Slope - Revolver

8/22/2029

296

Forward Slope - Revolver

8/22/2029

1,100

G702 Buyer, Inc. - Revolver

7/2/2031

772

Gills Point S - Revolver

5/17/2029

1,933

Govineer Solutions (fka Black Mountain) - Delayed Draw

10/7/2030

7,879

Govineer Solutions (fka Black Mountain) - Revolver

10/7/2030

5,251

Gulf Winds International - Revolver

12/16/2028

1,593

Heads Up Technologies, Inc. - Revolver

7/23/2030

1,768

HealthDrive - Revolver

8/20/2029

2,754

Hellers - Delayed Draw

9/27/2030

474

Hempz - Revolver

10/25/2029

1,826

Humic Acquisition Holdings, LLC - Delayed Draw

10/21/2031

7,278

126


Portfolio Company & Investment

Expiration Date (1)

Unfunded Commitments (2)

Humic Acquisition Holdings, LLC - Revolver

10/21/2031

3,223

ICAT Logistics, Inc. - Delayed Draw

3/1/2029

4,114

ICAT Logistics, Inc. - Revolver

3/1/2029

843

ImageTrend - Revolver

1/31/2029

4,000

Intoxalock - Revolver

11/1/2028

3,430

JHCC Holdings, LLC - Revolver

9/9/2027

992

KAMC Holdings, Inc. - Revolver

8/1/2031

761

Lindstrom, LLC - Revolver

12/30/2032

856

LogRhythm - Revolver

7/2/2029

835

Mach 1 Bidco Limited - Delayed Draw

5/20/2031

143

Mach Acquisition R/C - Revolver

10/19/2026

2,511

Master ConcessionAir - Delayed Draw

6/21/2029

262

Master ConcessionAir - Revolver

6/21/2029

7

McLarens Acquisition Inc. - Delayed Draw

12/19/2027

1,670

McLarens Acquisition Inc. - Delayed Draw

12/19/2027

8

McLarens Acquisition Inc. - Revolver

12/20/2027

318

McLarens Acquisition Inc. - Revolver

12/19/2027

886

McLarens Acquisition Inc. - Revolver

12/19/2027

170

Meteor UK Bidco Limited - Revolver

11/14/2031

1,634

Monarch Finco, LLC - Delayed Draw

10/29/2032

36

Monarch Finco, LLC - Revolver

10/29/2032

4

Morrow Sodali - Revolver

4/25/2028

2,127

MRHT - Delayed Draw

5/17/2032

2,887

MRHT - Revolver

11/10/2031

1,595

Nafinco - Delayed Draw

8/29/2031

800

Nafinco - Revolver

5/30/2031

504

NearMap - Revolver

12/9/2028

4,652

NearMap - Revolver

12/9/2028

4,078

New Look Vision Group - Revolver

5/26/2028

1,191

New Milani Group LLC - Delayed Draw

6/26/2031

425

New Milani Group LLC - Revolver

6/26/2031

1,275

Odyssey Behavioral Health - Revolver

11/21/2030

7,280

OGH Bidco Limited - Delayed Draw

6/29/2029

5,301

Owl Acquisition, LLC - Delayed Draw

4/17/2032

893

Owl Acquisition, LLC - Revolver

4/17/2032

2,370

PayRange - Revolver

10/31/2030

4,144

Pharmacy Partners - Revolver

2/28/2029

5,491

Plaskolite PPC Intermediate II LLC - Revolver

2/7/2030

596

PMA - Revolver

1/31/2031

1,225

Pollo Tropical - Revolver

10/23/2029

972

PPT Group - Delayed Draw

2/28/2031

4,452

PPT Group - Revolver

2/28/2031

2,194

Precision Concepts Parent Inc. - Revolver

8/2/2032

334

PRGX - Delayed Draw

12/20/2030

5,464

Psychiatric Medical Care LLC - Revolver

7/1/2032

2,004

Pure Wafer - Delayed Draw

11/12/2030

594

Pure Wafer - Revolver

11/12/2030

1,981

127


Portfolio Company & Investment

Expiration Date (1)

Unfunded Commitments (2)

Pyramid Global Hospitality - Revolver

1/19/2028

3,482

Reconomy - Delayed Draw

7/12/2029

3,791

Red Nucleus - Delayed Draw

10/17/2031

3,663

Red Nucleus - Revolver

10/17/2031

2,386

RedMed Operations (Collage Rehabilitation) - Delayed Draw

2/28/2031

5,251

RedMed Operations (Collage Rehabilitation) - Revolver

2/28/2031

1,891

RetailNext - Revolver

12/5/2030

1,242

Revalize, Inc. - Revolver

4/15/2027

402

RoadOne - Revolver

12/29/2028

464

RoC Skincare - Revolver

2/21/2030

1,871

Saturn Purchaser Corp. - Revolver

7/22/2030

6,716

SauceCo HoldCo, LLC - Revolver

5/13/2030

4,757

SensorTower - Revolver

3/15/2029

1,057

Service Master - Revolver

8/16/2027

5,512

Simplicity - Delayed Draw

12/31/2031

4,538

Simplicity - Revolver

12/31/2031

4,348

Solairus - Delayed Draw

7/22/2030

7,274

Solaray, LLC - Revolver

6/15/2028

698

Soundwide, GmbH - Delayed Draw

2/23/2026

959

Spring Finco BV - Delayed Draw

7/15/2029

4,323

Substantial Holdco Limited - Delayed Draw

4/20/2030

611

Summer Fridays, LLC - Revolver

5/16/2031

860

Sunmed Group Holdings, LLC - Revolver

6/16/2027

1,229

Superna Inc. - Delayed Draw

3/6/2028

2,631

Superna Inc. - Revolver

3/6/2028

2,631

SureWerx - Delayed Draw

12/28/2029

1,074

SureWerx - Revolver

12/28/2028

1,140

SureWerx - Revolver

12/28/2028

8

Taoglas - Revolver

2/28/2029

73

Titan Cloud Software, Inc - Revolver

9/7/2028

2,389

TLC Purchaser, Inc. - Revolver

10/11/2027

3,428

V Global Holdings LLC - Revolver

12/22/2027

5,660

Vasa Fitness, LLC - Delayed Draw

8/15/2030

963

Vasa Fitness, LLC - Revolver

8/15/2030

200

Vatica Health, Inc. - Revolver

10/31/2032

947

Vessco Water - Delayed Draw

7/24/2031

578

Vessco Water - Revolver

7/24/2031

1,112

Walker Edison - Delayed Draw

2/2/2026

232

Wealth Enhancement Group (WEG) - Delayed Draw

10/4/2028

8,612

Wealth Enhancement Group (WEG) - Revolver

10/2/2028

1,220

Webcentral - Delayed Draw

12/18/2030

55

Whitcraft-Paradigm - Delayed Draw

2/15/2029

256

Whitcraft-Paradigm - Revolver

2/28/2029

2,194

WSHP Cottonwood Buyer, LLC - Delayed Draw

12/18/2032

3,900

WSHP Cottonwood Buyer, LLC - Revolver

12/18/2032

2,926

WSP - Revolver

4/27/2028

248

WU Holdco, Inc. - Delayed Draw

4/15/2032

5,460

WU Holdco, Inc. - Revolver

4/15/2032

3,229

Zeus Fire & Security - Revolver

12/11/2030

2,633

Total

$

464,818

(1)
Commitments are generally subject to borrowers meeting certain criteria such as compliance with covenants and certain operational metrics. These amounts may remain outstanding until the commitment period of an applicable loan expires, which may be shorter than its maturity.
(2)
Unfunded commitments denominated in currencies other than U.S. dollars have been converted to U.S. dollars using the applicable foreign currency exchange rate as of December 31, 2025.

128


Contingencies

In the normal course of business, the Company may enter into certain contracts that provide a variety of indemnities. The Company’s maximum exposure under these indemnities is unknown as it would involve future claims that may be made against the Company. Currently, the Company is not aware of any such claims and no such claims are expected to occur. As such, the Company does not consider it necessary to record a liability in this regard.

Note 11. Financial Highlights

The following is a schedule of financial highlights for the six months ended June 30, 2026 and 2025:

For the Six Months Ended June 30,

2026

2025

Per share data:

Net asset value at beginning of period

$

17.23

$

17.65

Net investment income (1)

0.86

0.97

Net realized loss (1)(7)

(0.48

)

(0.36

)

Net change in unrealized appreciation (1)(2)(8)

(0.12

)

0.20

Net increase in net assets resulting from operations (1)(9)(10)

0.26

0.81

Stockholder distributions from income (3)

(0.84

)

(0.90

)

Net asset value at end of period

$

16.65

$

17.56

Net assets at end of period

$

1,080,365

$

1,139,035

Shares outstanding at end of period

64,868,507

64,868,507

Per share market value at end of period

$

12.52

$

15.04

Total return based on market value (11)

(3.82

)

%

(9.19

)

%

Total return based on net asset value (4)

1.59

%

4.64

%

Ratios:

Ratio of net investment income to average net assets (5)(12)

10.96

%

11.93

%

Ratio of total expenses to average net assets (5)(12)

12.50

%

12.38

%

Supplemental data:

Ratio of interest and debt financing expenses to average net assets (5) (12)

7.47

%

7.18

%

Ratio of expenses (without incentive fees) to average net assets (5) (12)

11.92

%

11.71

%

Ratio of incentive fees and management fees, net of contractual and voluntary waivers, to average net assets (5) (12)

3.88

%

3.90

%

Average principal debt outstanding

$

1,516,762

$

1,520,689

Portfolio turnover (6)

16.57

%

30.36

%

(1)
The per share data was derived by using the weighted average shares outstanding during the period.
(2)
Net change in unrealized appreciation on investments per share may not be consistent with the Consolidated Statements of Operations due to the timing of stockholder transactions.
(3)
The per share data for distributions reflects the actual amount of distributions declared during the period.
(4)
Total return based on net asset value is calculated as the change in net asset value per share during the period, assuming dividends and distributions, including those distributions that have been declared. Total return does not include upfront sales load and has not been annualized.
(5)
The computation of average net assets during the period is based on averaging net assets for the periods reported.
(6)
Portfolio turnover rate is calculated using the lesser of year-to-date sales or year-to-date purchases over the average of the invested assets at fair value for the periods reported.
(7)
Net realized gain (loss) includes net realized gain (loss) on investments, net realized gain (loss) on forward currency exchange contracts, net realized gain (loss) on foreign currency transactions, and net realized gain (loss) on extinguishment of debt.
(8)
Net change in unrealized appreciation includes net change in unrealized appreciation (depreciation) on investments, net change in unrealized appreciation on forward currency exchange contracts and net change in unrealized appreciation on foreign currency translation.
(9)
The sum of quarterly per share amounts presented in previously filed financial statements on Form 10‑Q may not equal earnings per share. This is due to changes in the number of weighted average shares outstanding and the effects of rounding.
(10)
Net increase in net assets resulting from operations per share in these financial highlights may be different from the net increase (decrease) in net assets per share on the Consolidated Statements of Operations due to changes in the number of weighted average shares outstanding and the effects of rounding.
(11)
Total return based on market value is calculated as the change in market value per share during the period, assuming dividends and distributions, plus the declared distributions, divided by the beginning market price for the period. Total return does not include upfront sales load and has not been annualized.

129


(12)
Ratio is annualized. Incentive fees and income tax expense, including excise tax, if any, included within the ratio are not annualized.

Note 12. Subsequent Events

The Company’s management has evaluated the events and transactions that have occurred through August 10, 2026, the issuance date of the Consolidated Financial Statements, and noted no items requiring disclosure in this Quarterly Report or adjustment of the Consolidated Financial Statements, except as discussed below.

Sumitomo Credit Agreement Amendment

On July 28, 2026, the Company entered into the Fourth Amendment to the Sumitomo Credit Agreement (the “Fourth Amendment”). The Fourth Amendment provides for, among other things, (i) an extension of the revolver availability period for extending lenders from May 19, 2028 to July 26, 2030, (ii) an extension of the scheduled maturity date for extending lenders from May 18, 2029 to July 28, 2031, (iii) an upsize in the total facility amount from $855,000,000 to $905,000,000, (iv) the removal of the credit adjustment spread for Term SOFR Loans (as defined in the Sumitomo Credit Agreement), and (v) the joinder of new lenders to the Sumitomo Credit Agreement. The other terms of the Sumitomo Credit Agreement remained materially unchanged. Extending lenders represent $805,000,000 of commitments under the Sumitomo Credit Agreement, as amended.

130


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and other parts of this report contain forward-looking information that involves risks and uncertainties. The discussion and analysis contained in this section refers to our financial condition, results of operations and cash flows. The information contained in this section should be read in conjunction with the Consolidated Financial Statements and notes thereto appearing elsewhere in this report. Please see “Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with this discussion and analysis. Our actual results could differ materially from those anticipated by such forward-looking information due to factors discussed under “Forward-Looking Statements” appearing elsewhere in this report.

Overview

Bain Capital Specialty Finance, Inc. (the “Company”, “we”, “our” and “us”) is an externally managed specialty finance company focused on lending to middle market companies. We have elected to be regulated as a business development company (a “BDC”) under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”). We are managed by the Advisor, a subsidiary of Bain Capital Credit, LP (“Bain Capital Credit”). Our Advisor is registered as an investment adviser with the SEC under the Investment Advisers Act of 1940, as amended (the “Advisers Act”). Our Advisor also provides the administrative services necessary for us to operate (in such capacity, our “Administrator”). Since we commenced operations on October 13, 2016 through June 30, 2026, we have invested approximately $10,129.6 million in aggregate principal amount of debt and equity investments prior to any subsequent exits or repayments. We seek to generate current income and, to a lesser extent, capital appreciation through direct originations of secured debt, including first lien, first lien/last-out, unitranche and second lien debt, investments in strategic joint ventures, equity investments and, to a lesser extent, corporate bonds.

On November 19, 2018, we closed our initial public offering (the “IPO”) issuing 7,500,000 shares of our common stock at a public offering price of $20.25 per share. Shares of common stock of the Company began trading on the New York Stock Exchange under the symbol “BCSF” on November 15, 2018.

Our primary focus is capitalizing on opportunities within Bain Capital Credit's Senior Direct Lending Strategy, as defined below, which seeks to provide risk-adjusted returns and current income to investors by investing primarily in middle-market direct lending opportunities across North America, Europe and Australia and also in other geographic markets. We use the term "middle market" to refer to companies with between $10.0 million and $150.0 million in annual earnings before interest, taxes, depreciation and amortization (“EBITDA”). However, we may, from time to time, invest in larger or smaller companies. We focus on senior investments with a first or second lien on collateral and strong structures and documentation intended to protect the lender (including “unitranche” loans, which are loans that combine both senior and mezzanine debt). We generally seek to retain effective voting control in respect of the loans or particular class of securities in which we invest through maintaining affirmative voting positions or negotiating consent rights that allow us to retain a blocking position. We may also invest in mezzanine debt and other junior securities, including common and preferred equity and in secondary purchases of assets or portfolios, on an opportunistic basis, but such investments are not the principal focus of our investment strategy. We may also invest, from time to time, in distressed debt, debtor-in-possession loans, structured products, structurally subordinate loans, investments with deferred interest features, zero-coupon securities and defaulted securities. Our debt investments may be fixed or floating interest rates, and our floating rate investments may utilize one or more reference rates, such as SOFR. Our investments are subject to a number of risks.

We generate revenues primarily through receipt of interest income from the investments we hold. In addition, we generate income from various loan origination and other fees, dividends on direct equity investments and capital gains on the sales of investments. The companies in which we invest use our capital for a variety of reasons, including to support organic growth, to fund changes of control, to fund acquisitions, to make capital investments and for refinancing and recapitalizations.

Leverage is utilized to help the Company meet its investment objective. Any such leverage, if incurred, is expected to increase the total capital available for investment by the Company. As a BDC, we may also invest up to 30% of our portfolio opportunistically in “non-qualifying” portfolio investments, such as investments in non-U.S. companies.

We may invest in debt securities which are either rated below investment grade or not rated by any rating agency but, if they were rated, would be rated below investment grade. Below investment grade securities, which are often referred to as “junk,” have predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. They may also be illiquid and difficult to value.

Investments

Our level of investment activity may vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity for such companies, the

131


level of investment and capital expenditures of such companies, the general economic environment, the amount of capital we have available to us and the competitive environment for the type of investments we make.

As a BDC, we may not acquire any assets other than “qualifying assets” specified in the 1940 Act, unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” Pursuant to rules adopted by the SEC, “eligible portfolio companies” include certain companies that do not have any securities listed on a national securities exchange and public companies whose securities are listed on a national securities exchange but whose market capitalization is less than $250 million.

As a BDC, we may also invest up to 30% of our portfolio opportunistically in “non-qualifying” portfolio investments, such as investments in non-U.S. companies.

Revenues

We primarily generate revenue in the form of interest income on debt investments and distributions on equity investments and, to a lesser extent, capital gains, if any, on equity securities that we may acquire in portfolio companies. Some of our investments may provide for deferred interest payments or payment-in-kind (“PIK”) interest. The principal amount of the debt investments and any accrued but unpaid interest generally becomes due at the maturity date. In addition, we may generate revenue in the form of commitment, origination, structuring or diligence fees, fees for providing managerial assistance and consulting fees. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts into or against income over the life of the loan. We record contractual prepayment premiums on loans and debt securities as interest income.

Our debt investment portfolio consists of primarily floating rate loans. As of June 30, 2026 and December 31, 2025, 94.5% and 92.2%, respectively, of our debt investments, based on fair value, bore interest at floating rates, which may be subject to interest rate floors. Variable-rate investments subject to a floor generally reset periodically to the applicable floor, only if the floor exceeds the index. Trends in base interest rates, such as SOFR, may affect our net investment income over the long term. In addition, our results may vary from period to period depending on the interest rates of new investments made during the period compared to investments that were sold or repaid during the period; these results reflect the characteristics of the particular portfolio companies that we invested in or exited during the period and not necessarily any trends in our business or macroeconomic trends.

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies.

Expenses

Our primary operating expenses include the payment of fees to our Advisor under the Amended Advisory Agreement, our allocable portion of overhead expenses under the administration agreement (the “Administration Agreement”) and other operating costs, including those described below. The Base Management Fee and Incentive Fee compensate our Advisor for its work in identifying, evaluating, negotiating, closing and monitoring our investments. We bear all other out-of-pocket costs and expenses of our operations and transactions, including:

•
our operational and organizational costs;
•
the costs of any public offerings of our common stock and other securities, including registration and listing fees;
•
costs of calculating our net asset value (including the cost and expenses of any third-party valuation services);
•
fees and expenses payable to third parties relating to evaluating, making and disposing of investments, including our Advisor’s or its affiliates’ travel expenses, research costs and out-of-pocket fees and expenses associated with performing due diligence and reviews of prospective investments, monitoring our investments and, if necessary, enforcing our rights;
•
interest payable on debt and other borrowing costs, if any, incurred to finance our investments;
•
costs of effecting sales and repurchases of our common stock and other securities;
•
distributions on our common stock;

132


•
transfer agent and custody fees and expenses;
•
the allocated costs incurred by the Administrator in providing managerial assistance to those portfolio companies that request it;
•
other expenses incurred by the Administrator or us in connection with administering our business, including payments made to third-party providers of goods or services;
•
brokerage fees and commissions;
•
federal and state registration fees;
•
U.S. federal, state and local taxes;
•
Independent Director fees and expenses;
•
costs associated with our reporting and compliance obligations under the 1940 Act and applicable U.S. federal and state securities laws;
•
costs of any reports, proxy statements or other notices to our stockholders, including printing costs;
•
costs of holding stockholder meetings;
•
our fidelity bond;
•
directors’ and officers’ errors and omissions liability insurance, and any other insurance premiums;
•
litigation, indemnification and other non-recurring or extraordinary expenses;
•
direct costs and expenses of administration and operation, including printing, mailing, long distance telephone, staff, audit, compliance, tax and legal costs;
•
fees and expenses associated with marketing efforts;
•
dues, fees and charges of any trade association of which we are a member; and
•
all other expenses reasonably incurred by us or the Administrator in connection with administering our business.

To the extent that expenses to be borne by us are paid by the Administrator, we will generally reimburse the Administrator for such expenses. To the extent the Administrator outsources any of its functions, the Company will pay the fees associated with such functions on a direct basis without profit to the Administrator. We will also reimburse the Administrator for its costs and expenses and our allocable portion of overhead incurred by it in performing its obligations under the Administration Agreement, including certain rent and compensation paid to or compensatory distributions received by our officers (including our Chief Compliance Officer and Chief Financial Officer) and any of their respective staff who provide services to us, operations staff who provide services to us, internal audit staff, if any, to the extent internal audit performs a role in our Sarbanes-Oxley internal control assessment and fees paid to third-party providers for goods or services. Our allocable portion of overhead will be determined by the Administrator, which expects to use various methodologies such as allocation based on the percentage of time certain individuals devote, on an estimated basis, to our business and affairs, and will be subject to oversight by our Board.

We incurred expenses related to the Administrator of $0.5 million and $0.5 million for the three months ended June 30, 2026 and 2025, respectively, which is included in other general and administrative expenses on the Consolidated Statements of Operations. We incurred expenses related to the Administrator of $1.1 million and $1.2 million for the six months ended June 30, 2026 and 2025, respectively, which is included in other general and administrative expenses on the Consolidated Statements of Operations.

The sub-administrator is paid its compensation for performing its sub-administrative services under the sub-administration agreement. We incurred expenses related to the sub-administrator of $0.1 million and $0.1 million for the three months ended June 30, 2026 and 2025, respectively, which is included in other general and administrative expenses on the Consolidated Statements

133


of Operations. We incurred expenses related to the sub-administrator of $0.3 million and $0.3 million for the six months ended June 30, 2026 and 2025, respectively, which is included in other general and administrative expenses on the Consolidated Statements of Operations.

The Administrator will not be reimbursed to the extent that such reimbursements would cause any distributions to our stockholders to constitute a return of capital. All of the foregoing expenses are ultimately borne by our stockholders.

Leverage

We may borrow money from time to time. However, our ability to incur indebtedness (including by issuing preferred stock), is limited by applicable regulations such that our asset coverage, as defined in the 1940 Act, must equal at least 150%. The Company's sole initial shareholder adopted this 150% threshold pursuant to Section 61(a)(2) of the 1940 Act on February 1, 2019; previously the threshold was 200%. In determining whether to borrow money, we will analyze the maturity, covenant package and rate structure of the proposed borrowings as well as the risks of such borrowings compared to our investment outlook. As of June 30, 2026, the Company’s asset coverage was 171.0%.

Investment Decision Process

The Advisor’s investment process can be broken into five processes: (1) Sourcing and Idea Generation, (2) Investment Diligence & Recommendation, (3) Credit Committee Approval, (4) Portfolio Construction and (5) Portfolio & Risk Management.

Sourcing and Idea Generation

The investment decision-making process begins with sourcing ideas. Bain Capital Credit’s Private Credit Group interacts with a broad and deep set of global sourcing contacts, enabling the group to generate a large set of middle-market investment opportunities. Further enhancing the sourcing capability of the core Private Credit Group are Bain Capital Credit’s industry groups, Trading Desk, and the Bain Capital Special Situations team. The team has extensive contacts with private equity firms. Relationships with banks, a variety of advisors and intermediaries and a handful of unique independent sponsors compose the remainder of the relationships. Through these sourcing efforts the Private Credit Group has built a sustainable deal funnel, which has generated hundreds of opportunities to review annually.

Investment Diligence & Recommendation

Our Advisor utilizes Bain Capital Credit’s bottom-up approach to investing, and it starts with the due diligence. The Private Credit Group works with the close support of Bain Capital Credit’s industry groups on performing due diligence. This process typically begins with a detailed review of the offering memorandum as well as Bain Capital Credit’s own independent diligence efforts, including in-house materials and expertise, third-party independent research and interviews, and hands-on field checks where appropriate. For deals that progress beyond an initial stage, the team will schedule one or more meetings with company management, facilities visits and also meetings with the sponsor in order to ask more detailed questions and to better understand the sponsor’s view of the business and plans for it going forward. The team’s diligence work is summarized in investment memorandums and accompanying credit packs. Work product also includes full models and covenant analysis. The approval process itself is iterative, involving multiple levels of discussion and approval.

Credit Committee Approval

Given Bain Capital Credit’s broad and diverse range of investment strategies, we tailor our investment decision-making process by strategy to provide a robust and comprehensive discussion of both individual investments and the applicable portfolio(s) under consideration. We believe that this flexible approach provides a rigorous investment decision-making process that allows us to be nimble across a variety of market environments while still maintaining high credit underwriting standards.

Our investments require approval from at least the Private Credit Investment Committee, which includes three Partners in the Private Credit Group as standing members: Michael Ewald, Mike Boyle, and Carolyn Hastings. Ad hoc members may also be included in the Private Credit Investment Committee for certain types of investments.

Portfolio Construction

Portfolio construction is largely the responsibility of the portfolio managers. The portfolio managers will construct the portfolio using a set of approved investments. While the decision to buy generally requires approval from at least the Private Credit Investment

134


Committee, the decision to sell securities is at the sole discretion of the portfolio managers. For middle-market holdings, the path to exit an investment is discussed at credit committee meetings, including restructurings, acquisitions and sale to strategic buyers. Since most middle-market investments are illiquid, exits are driven primarily by a sale of the portfolio company or a refinancing of the portfolio company’s debt.

Portfolio & Risk Management

Our Advisor utilizes Bain Capital Credit’s Private Credit Group for the daily monitoring of its respective credits after an investment has been made. Our Advisor believes that the ongoing monitoring of financial performance and market developments of portfolio investments is critical to successful investment management. Accordingly, our Advisor is actively involved in an on-going portfolio review process and attends board meetings. To the extent a portfolio investment is not meeting our Advisor’s expectations, our Advisor takes corrective action when it deems appropriate, which may include raising interest rates, gaining a more influential role on its board, taking warrants and, where appropriate, restructuring the balance sheet to take control of the company. Our Advisor will utilize the Bain Capital Credit Risk and Oversight Committee. The Risk and Oversight Committee is responsible for monitoring and reviewing risk management, including portfolio risk, counterparty risk and firm-wide risk issues. In addition to the methods noted above, there are a number of proprietary methods and tools used through all levels of Bain Capital Credit to manage portfolio risk.

A focus on technology disruption, geopolitical conflict, and shifts in monetary policy continued to drive global financial markets through the second quarter of 2026. While uncertainty and risk remain, we believe underlying company fundamentals remain supportive of stable economic growth. As part of our standard portfolio management process, we take proactive steps to evaluate the impact of these and other events on our business and on the companies that we lend to. We continue to monitor the economic environment and believe our experience investing through multiple cycles, disciplined investment approach and focus on the core middle market positions us well to navigate this market landscape.

Portfolio and Investment Activity

During the three months ended June 30, 2026, we invested $182.0 million, including PIK, in 99 portfolio companies, and had $277.2 million in aggregate amount of principal repayments and sales, resulting in a net decrease in investments of $95.2 million for the period. Of the $182.0 million invested during the three months ended June 30, 2026, $67.1 million was related to drawdowns on delayed draw term loans and revolvers of our portfolio companies.

During the three months ended June 30, 2025, we invested $529.6 million, including PIK, in 94 portfolio companies, and had $502.3 million in aggregate amount of principal repayments and sales, resulting in a net increase in investments of $27.3 million for the period. Of the $529.6 million invested during the three months ended June 30, 2025, $169.7 million was related to drawdowns on delayed draw term loans and revolvers of our portfolio companies.

During the six months ended June 30, 2026, we invested $425.2 million, including PIK, in 134 portfolio companies, and had $532.6 million in aggregate amount of principal repayments and sales, resulting in a net decrease in investments of $107.4 million for the period. Of the $425.2 million invested during the six months ended June 30, 2026, $150.8 million was related to drawdowns on delayed draw term loans and revolvers of our portfolio companies.

During the six months ended June 30, 2025, we invested $806.8 million, including PIK, in 119 portfolio companies, and had $748.7 million in aggregate amount of principal repayments and sales, resulting in a net increase in investments of $58.1 million for the period. Of the $806.8 million invested during the six months ended June 30, 2025, $293.5 million was related to drawdowns on delayed draw term loans and revolvers of our portfolio companies.

135


The following table shows the composition of the investment portfolio and associated yield data as of June 30, 2026 (dollars in thousands):

As of June 30, 2026

Weighted Average

Yield (1)(2)

at

Percentage of

Percentage of

Amortized

Market

Amortized Cost

Total Portfolio

Fair Value

Total Portfolio

Cost

Value

First Lien Senior Secured Loan

$

1,544,042

64.9

%

$

1,499,617

63.4

%

9.9

%

9.9

%

Second Lien Senior Secured Loan

29,871

1.3

30,069

1.3

12.8

12.8

Subordinated Debt

92,268

3.9

86,634

3.7

15.1

15.2

Preferred Equity

142,023

6.0

182,668

7.7

7.1

6.8

Equity Interest

131,113

5.5

176,788

7.5

0.0

0.0

Warrants

—

-

696

-

0.0

0.0

Investment Vehicles (3)

435,928

18.4

387,104

16.4

14.2

12.0

Total

$

2,375,245

100.0

%

$

2,363,576

100.0

%

10.8

%

10.4

%

(1)
Weighted average yields are computed as (a) the annual stated interest rate or yield earned on the relevant accruing debt and other income producing securities, divided by (b) the total relevant investments at amortized cost or at fair value, as applicable. The weighted average yield does not represent the total return to our stockholders.
(2)
For non-stated rate income-producing investments, computed based on (a) the dividend or interest income earned for the respective trailing twelve months ended on the measurement date, divided by (b) the ending investment at amortized cost or at fair value, as applicable. In instances where historical dividend or interest income data is not available or not representative for the trailing twelve months ended, the dividend or interest income is annualized.
(3)
Represents debt and equity investment in ISLP and SLP.

The following table shows the composition of the investment portfolio and associated yield data as of December 31, 2025 (dollars in thousands):

As of December 31, 2025

Weighted Average

Yield (1)(2)

at

Percentage of

Percentage of

Amortized

Market

Amortized Cost

Total Portfolio

Fair Value

Total Portfolio

Cost

Value

First Lien Senior Secured Loans

$

1,625,569

64.9

%

$

1,598,731

63.8

%

10.5

%

10.5

%

Second Lien Senior Secured Loans

29,819

1.2

30,020

1.2

13.1

13.1

Subordinated Debt

99,272

4.0

95,687

3.8

14.9

14.9

Preferred Equity

121,965

4.9

157,244

6.3

6.2

5.9

Equity Interests

199,100

8.0

226,663

9.0

N/A

N/A

Warrants

—

—

1,045

0.0

N/A

N/A

Subordinated Notes in Investment Vehicles (3)

360,724

14.4

348,654

13.9

10.9

10.9

Preferred Equity Interests in Investment Vehicles (3)

10

0.0

1,836

0.1

N/A

N/A

Equity Interests in Investment Vehicles (3)

66,208

2.6

48,561

1.9

16.7

22.7

Total

$

2,502,667

100.0

%

$

2,508,441

100.0

%

10.8

%

10.9

%

136


(1)
Weighted average yields are computed as (a) the annual stated interest rate or yield earned on the relevant accruing debt and other income producing securities, divided by (b) the total relevant investments at amortized cost or at fair value, as applicable. The weighted average yield does not represent the total return to our stockholders.
(2)
For non-stated rate income-producing investments, computed based on (a) the dividend or interest income earned for the respective trailing twelve months ended on the measurement date, divided by (b) the ending investment at amortized cost or at fair value, as applicable. In instances where historical dividend or interest income data is not available or not representative for the trailing twelve months ended, the dividend or interest income is annualized.
(3)
Represents debt and equity investment in ISLP and SLP.

The following table presents certain selected information regarding our investment portfolio as of June 30, 2026:

As of

June 30, 2026

Number of portfolio companies

214

Percentage of debt bearing a floating rate (1)

94.5

%

Percentage of debt bearing a fixed rate (1)

5.5

%

(1)
Measured on a fair value basis. Subordinated Notes in Investment Vehicles are included in floating rate.

The following table presents certain selected information regarding our investment portfolio as of December 31, 2025:

As of

December 31, 2025

Number of portfolio companies

203

Percentage of debt bearing a floating rate (1)

92.2

%

Percentage of debt bearing a fixed rate (1)

7.8

%

(1)
Measured on a fair value basis. Subordinated Notes in Investment Vehicles are included in floating rate.

The following table shows the amortized cost and fair value of our performing and non-accrual investments as of June 30, 2026 (dollars in thousands):

As of June 30, 2026

Amortized Cost

Percentage at
Amortized Cost

Fair Value

Percentage at
Fair Value

Performing

$

2,300,320

96.8

%

$

2,312,753

97.8

%

Non-accrual

74,925

3.2

50,823

2.2

Total

$

2,375,245

100.0

%

$

2,363,576

100.0

%

The following table shows the amortized cost and fair value of our performing and non-accrual investments as of December 31, 2025 (dollars in thousands):

As of December 31, 2025

Percentage at

Amortized

Percentage at

Amortized Cost

Cost

Fair Value

Fair Value

Performing

$

2,466,274

98.5

%

$

2,489,360

99.2

%

Non-accrual

36,393

1.5

19,081

0.8

Total

$

2,502,667

100.0

%

$

2,508,441

100.0

%

Loans or debt securities are placed on non-accrual status when there is reasonable doubt that principal or interest will be collected. Accrued interest generally is reversed when a loan or debt security is placed on non-accrual status. Interest payments received on non-accrual loans or debt securities may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans and debt securities are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current. We may make exceptions to this treatment if the loan has sufficient collateral value and is in the process of collection. As of June 30, 2026, there were twenty-one loans from four issuers placed on non-accrual in the Company’s portfolio. As of December 31, 2025, there were twelve loans from six issuers placed on non-accrual in the Company’s portfolio.

137


The following table shows the amortized cost and fair value of the investment portfolio, cash and cash equivalents and foreign cash as of June 30, 2026 (dollars in thousands):

As of June 30, 2026

Amortized
Cost

Percentage
of Total

Fair
Value

Percentage
of Total

First Lien Senior Secured Loan

$

1,544,042

61.6

%

$

1,499,617

60.2

%

Second Lien Senior Secured Loan

29,871

1.2

30,069

1.2

Subordinated Debt

92,268

3.7

86,634

3.5

Preferred Equity

142,023

5.7

182,668

7.3

Equity Interests

131,113

5.2

176,788

7.1

Warrants

—

—

696

0.0

Subordinated Notes in Investment Vehicles (1)

369,709

14.8

354,534

14.2

Preferred Equity Interest in Investment Vehicles (1)

10

0.0

1,836

0.1

Equity Interests in Investment Vehicles (1)

66,209

2.6

30,734

1.2

Cash and cash equivalents

97,187

3.9

97,187

3.9

Foreign cash

14,632

0.6

14,957

0.6

Restricted cash and cash equivalents

18,467

0.7

18,467

0.7

Total

$

2,505,531

100.0

%

$

2,494,187

100.0

%

(1)
Represents debt and equity investment in ISLP and SLP.

The following table shows the amortized cost and fair value of the investment portfolio, cash and cash equivalents and foreign cash as of December 31, 2025 (dollars in thousands):

As of December 31, 2025

Amortized
Cost

Percentage
of Total

Fair
Value

Percentage
of Total

First Lien Senior Secured Loans

$

1,625,569

63.4

%

$

1,598,731

62.3

%

Second Lien Senior Secured Loans

29,819

1.2

30,020

1.2

Subordinated Debt

99,272

3.9

95,687

3.7

Preferred Equity

121,965

4.8

157,244

6.1

Equity Interests

199,100

7.8

226,663

8.8

Warrants

—

—

1,045

0.0

Subordinated Notes in Investment Vehicles (1)

360,724

14.0

348,654

13.6

Preferred Equity Interest in Investment Vehicles (1)

10

0.0

1,836

0.1

Equity Interests in Investment Vehicles (1)

66,208

2.6

48,561

1.9

Cash and cash equivalents

23,092

0.9

23,092

0.9

Foreign cash

2,477

0.1

3,151

0.1

Restricted cash and cash equivalents

32,667

1.3

32,667

1.3

Total

$

2,560,903

100.0

%

$

2,567,351

100.0

%

(1)
Represents debt and equity investment in ISLP and SLP.

Our Advisor monitors our portfolio companies on an ongoing basis. It monitors the financial trends of each portfolio company to determine if they are meeting their respective business plans and to assess the appropriate course of action for each company. The Advisor has several methods of evaluating and monitoring the performance and fair value of our investments, which may include the following:

•
assessment of success in adhering to the portfolio company’s business plan and compliance with covenants;
•
periodic or regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor to discuss financial position, requirements and accomplishments;
•
comparisons to our other portfolio companies in the industry, if any;
•
attendance at and participation in board meetings or presentations by portfolio companies; and

138


•
review of monthly and quarterly Consolidated Financial Statements and financial projections of portfolio companies.

Our Advisor rates the investments in our portfolio at least quarterly and it is possible that the rating of a portfolio investment may be reduced or increased over time. For investments rated 3 or 4, our Advisor enhances its level of scrutiny over the monitoring of such portfolio company. Our internal performance ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or represent or reflect any third-party assessment of any of our investments.

•
An investment is rated 1 if, in the opinion of our Advisor, it is performing above underwriting expectations, and the business trends and risk factors are generally favorable, which may include the performance of the portfolio company or the likelihood of a potential exit.
•
An investment is rated 2 if, in the opinion of our Advisor, it is performing as expected at the time of our underwriting and there are generally no concerns about the portfolio company’s performance or ability to meet covenant requirements, interest payments or principal amortization, if applicable. All new investments or acquired investments in new portfolio companies are initially given a rating of 2.
•
An investment is rated 3 if, in the opinion of our Advisor, the investment is performing below underwriting expectations and there may be concerns about the portfolio company’s performance or trends in the industry, including as a result of factors such as declining performance, non-compliance with debt covenants or delinquency in loan payments (but generally not more than 180 days past due).
•
An investment is rated 4 if, in the opinion of our Advisor, the investment is performing materially below underwriting expectations. For debt investments, most of or all of the debt covenants are out of compliance and payments are substantially delinquent. Investments rated 4 are not anticipated to be repaid in full, if applicable, and there is significant risk that we may realize a substantial loss on our investment.

The following table shows the composition of our portfolio on the 1 to 4 rating scale as of June 30, 2026 (dollars in thousands):

As of June 30, 2026

Investment Performance Rating

Fair Value

Percentage
of Total

Number of
Companies
(1)

Percentage
of Total

2

2,226,541

94.2

202

94.4

3

86,203

3.6

7

3.3

4

50,832

2.2

5

2.3

Total

$

2,363,576

100.0

%

214

100.0

%

(1)
Number of investment rated companies may not agree to total portfolio companies due to investments across investment types and structures.

The following table shows the composition of our portfolio on the 1 to 4 rating scale as of December 31, 2025 (dollars in thousands):

As of December 31, 2025

Percentage of

Number of

Percentage of

Investment Performance Rating

Fair Value

Total

Companies(1)

Total

1

$

7,319

0.3

%

1

0.5

%

2

2,378,872

94.8

190

93.5

3

103,166

4.1

6

3.0

4

19,084

0.8

6

3.0

Total

$

2,508,441

100.0

%

203

100.0

%

(1)
Number of investment rated companies may not agree to total portfolio companies due to investments across investment types and structures.

139


International Senior Loan Program, LLC

On February 9, 2021, the Company and Pantheon (“Pantheon”), a leading global alternative private markets manager, formed the International Senior Loan Program, LLC (“ISLP”), an unconsolidated joint venture. ISLP invests primarily in non-US first lien senior secured loans. ISLP was formed as a Delaware limited liability company. Equity contributions will be called from each member on a pro-rata basis, based on their equity commitments.

As of June 30, 2026, the Company had commitments with respect to its equity and subordinated note interests of ISLP in the aggregate amount of $254.3 million. The Company has contributed $254.3 million in capital and has no unfunded capital commitments. As of June 30, 2026, Pantheon had commitments with respect to its equity and subordinated note interests of ISLP in the aggregate amount of $149.2 million. Pantheon had contributed $149.2 million in capital and has no unfunded capital commitments. The Company and Pantheon each appointed two members to ISLP’s four-person Member Designees’ Committee. All material decisions with respect to ISLP, including those involving its investment portfolio, require unanimous approval of a quorum of Member Designees’ Committee. The Company does not consolidate its investments in ISLP as it is not a substantially wholly owned investment company subsidiary. In addition, the Company does not control ISLP due to the allocation of voting rights among ISLP members.

As of June 30, 2026, ISLP had $705.7 million in debt and equity investments, at fair value. The following table is a summary of ISLP’s portfolio at fair value:

As of

As of

June 30, 2026

December 31, 2025

Total investments

$

705,688

$

733,104

Weighted average yield on investments

9.7

%

9.6

%

Number of borrowers in ISLP

38

40

Largest portfolio company investment

$

54,461

$

52,026

Total of five largest portfolio company investments

$

203,566

$

200,518

Unfunded commitments

$

861

$

1,344

Bain Capital Senior Loan Program, LLC

On February 9, 2022, the Company and an entity advised by Amberstone Co., Ltd. (“Amberstone”), a credit focused investment manager that advises institutional investors, committed capital to a newly formed joint venture, Bain Capital Senior Loan Program, LLC (“SLP”). Pursuant to an amended and restated limited liability company agreement between the Company and Amberstone, each such party has a 50% economic ownership interest in SLP. SLP will seek to invest primarily in senior secured first lien loans of U.S. borrowers.

As of June 30, 2026, the Company’s investment in SLP consisted of subordinated notes of $163.8 million, preferred equity interests of $1.8 million and equity interests of $0.0 million. As of December 31, 2025, the Company’s investment in SLP consisted of subordinated notes of $157.9 million, preferred equity interests of $1.8 million and equity interests of $5.0 million. The Company and Amberstone each appointed two members to SLP’s four-person Member Designees’ Committee. All material decisions with respect to SLP, including those involving its investment portfolio, require unanimous approval of a quorum of Member Designees’ Committee. The Company does not consolidate its investments in SLP as it is not a substantially wholly owned investment company subsidiary. In addition, the Company does not control SLP due to the allocation of voting rights among SLP members.

The following table is a summary of SLP’s portfolio at fair value:

As of

As of

June 30, 2026

December 31, 2025

Total investments

$

1,587,833

$

1,536,252

Weighted average yield on investments

9.3

%

9.4

%

Number of borrowers in SLP

107

99

Largest portfolio company investment

$

42,011

$

42,227

Total of five largest portfolio company investments

$

188,063

$

188,219

Unfunded commitments

$

1,210

$

4,109

140


Results of Operations

Our operating results for the three months ended June 30, 2026 and 2025 were as follows (dollars in thousands):

For the Three Months Ended June 30,

2026

2025

Total investment income

$

62,348

$

70,965

Total expenses, net of fee waivers

33,011

39,299

Net investment income before taxes

29,337

31,666

Less: Income taxes, including excise tax

732

1,076

Net investment income

28,605

30,590

Net realized gain (loss)

(17,928

)

3,322

Net change in unrealized appreciation

3,378

(10,190

)

Net increase in net assets resulting from operations

$

14,055

$

23,722

Our operating results for the six months ended June 30, 2026 and 2025 were as follows (dollars in thousands):

For the Six Months Ended June 30,

2026

2025

Total investment income

$

128,522

$

137,804

Total expenses, net of fee waivers

70,915

72,952

Net investment income before taxes

57,607

64,852

Less: Income taxes, including excise tax

1,638

2,152

Net investment income

55,969

62,700

Net realized loss

(30,479

)

(23,285

)

Net change in unrealized appreciation

(8,045

)

12,854

Net increase in net assets resulting from operations

$

17,445

$

52,269

Net increase in net assets resulting from operations can vary from period to period as a result of various factors, including additional financing, new investment commitments, the recognition of realized gains and losses and changes in unrealized appreciation and depreciation on the investment portfolio. Due to these factors, comparisons may not be meaningful.

Investment Income

The composition of our investment income for the three months ended June 30, 2026 and 2025 was as follows (dollars in thousands):

For the Three Months Ended June 30,

2026

2025

Interest income

$

45,167

$

54,226

Dividend income

7,839

5,063

PIK income

7,531

7,518

Other income

1,811

4,158

Total investment income

$

62,348

$

70,965

Interest income from investments, which includes interest and accretion of discounts and fees, decreased to $45.2 million for the three months ended June 30, 2026 from $54.2 million for the three months ended June 30, 2025, primarily due to a decrease in yield of the investment portfolio.

Dividend income increased to $7.8 million for the three months ended June 30, 2026 from $5.1 million for the three months ended June 30, 2025, primarily due to an increase in dividend income from SLP and certain equity investments.

PIK income remained at approximately $7.5 million for the three months ended June 30, 2026 from the three months ended June 30, 2025, primarily due to an increase in the number of investments earning PIK income, including new investments underwritten with PIK income and amendments to existing investments, partially offset by certain PIK investments being placed on non-accrual status.

141


Other income decreased to approximately $1.8 million for the three months ended June 30, 2026 from $4.2 million for the three months ended June 30, 2025, primarily due to a decrease in structuring, closing and commitment fees earned on certain investments.

The composition of our investment income for the six months ended June 30, 2026 and 2025 was as follows (dollars in thousands):

For the Six Months Ended June 30,

2026

2025

Interest income

$

94,535

$

105,054

Dividend income

14,441

11,574

PIK income

16,238

14,143

Other income

3,308

7,033

Total investment income

$

128,522

$

137,804

Interest income from investments, which includes interest and accretion of discounts and fees, decreased to $94.5 million for the six months ended June 30, 2026 from $105.1 million for the six months ended June 30, 2025, primarily due to a decrease in yield of the investment portfolio.

Dividend income increased to $14.4 million for the six months ended June 30, 2026 from $11.6 million for the six months ended June 30, 2025, primarily due to an increase in dividend income from SLP and certain equity investments.

PIK income increased to approximately $16.2 million for the six months ended June 30, 2026 from $14.1 million for the six months ended June 30, 2025, primarily due to an increase in the number of investments earning PIK income, including new investments underwritten with PIK income and amendments to existing investments.

Other income decreased to approximately $3.3 million for the six months ended June 30, 2026 from $7.0 million for the six months ended June 30, 2025, primarily due to a decrease in commitment and upfront fees earned on certain investments.

As of June 30, 2026, the weighted average yield of our investment portfolio decreased to 10.8% from 11.4% as of June 30, 2025, at amortized cost.

Operating Expenses

The composition of our operating expenses for the three months ended June 30, 2026 and 2025 were as follows (dollars in thousands):

For the Three Months Ended June 30,

2026

2025

Interest and debt financing expenses

$

20,664

$

21,772

Base management fee

8,993

9,257

Incentive fee

801

5,446

Professional fees

612

714

Directors fees

180

182

Other general and administrative expenses

1,761

1,928

Total expenses, net of fee waivers

$

33,011

$

39,299

The composition of our operating expenses for the six months ended June 30, 2026 and 2025 were as follows (dollars in thousands):

142


For the Six Months Ended June 30,

2026

2025

Interest and debt financing expenses

$

40,916

$

40,676

Base management fee

18,078

18,325

Incentive fee

6,419

7,668

Professional fees

1,312

1,428

Directors fees

360

356

Other general and administrative expenses

3,830

4,499

Total expenses, net of fee waivers

$

70,915

$

72,952

Interest and Debt Financing Expenses

Interest and debt financing expenses on our borrowings decreased to $20.7 million from $21.8 million for the three months ended June 30, 2026 and 2025, respectively. This decrease was primarily due to a decrease in average debt outstanding. Interest and debt financing expenses on our borrowings increased to $40.9 million from $40.7 million for the six months ended June 30, 2026 and 2025, respectively. This increase was primarily due to fluctuations in base rates. The weighted average principal debt balance outstanding for the three months ended June 30, 2026 was $1.5 billion compared to $ 1.6 billion for the three months ended June 30, 2025. The weighted average principal debt balance outstanding for the six months ended June 30, 2026 was $1.5 billion compared to $1.5 billion for the six months ended June 30, 2025.

The combined weighted average interest rate (excluding deferred upfront financing costs and unused fees) of the aggregate borrowings outstanding for the six months ended June 30, 2026 and the year ended December 31, 2025 was 4.8% and 4.8%, respectively.

Management Fee

Management fee (net of waivers) decreased to $9.0 million for the three months ended June 30, 2026 from $9.3 million for the three months ended June 30, 2025. Management fee (gross of waivers) decreased to $9.0 million for the three months ended June 30, 2026 from $9.3 million for the three months ended June 30, 2025, primarily due to a decrease in total assets throughout the three months ended June 30, 2026 compared to the three months ended June 30, 2025. Management fee waived for the three months ended June 30, 2026 and 2025 was $0.0 million and $0.0 million, respectively.

Management fee (net of waivers) was $18.1 million for the six months ended June 30, 2026 and $18.3 million for the six months ended June 30, 2025. Management fee (gross of waivers) was $18.1 million for the six months ended June 30, 2026 and $18.3 million for the six months ended June 30, 2025. Management fee waived for the three and six months ended June 30, 2026 and 2025 was $0.0 million and $0.0 million, respectively.

Incentive Fee

Incentive fee (net of waivers) decreased to $0.8 million for the three months ended June 30, 2026 from $5.4 million for the three months ended June 30, 2025. The following table summarizes the incentive fee for the three months ended June 30, 2026 and 2025 (dollars in thousands):

For the Three Months Ended June 30,

2026

2025

Trailing twelve quarter pre-incentive fee net investment income

$

446,562

$

467,469

Trailing twelve quarter Net Capital Loss

(82,140

)

(43,534

)

Cumulative Net Return

364,422

423,935

Incentive fee rate on Cumulative Net Return

17.5

%

17.5

%

Incentive Fee Cap

63,774

74,188

Prior eleven quarter payments

(62,973

)

(68,742

)

Total incentive fee

$

801

$

5,446

143


For the three months ended June 30, 2026, there were no incentive fees related to the GAAP Incentive Fee.

Incentive fee (net of waivers) decreased to $6.4 million for the six months ended June 30, 2026 from $7.7 million for the six months ended June 30, 2025, primarily due to the incentive fee cap.

For the six months ended June 30, 2026, there were no incentive fees related to the GAAP Incentive Fee.

Professional Fees and Other General and Administrative Expenses

Professional fees and other general and administrative expenses decreased to $2.4 million for the three months ended June 30, 2026 from $2.6 million for the three months ended June 30, 2025, primarily due to a decrease in costs associated with servicing our investment portfolio.

Professional fees and other general and administrative expenses decreased to $5.1 million for the six months ended June 30, 2026 from $5.9 million for the six months ended June 30, 2025, primarily due to a decrease in costs associated with servicing our investment portfolio.

Realized and Unrealized Gains and Losses

The following table summarizes our net realized and unrealized gains (losses) for the three months ended June 30, 2026 and 2025 (dollars in thousands):

For the Three Months Ended June 30,

2026

2025

Gross realized gain on investments

$

2,754

$

5,515

Gross realized loss on investments

(16,657

)

(1,365

)

Gross realized gain on foreign currency transactions

—

581

Gross realized loss on foreign currency transactions

(889

)

—

Gross realized gain on forward currency exchange contracts

—

220

Gross realized loss on forward currency exchange contracts

(3,136

)

(1,629

)

Net realized gain (loss)

$

(17,928

)

$

3,322

Change in unrealized appreciation on investments

$

38,601

$

31,311

Change in unrealized depreciation on investments

(38,210

)

(27,911

)

Net change in unrealized appreciation on investments

391

3,400

Unrealized appreciation on foreign currency translation

(227

)

1,484

Unrealized appreciation on forward currency exchange contracts

3,214

(15,074

)

Net change in unrealized appreciation on foreign currency and forward currency exchange contracts

2,987

(13,590

)

Net change in unrealized appreciation

$

3,378

$

(10,190

)

For the three months ended June 30, 2026, realized gains were primarily driven by the sale of the Company’s equity interest in FCG Acquisitions, Inc. For the three months ended June 30, 2026, realized losses were primarily driven by the exit of the Company’s debt investments in Aptus 1724 Gmbh and Music Creation Group Bidco GmbH as well as a restructuring of the Company's investment in Abracon Group Holding, LLC.

For the three months ended June 30, 2025, realized gains were primarily driven by the sale of the Company's equity interest in Eagle Rock Capital Corporation. For the three months ended June 30, 2025, realized losses were primarily driven by the sale of the Company's debt investment in Ansett Aviation Training.

144


For the three months ended June 30, 2026, we had $38.6 million in unrealized appreciation on 61 portfolio company investments, which was offset by $38.2 million in unrealized depreciation on 150 portfolio company investments. For the three months ended June 30, 2026, unrealized appreciation was primarily driven by the reversal of unrealized depreciation resulting from the exit of Aptus 1724 Gmbh and Music Creation Group Bidco GmbH and the restructuring of Abracon Group Holdings, LLC. and company specific valuation adjustments on equity investments in AXH Air Coolers and on debt investments in American Trailer Rental Group. For the three months ended June 30, 2026, the unrealized depreciation was primarily driven by decreases in the fair value of the Company's investment in SLP and certain portfolio company investments including Service Master, A&R Logistics, Inc, and MZR Buyer, LLC, reflecting a combination of company specific valuation adjustments and market driven factors including widening of credit spreads.

For the three months ended June 30, 2025, we had $31.3 million in unrealized appreciation on 77 portfolio company investments, which was offset by $27.9 million in unrealized depreciation on 102 portfolio company investments. For the three months ended June 30, 2025, unrealized appreciation was primarily driven by an increase in the fair value of the Company's investment in SLP and company specific valuation adjustments on equity investments in iBanFirst, and Lightning Holdings B, LLC. For the three months ended June 30, 2025, unrealized depreciation was primarily due to a decrease in fair value of the Company's investment in ISLP, widening of credit spreads and company specific valuation adjustments on Walker Edison.

The following table summarizes our net realized and unrealized gains (losses) for the six months ended June 30, 2026 and 2025 (dollars in thousands):

For the Six Months Ended June 30,

2026

2025

Gross realized gain on investments

$

6,565

$

6,834

Gross realized loss on investments

(30,096

)

(26,637

)

Gross realized gain on foreign currency transactions

—

361

Gross realized loss on foreign currency transactions

(823

)

(29

)

Gross realized gain on forward currency exchange contracts

-

381

Gross realized loss on forward currency exchange contracts

(6,125

)

(4,195

)

Net realized loss

$

(30,479

)

$

(23,285

)

Change in unrealized appreciation on investments

$

56,129

$

75,347

Change in unrealized depreciation on investments

(73,572

)

(47,265

)

Net change in unrealized appreciation on investments

(17,443

)

28,082

Unrealized appreciation on foreign currency translation

(362

)

1,919

Unrealized appreciation on forward currency exchange contracts

9,760

(17,147

)

Net change in unrealized appreciation on foreign currency and forward currency exchange contracts

9,398

(15,228

)

Net change in unrealized appreciation

$

(8,045

)

$

12,854

For the six months ended June 30, 2026, realized gains were primarily driven by the sale of the Company’s equity interest in BTX Precision and FCG Acquisitions, Inc. For the six months ended June 30, 2026, realized losses were primarily driven by the sale of the Company’s equity interest in Gale Aviation (Offshore) Co, the exit of Aptus 1724 GmbH, and Music Creation Group Bidco GmbH and the restructuring of the Company's investment in Abracon Group Holdings, LLC.

For the six months ended June 30, 2025, realized gains were primarily driven by the sale of the Company’s equity interest in Eagle Rock Capital Corporation and debt investments in Goodfellow. For the six months ended June 30, 2025, realized losses were primarily driven by the sale of the Company’s investment in Aimbridge Acquisition Co., Inc. and Forming Machining Industries Holdings, LLC.

145


For the six months ended June 30, 2026, we had $56.1 million in unrealized appreciation on 57 portfolio company investments, which was offset by $73.6 million in unrealized depreciation on 163 portfolio company investments. For the six months ended June 30, 2026, the unrealized appreciation was primarily driven by the reversal of unrealized depreciation resulting from the sale of Gale Aviation (Offshore) Co., Aptus 1724 GmbH, and Music Creation Group Bidco GmbH. The unrealized appreciation was further driven by company specific valuation adjustments on equity investments in Legacy Corporate Lending HoldCo, LLC and AXH Air Coolers. For the six months ended June 30, 2026, the unrealized depreciation was primarily driven by decreases in the fair value of the Company’s investment in ISLP and SLP and certain portfolio company investments including Service Master, Applitools, A&R Logistics, Inc, and MZR Buyer, LLC.

For the six months ended June 30, 2025, we had $75.3 million in unrealized appreciation on 90 portfolio company investments, which was offset by $47.3 million in unrealized depreciation on 100 portfolio company investments. For the six months ended June 30, 2025 unrealized appreciation was primarily driven by the reversal of prior unrealized depreciation resulting from the sale of Aimbridge Hospitality and Forming Machining Industries Holdings, LLC and company specific valuation adjustments on iBanFirst, Eagle Rock Capital Corporation, Legacy Corporate Lending HoldCo, LLC and Lightning Holdings B, LLC. For the six months ended June 30, 2025, unrealized depreciation was primarily due to a decrease in fair value of the Company's investment in ISLP, widening of credit spreads and company specific valuation adjustments on Walker Edison and Thrasio.

The following table summarizes the impact of foreign currency for the three months ended June 30, 2026 and 2025 (dollars in thousands):

For the Three Months Ended June 30,

2026

2025

Net change in unrealized appreciation on investments due to foreign currency

$

(519

)

$

10,592

Net realized gain on investments due to foreign currency

461

2,537

Net change in unrealized appreciation on foreign currency translation

(227

)

1,484

Net realized gain (loss) on foreign currency transactions

(889

)

581

Net change in unrealized appreciation on forward currency exchange contracts

3,214

(15,074

)

Net realized loss on forward currency exchange contracts

(3,136

)

(1,409

)

Foreign currency impact to net decrease in net assets resulting from operations

$

(1,096

)

$

(1,289

)

Included in total net gains (losses) on the Consolidated Statements of Operations were gains (losses) of $(1.2) million and $15.2 million related to realized and unrealized gains and losses on investments, foreign currency holdings and non-investment assets and liabilities attributable to the changes in foreign currency exchange rates for the three months ended June 30, 2026 and 2025, respectively. Including the total net realized and unrealized gains (losses) on forward currency exchange contracts of $0.1 million and ($16.5) million, respectively, included in the above table, the net impact of foreign currency on total net gains (losses) on the Consolidated Statements of Operations is $(1.1) million and ($1.3) million for the three months ended June 30, 2026 and 2025, respectively.

The following table summarizes the impact of foreign currency for the six months ended June 30, 2026 and 2025 (dollars in thousands):

For the Six Months Ended June 30,

2026

2025

Net change in unrealized appreciation on investments due to foreign currency

$

(3,648

)

$

14,771

Net realized gain on investments due to foreign currency

798

2,476

Net change in unrealized appreciation on foreign currency translation

(362

)

1,919

Net realized gain (loss) on foreign currency transactions

(823

)

332

Net change in unrealized appreciation on forward currency exchange contracts

9,760

(17,147

)

Net realized loss on forward currency exchange contracts

(6,125

)

(3,814

)

Foreign currency impact to net decrease in net assets resulting from operations

$

(400

)

$

(1,463

)

Included in total net gains (losses) on the Consolidated Statements of Operations were gains (losses) of ($4.0) million, and $19.5 million related to realized and unrealized gains and losses on investments, foreign currency holdings and non-investment assets and liabilities attributable to the changes in foreign currency exchange rates for the six months ended June 30, 2026 and 2025, respectively. Including the total net realized and unrealized losses on forward currency exchange contracts of $3.6 million and ($21.0) million, respectively, included in the above table, the net impact of foreign currency on total net gains (losses) on the Consolidated Statements of Operations is ($0.4) million and ($1.5) million for the six months ended June 30, 2026 and 2025, respectively.

146


Interest Rate Swaps

We use interest rate swaps to mitigate interest rate risk associated with our fixed rate liabilities, and have designated certain interest rate swaps to be in a hedge accounting relationship. See “Item 1. Consolidated Financial Statements - Notes to Consolidated Financial Statements - Note 2. Summary of Significant Accounting Policies” and “Item 1. Consolidated Financial Statements - Notes to Consolidated Financial Statements - Note 7. Derivatives” for additional disclosure regarding our accounting for derivative instruments designated in a hedge accounting relationship, and our consolidated schedule of investments for additional disclosure regarding these derivative instruments. See “Item 1. Consolidated Financial Statements - Notes to Consolidated Financial Statements - Note 6. Debt” for additional disclosure regarding the carrying value of our debt.

Net Increase (Decrease) in Net Assets Resulting from Operations

For the three months ended June 30, 2026 and 2025, the increase in net assets resulting from operations was $14.1 million and $23.7 million, respectively. Based on the weighted average shares of common stock outstanding for the three months ended June 30, 2026 and 2025, our per share net increase in net assets resulting from operations was $0.22 and $0.37, respectively.

For the six months ended June 30, 2026 and 2025, the increase in net assets resulting from operations was $17.4 million and $52.3 million, respectively. Based on the weighted average shares of common stock outstanding for the six months ended June 30, 2026 and 2025, our per share net increase in net assets resulting from operations was $0.27 and $0.81, respectively.

Financial Condition, Liquidity and Capital Resources

Our liquidity and capital resources are derived primarily from proceeds from equity issuances, advances from our credit facilities, 2019‑1 Debt, October 2026 Notes, March 2030 Notes, March 2031 Notes, the Sumitomo Credit Facility and cash flows from operations. The primary uses of our cash are for (1) investments in portfolio companies and other investments and to comply with certain portfolio diversification requirements; (2) debt service, repayment, and other financing costs; (3) cash distributions to the holders of our common stock; and (4) the cost of operations (including payments to the Advisor under the Investment Advisory and Administration Agreements).

We intend to continue to generate cash primarily from cash flows from operations, future borrowings and future offerings of securities. We may from time to time raise additional equity or debt capital through registered offerings, enter into additional debt facilities, or increase the size of existing facilities or issue debt securities. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. We are required to meet an asset coverage ratio, defined under the 1940 Act as the ratio of our total assets (less all liabilities and indebtedness not represented by senior securities) to our outstanding senior securities, of at least 150% after each issuance of senior securities. As of June 30, 2026 and December 31, 2025, our asset coverage ratio was 171.0% and 175.9%, respectively.

At June 30, 2026 and December 31, 2025, we had $130.6 million and $58.9 million in cash, foreign cash, restricted cash and cash equivalents, respectively.

At June 30, 2026, we had approximately $606.0 million of availability on our Sumitomo Credit Facility, subject to existing terms and regulatory requirements. At December 31, 2025 we had approximately $604.0 million of availability on our Sumitomo Credit Facility subject to existing terms and regulatory requirements.

For the six months ended June 30, 2026, cash, foreign cash, restricted cash, and cash equivalents increased by $71.7 million. During the six months ended June 30, 2026, we provided $97.4 million in cash for operating activities. The increase in cash provided by operating activities was primarily related to proceeds from principal payments and sales of investments of $489.0 million and a net increase in assets resulting from operations of $17.4 million, which was offset by purchases of investments of $406.4 million. During the six months ended June 30, 2026, we used $24.5 million for financing activities, primarily on repayments of $679.0 million and distributions paid during the period of $64.2 million, partially offset by the issuance of the March 2031 Notes for $350.0 million, and borrowings under our Sumitomo Credit Facility of $377.0 million.

For the six months ended June 30, 2025, cash, foreign cash, restricted cash, and cash equivalents increased by $75.4 million. During the six months ended June 30, 2025, we used $6.6 million in cash for operating activities. The decrease in cash used for operating activities was primarily related to purchases of investments of $814.5 million, which was offset by proceeds from principal payments and sales of investments of $751.1 million and a net increase in assets resulting from operations of $52.3 million. During the six months ended June 30, 2025, we provided $79.8 million for financing activities, primarily on the issuance of the March 2030 Notes for $350.0 million and borrowings under our Sumitomo Credit Facility of$409.0 million, partially offset by repayments of $588.7 million and distributions paid during the period of $87.4 million.

147


Equity

On November 19, 2018, we closed our IPO issuing 7,500,000 shares of common stock at a public offering price of $20.25 per share. Shares of common stock of the Company began trading on the New York Stock Exchange under the symbol “BCSF” on November 15, 2018. The offering generated net proceeds, after expenses, of $145.4 million. All outstanding capital commitments from the Company’s Private Offering were cancelled as of the completion of the IPO.

On May 7, 2019, the Company’s Board authorized the Company to repurchase up to $50 million of its outstanding common stock in accordance with safe harbor rules under the Exchange Act. Any such repurchases will depend upon market conditions and there is no guarantee that the Company will repurchase any particular number of shares or any shares at all. As of June 30, 2026, there have been no repurchases of common stock.

On February 27, 2025, the Company entered into equity distribution agreements (each, an “Equity Distribution Agreement”), by and among the Company, the Advisor and, severally and not jointly, each of Raymond James & Associates, Inc. and Keefe, Bruyette & Woods, Inc. (the “Sales Agents”) in connection with the sale of shares of the Company's common stock by the Company, par value $0.001 per share of common stock, having an aggregate offering price of up to $250.0 million, in amounts and at times to be determined by the Company (the “Offering”). Actual sales, if any, will depend on a variety of factors to be determined by the Company from time to time, including, among others, market conditions and the market price of the common stock.

Each Equity Distribution Agreement provides that the Company may offer and sell the common stock from time to time through the Sales Agents, or to them. Sales of the common stock, if any, may be made in negotiated transactions or transactions that are deemed to be “at the market,” as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on the New York Stock Exchange or any similar securities exchange or sales made to or through a market maker other than on a securities exchange, at prices related to the prevailing market prices or at negotiated prices. Pursuant to the terms of each Equity Distribution Agreement, each Sales Agent will receive a commission from the Company of up to 1.50% of the gross sales price of any common stock sold through the relevant Sales Agent under its Equity Distribution Agreement. Each Equity Distribution Agreement contains customary representations, warranties and agreements of the Company, indemnification rights and other obligations of the parties and termination provisions.

The Company may from time to time issue and sell common stock through public or “at the market” offerings. No common stock was issued and sold through public or “at the market” offerings during the six months ended June 30, 2026. In connection with the issuance of common stock, the Company issued and sold common stock during the six months ended June 30, 2025 as follows:

Number of Shares of Common

Underwriting Fees/

Average Offering

Issuances of Common Stock

Stock Issued

Gross Proceeds

Offering Expenses

Net Proceeds

Price Per Share

“At the market” offerings

253.9

$

4,574.7

$

23.2

$

4,551.4

$

18.02

Total

$

23.2

$

4,551.4

Debt

The Company’s outstanding borrowings as of June 30, 2026 and December 31, 2025 were as follows:

As of June 30, 2026

As of December 31, 2025

Total Aggregate

Principal

Total Aggregate

Principal

Principal Amount

Amount

Carrying

Principal Amount

Amount

Carrying

Committed

Outstanding

Value (1)

Committed

Outstanding

Value (1)

2019-1 Debt

$

272,000

$

272,000

$

270,306

$

272,000

$

272,000

$

270,224

March 2026 Notes

—

—

—

300,000

300,000

299,786

October 2026 Notes

300,000

300,000

299,606

300,000

300,000

298,926

March 2030 Notes (2)

350,000

350,000

344,564

350,000

350,000

350,860

March 2031 Notes (2)

350,000

350,000

337,653

—

—

—

Sumitomo Credit Facility

855,000

249,000

249,000

855,000

251,000

251,000

Total Debt

$

2,127,000

$

1,521,000

$

1,501,129

$

2,077,000

$

1,473,000

$

1,470,796

(1)
Carrying value represents aggregate principal amount outstanding less unamortized debt issuance costs.

148


(2)
The carrying value of the March 2030 Notes and March 2031 Notes includes the effective portion of the fair value of the interest rate swap, as further discussed in Note 7, Derivatives, to these Consolidated Financial Statements.

For additional information on our debt obligations see “Item 1. Consolidated Financial Statements - Notes to Consolidated Financial Statements - Note 6. Debt”.

Distribution Policy

The Company’s distributions are recorded on the record date. The following table summarizes distributions declared during the six months ended June 30, 2026 (dollars in thousands, except per share):

Amount

Total

Date Declared

Record Date

Payment Date

Per Share

Distributions

February 26, 2026

March 16, 2026

March 30, 2026

$

0.42

$

27,245

May 11, 2026

June 15, 2026

June 29, 2026

$

0.42

$

27,245

Total distributions declared

$

0.84

$

54,490

The Company’s distributions are recorded on the record date. The following table summarizes distributions declared during the six months ended June 30, 2025 (dollars in thousands, except per share):

Amount

Total

Date Declared

Record Date

Payment Date

Per Share

Distributions

February 27, 2025

March 17, 2025

March 31, 2025

$

0.42

$

27,245

February 27, 2025

March 17, 2025

March 31, 2025

$

0.03

$

1,946

(1)

May 5, 2025

June 16, 2025

June 30, 2025

$

0.42

$

27,245

May 5, 2025

June 16, 2025

June 30, 2025

$

0.03

$

1,946

(1)

Total distributions declared

$

0.90

$

58,382

(1) Represents a special dividend.

Distributions to common stockholders are recorded on the record date. To the extent that we have income available, we intend to distribute quarterly distributions to our stockholders. Our quarterly distributions, if any, will be determined by the Board. Any distributions to our stockholders will be declared out of assets legally available for distribution.

We have elected to be treated, and intend to operate in a manner so as to continuously qualify, as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), beginning with our taxable year ended December 31, 2016. To qualify for and maintain RIC tax treatment, among other things, we must distribute dividends to our stockholders in respect of each taxable year of an amount generally at least equal to 90% of the sum of our net ordinary income and net short-term capital gains in excess of our net long-term capital losses. In order to avoid the imposition of certain excise taxes imposed on RICs, we must distribute dividends to our stockholders in respect of each calendar year of an amount at least equal to the sum of: (1) 98% of our net ordinary income (taking into account certain deferrals and elections) for such calendar year; (2) 98.2% of our capital gains in excess of capital losses, adjusted for certain ordinary losses, generally for the one-year period ending on October 31 of such calendar year; and (3) the sum of any net ordinary income plus capital gains net income for preceding years that were not distributed during such years and on which we paid no U.S. federal income tax.

We intend to distribute net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually out of the assets legally available for such distributions. However, we may decide in the future to retain all or a portion of our net capital gains for investment, incur a corporate-level tax on such capital gains, and elect to treat such capital gains as deemed distributions to our stockholders.

We have adopted a dividend reinvestment plan that provides for the reinvestment of cash dividends and distributions. Prior to the IPO, stockholders who “opted in” to our dividend reinvestment plan had their cash dividends and distributions (net of applicable withholding tax) automatically reinvested in additional shares of our common stock, rather than receiving cash dividends and distributions. Subsequent to the IPO, stockholders who do not “opt out” of our dividend reinvestment plan will have their cash dividends and distributions (net of applicable withholding tax) automatically reinvested in additional shares of our common stock, rather than receiving cash dividends and distributions. Stockholders could elect to “opt in” or “opt out” of our dividend reinvestment plan in their subscription agreements, through the private offering. The elections of stockholders prior to the IPO shall remain effective after the IPO.

149


The U.S. federal income tax characterization of distributions declared and paid for the fiscal year will be determined at fiscal year-end based upon our investment company taxable income for the full fiscal year and distributions paid during the full year.

Commitments and Off-Balance Sheet Arrangements

We may become a party to financial instruments with off-balance sheet risk in the normal course of our business to fund investments and to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized on the statements of assets and liabilities.

Related Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the Amended Advisory Agreement and the Administration Agreement.

In addition to the aforementioned agreements, we, our Advisor and Bain Capital Credit have been granted exemptive relief from the SEC to permit greater flexibility to negotiate the terms of co-investments if the Board determines that it would be advantageous for us to co-invest with other Bain Capital Credit Clients in a manner consistent with our investment objectives, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent Bain Capital Credit Clients funds, accounts and investment vehicles managed by Bain Capital Credit may afford us additional investment opportunities and an ability to achieve greater diversification. Accordingly, our exemptive order permits us to invest with Bain Capital Credit Clients in the same portfolio companies under circumstances in which such investments would otherwise not be permitted by the 1940 Act. Under the terms of the exemptive order, a majority of our Independent Directors must reach certain conclusions in connections with certain co-investment transactions (e.g., in the case of follow-on investments in an existing issuer in which affiliates, but not the Company, have an existing investment, and non-pro rata follow-on investments in, and dispositions of, securities of an existing issuer), including that (i) the terms of the proposed transaction are reasonable and fair to the Company and its stockholders and do not involve overreaching in respect of the Company or its stockholders on the part of any person concerned, and (ii) the transaction is consistent with the interests of the Company’s stockholders and is consistent with the Company’s then-current investment objectives and strategies. The exemptive relief imposes other conditions with which we must comply to engage in co-investment transactions.

Recent Developments

See “Item 1. Consolidated Financial Statements — Notes to Consolidated Financial Statements — Note 12. Subsequent Events” for a summary of recent developments.

Significant Accounting Estimates and Critical Accounting Policies

Basis of Presentation

The Company’s unaudited Consolidated Financial Statements have been prepared in accordance with U.S. GAAP. The Company’s Consolidated Financial Statements and related financial information have been prepared pursuant to the requirements for reporting on Form 10‑Q and Articles 1, 6, 10 and 12 of Regulation S-X. These Consolidated Financial Statements reflect adjustments that in the opinion of the Company are necessary for the fair statement of the financial position and results of operations for the periods presented herein and are not necessarily indicative of the full fiscal year. We have determined we meet the definition of an investment company and follow the accounting and reporting guidance in ASC 946. Our financial currency is U.S. dollars and these Consolidated Financial Statements have been prepared in that currency.

Use of Estimates

The preparation of the Consolidated Financial Statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates and such differences could be material.

Revenue Recognition

We record our investment transactions on a trade date basis. We record realized gains and losses based on the specific identification method. We record interest income, adjusted for amortization of premium and accretion of discount, on an accrual basis.

150


Discount and premium to par value on investments acquired are accreted and amortized, respectively, into interest income over the life of the respective investment using the effective interest method. Loan origination fees, original issue discount and market discount or premium are capitalized and amortized into or against interest income using the effective interest method or straight-line method, as applicable. We record any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts received upon prepayment of a loan or debt security as interest income.

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for such distributions in the case of private portfolio companies, and on the ex-dividend date for publicly traded portfolio companies. Distributions received from a limited liability company or limited partnership investment are evaluated to determine if the distribution should be recorded as dividend income or a return of capital.

Certain investments may have contractual PIK interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. We record PIK as interest or dividend income, as applicable. If at any point we believe PIK may not be realized, we place the investment generating PIK on non-accrual status.

Certain structuring fees and amendment fees are recorded as other income when earned. We record administrative agent fees received as other income when the services are rendered.

Valuation of Portfolio Investments

The Advisor shall value the investments owned by the Company, subject at all times to the oversight of the Board. The Advisor shall follow its own written valuation policies and procedures as approved by the Board when determining valuations. A short summary of the Advisor’s valuation policies is below.

Investments for which market quotations are readily available are typically valued at such market quotations. Pursuant to Rule 2a-5 under the 1940 Act, the Board designates the Advisor as valuation designee to perform fair value determinations for the Company for investments that do not have readily available market quotations. Market quotations are obtained from an independent pricing service, where available. If a price cannot be obtained from an independent pricing service or if the independent pricing service is not deemed to be current with the market, certain investments held by the Company will be valued on the basis of prices provided by principal market makers. Generally, investments marked in this manner will be marked at the mean of the bid and ask of the independent broker quotes obtained. To validate market quotations, the Company utilizes a number of factors to determine if the quotations are representative of fair value, including the source and number of quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available will be valued at a price that reflects such security’s fair value.

With respect to unquoted portfolio investments, the Company will value each investment considering, among other measures, discounted cash flow models, comparable company multiple models, comparisons of financial ratios of peer companies that are public, and other factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Company will use the pricing indicated by the external event to corroborate and/or assist us in our valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

With respect to investments for which market quotations are not readily available, in particular, illiquid/hard to value assets, the Advisor will typically undertake a multi-step valuation process, which includes among other things, the below:

•
The Company’s quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Advisor responsible for the portfolio investment; in conjunction with the Company’s portfolio management and valuation team.
•
Preliminary valuation conclusions are then documented and discussed with the Company’s senior management and the Advisor;
•
Generally, investments that constitute a material portion of the Company’s portfolio are periodically reviewed by an independent valuation firm; and
•
The Board and Audit Committee provide oversight with respect to the valuation process, including requesting such materials as they deem appropriate.

151


In following this approach, the types of factors that are taken into account in the fair value pricing of investments include, as relevant, but are not limited to: comparison to publicly traded securities, including factors such as yield, maturity and measures of credit quality; the enterprise value of a portfolio company; the nature and realizable value of any collateral; the portfolio company’s ability to make payments and its earnings and discounted cash flows; and the markets in which the portfolio company does business. In cases where an independent valuation firm provides fair valuations for investments, the independent valuation firm provides a fair valuation report, a description of the methodology used to determine the fair value and their analysis and calculations to support their conclusion.

Contractual Obligations

We have entered into the Amended Advisory Agreement with our Advisor (which supersedes the Prior Investment Advisory Agreement dated November 14, 2018 we had previously entered into). Our Advisor has agreed to serve as our investment adviser in accordance with the terms of the Amended Advisory Agreement. Under the Amended Advisory Agreement, we have agreed to pay an annual Base Management Fee as well as an incentive fee based on our investment performance.

On November 28, 2018, our Board, including a majority of our Independent Directors, approved the Amended Advisory Agreement. On February 1, 2019 the Company’s stockholders approved the Amended Advisory Agreement. Pursuant to this Agreement, effective February 1, 2019, the Base Management Fee of 1.5% (0.375% per quarter) of the average value of the Company’s gross assets (excluding cash and cash equivalents, but including assets purchased with borrowed amounts) will continue to apply to assets held at an asset coverage ratio of 200%, but a lower Base Management Fee of 1.0% (0.25% per quarter) of the average value of the Company’s gross assets (excluding cash and cash equivalents, but including assets purchased with borrowed amounts) will apply to any amount of assets attributable to leverage decreasing the Company’s asset coverage ratio below 200%. The Amended Advisory Agreement incorporates (i) a three-year lookback provision and (ii) a cap on quarterly income incentive fee payments based on net realized or unrealized capital loss, if any, during the applicable three-year lookback period.

We have entered into an Administration Agreement with the Administrator pursuant to which the Administrator will furnish us with administrative services necessary to conduct our day-to-day operations. The Administration Agreement was approved by our Board on October 6, 2016. We reimburse the Administrator for its costs and expenses and our allocable portion of overhead incurred by it in performing its obligations under the Administration Agreement, including certain compensation paid to or compensatory distributions received by our officers (including our Chief Compliance Officer and Chief Financial Officer) and any of their respective staff who provide services to us, operations staff who provide services to us, and internal audit staff, if any, to the extent internal audit performs a role in our Sarbanes-Oxley Act internal control assessment.

If any of our contractual obligations discussed above are terminated, our costs may increase under any new agreements that we enter into as replacements. We would also likely incur expenses in locating alternative parties to provide the services we expect to receive under our Amended Advisory Agreement and Administration Agreement.

The following table shows the contractual maturities of our debt obligations as of June 30, 2026 (dollars in thousands):

Payments Due by Period

Less than

More than

Total

1 year

1 — 3 years

3 — 5 years

5 years

2019-1 Debt

$

272,000

$

—

$

—

$

—

$

272,000

October 2026 Notes

300,000

300,000

—

—

—

March 2030 Notes

350,000

—

—

350,000

—

March 2031 Notes

350,000

—

—

350,000

—

Sumitomo Credit Facility

249,000

—

249,000

—

—

Total Debt Obligations

$

1,521,000

$

300,000

$

249,000

$

700,000

$

272,000

152


Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates. We will generally invest in illiquid loans and securities including debt and equity securities of middle-market companies. Because we expect that there will not be a readily available market for many of the investments in our portfolio, we expect to value many of our portfolio investments at fair value as determined in good faith by the Board using a documented valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material. There have been no material quantitative changes in reported market risk exposures in comparison to the information reported in the prior period.

If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned.

We are subject to financial market risks, including changes in interest rates and the valuations of our investment portfolio. Uncertainty with respect to the imposition of tariffs on and trade disputes with certain countries, the fluctuations in global interest rates, the ongoing war between Russia and Ukraine, continued conflicts and political unrest in the Middle East and South America and concerns over future increases in inflation or adverse investor sentiment generally, introduced significant volatility in the financial markets, and the effects of this volatility have materially impacted and could continue to materially impact our market risks, including those listed below. For more information concerning these risks and their potential impact on our business and our operating results, see “Risk Factors—General Risk Factors—Economic recessions or downturns could impair our portfolio companies, and defaults by our portfolio companies will harm our operating results" and "Risk Factors—General Risk Factors—Inflation and actions by central banks or monetary authorities, including the U.S. Federal Reserve, to address inflation may adversely affect the business, results of operations and financial condition of our portfolio companies" in our Annual Report.

Assuming that the statement of financial condition as of June 30, 2026 were to remain constant and that we took no actions to alter our existing interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates (dollars in thousands). Net increase (decrease) in net investment income (as shown in the table below) includes the impact of incentive fees:

Net Increase

Increase

Increase

(Decrease) in Net

(Decrease) in

(Decrease) in

Investment

Change in Interest Rates

Interest Income

Interest Expense

Income

Down 100 Basis Points

$

(16,676

)

$

(12,210

)

$

(3,684

)

Down 200 Basis Points

(33,139

)

(24,420

)

(7,193

)

Down 300 Basis Points

(45,982

)

(35,963

)

(8,266

)

Up 100 Basis Points

17,000

12,210

3,952

Up 200 Basis Points

34,000

24,420

7,904

Up 300 Basis Points

51,001

36,630

11,856

From time to time, we may make investments that are denominated in a foreign currency. These investments are translated into U.S. dollars at the balance sheet date, exposing us to movements in foreign exchange rates. We may employ hedging techniques to minimize these risks, but we cannot assure investors that such strategies will be effective or without risk to us. We may seek to utilize instruments such as, but not limited to, forward contracts to seek to hedge against fluctuations in the relative values of our portfolio positions from changes in currency exchange rates.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of June 30, 2026 (the end of the period covered by this report), our management has carried out an evaluation, under the supervision of and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a‑15 and 15d‑15(e) under the Exchange Act). Based on

153


that evaluation our Chief Executive Officer and Chief Financial Officer have concluded that our current disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Changes in Internal Controls Over Financial Reporting

There have been no changes in our internal control over financial reporting, as defined in Rules 13a‑15(f) and 15d‑15(f) under the Exchange Act, that occurred during our most recently completed fiscal quarter ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our portfolio companies.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report are not the only risks we face. Additional risks and uncertainties are not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. During the fiscal quarter ended June 30, 2026, there have been no material changes to the risk factors set forth in our Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The Company did not engage in any unregistered sales of equity securities, issue any common stock under the Company's dividend reinvestment plan, or purchase any common stock during the three months ended June 30, 2026.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Rule 10b5-1 Trading Plans

During the fiscal quarter ended June 30, 2026, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

154


Item 6. Exhibits

Exhibit
Number

Description of Document

3.1

Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 10 (File No. 000‑55528) filed on October 6, 2016).

3.2

Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form 10 (File No. 000‑55528) filed on October 6, 2016).

31.1*

Certification of Chief Executive Officer pursuant to Rule 13a‑14 under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.

31.2*

Certification of Chief Financial Officer pursuant to Rule 13a‑14 under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.

32*

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.

101.INS*

XBRL Instance Document.

101.SCH*

Inline XBRL Taxonomy Extension Schema Document.

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF*

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

Cover Page Interactive Data File - The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

* Filed herewith.

155


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Bain Capital Specialty Finance, Inc.

Date: August 10, 2026

By:

/s/ Michael A. Ewald

Name:

Michael A. Ewald

Title:

Chief Executive Officer (Principal Executive Officer)

Date: August 10, 2026

By:

/s/ Amit Joshi

Name:

Amit Joshi

Title:

Chief Financial Officer (Principal Financial Officer) and Principal Accounting Officer

156