| |
Delaware
|
| | |
2834
|
| | |
87-4018930
|
|
| |
(State or other jurisdiction of incorporation or organization)
|
| | |
(Primary Standard Industrial Classification Code Number)
|
| | |
(I.R.S. Employer Identification Number)
|
|
| |
Robert E. Puopolo
Marishka DeToy Pia Kaur Goodwin Procter LLP 100 Northern Avenue Boston, Massachusetts 02210 (617) 570-1000 |
| | |
Ryan A. Murr
Branden C. Berns Marie M. Kwon Gibson, Dunn & Crutcher LLP One Embarcadero Center Suite 2600 San Francisco, CA 94111-3715 (415) 393-8373 |
|
| |
Large Accelerated Filer
|
| | | ☐ | | | | Accelerated Filer | | | | ☐ | |
| |
Non-Accelerated Filer
|
| | | ☒ | | | | Smaller Reporting Company | | | | ☒ | |
| | | | | | | | Emerging Growth Company | | | | ☒ | |
| | | | |
Page
|
| |||
| | | | | | iii | | | |
| | | | | | 1 | | | |
| | | | | | 13 | | | |
| | | | | | 67 | | | |
| | | | | | 69 | | | |
| | | | | | 70 | | | |
| | | | | | 71 | | | |
| CAPITALIZATION | | | | | | 72 | | |
| DILUTION | | | | | | 74 | | |
| | | | | | 77 | | | |
| BUSINESS | | | | | | 90 | | |
| MANAGEMENT | | | | | | 128 | | |
| | | | | | 137 | | | |
| | | | | | 150 | | | |
| | | | | | 152 | | | |
| | | | | | 154 | | | |
| | | | | | 157 | | | |
| | | | | | 163 | | | |
| | | | | | 165 | | | |
| UNDERWRITING | | | | | | 169 | | |
| | | | | | 178 | | | |
| EXPERTS | | | | | | 179 | | |
| | | | | | 180 | | | |
| | | | | | F-1 | | | |
|
(in thousands, except share and per share amounts)
|
| | |
SIX MONTHS ENDED JUNE 30,
|
| | |
YEAR ENDED DECEMBER 31,
|
| ||||||||||||||||||||
| | | |
2026
|
| | |
2025
|
| | |
2025
|
| | |
2024
|
| |||||||||||||
|
Consolidated Statements of Operations Data:
|
| | | | | | | | | | | | | ||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||||||
| Operating expenses: | | | | | | | | | | | | | | ||||||||||||||||
|
Research and development
|
| | | | $ | 19,855 | | | | | | $ | 10,310 | | | | | | $ | 31,369 | | | | | | $ | 16,759 | | |
|
General and administrative
|
| | | | | 4,698 | | | | | | | 3,614 | | | | | | | 9,622 | | | | | | | 6,639 | | |
|
Total operating expenses
|
| | | | | 24,553 | | | | | | | 13,924 | | | | | | | 40,991 | | | | | | | 23,398 | | |
|
Loss from operations
|
| | | | | (24,553) | | | | | | | (13,924) | | | | | | | (40,991) | | | | | | | (23,398) | | |
|
Other income (expense), net
|
| | | | | | | | | | | | | ||||||||||||||||
|
Change in fair value of convertible promissory notes
|
| | | | | — | | | | | | | (2,200) | | | | | | | (2,200) | | | | | | | (2,000) | | |
|
Foreign currency transaction (loss) gain, net
|
| | | | | (1,452) | | | | | | | 1,996 | | | | | | | 286 | | | | | | | (257) | | |
|
Other income, net
|
| | | | | 389 | | | | | | | — | | | | | | | — | | | | | | | — | | |
|
Interest income
|
| | | | | 79 | | | | | | | 405 | | | | | | | 726 | | | | | | | 450 | | |
|
Net loss
|
| | | | | (25,537) | | | | | | | (13,723) | | | | | | | (42,179) | | | | | | | (25,205) | | |
|
Less: cumulative dividends on convertible preferred stock
|
| | | | | 6,046 | | | | | | | 5,063 | | | | | | | 11,326 | | | | | | | 7,895 | | |
|
Net loss attributable to common stockholders
|
| | | | $ | (31,583) | | | | | | $ | (18,786) | | | | | | $ | (53,505) | | | | | | $ | (33,100) | | |
|
Pro forma net loss attributable to common
stockholders(1) |
| | | | $ | (28,374) | | | | | | | | | $ | (42,965) | | | | | | ||||||||
|
Net loss per share of common stock attributable to common stockholders, basic and diluted(2)
|
| | | | | (8.60) | | | | | | | (5.55) | | | | | | | (16.33) | | | | | | | (10.43) | | |
|
Weighted-average shares of common stock
outstanding, basic and diluted(2) |
| | | | | 3,673,083 | | | | | | | 3,383,647 | | | | | | | 3,276,754 | | | | | | | 3,172,033 | | |
| | | | | | | | | | | | | | |||||||||||||||||
|
(in thousands, except share and per share amounts)
|
| | |
SIX MONTHS ENDED JUNE 30,
|
| | |
YEAR ENDED DECEMBER 31,
|
| ||||||||||||||
| | | |
2026
|
| | |
2025
|
| | |
2025
|
| | |
2024
|
| |||||||
|
Pro forma net loss per share of common stock attributable to common stockholders, basic and diluted (unaudited)(3)
|
| | | | | (0.22) | | | | | | | | | | (0.40) | | | | | | ||
|
Pro forma weighted-average shares of common stock outstanding, basic and diluted (unaudited)(3)
|
| | | | | 130,314,810 | | | | | | | | | | 108,575,357 | | | | | | ||
| | | | | | | | | | | | | | | | | | | ||||||
|
(in thousands)
|
| | |
AS OF JUNE 30, 2026
|
| ||||||||||||||
| | | |
ACTUAL
|
| | |
PRO FORMA(1)
|
| | |
PRO FORMA AS
ADJUSTED(2) |
| |||||||
|
Balance Sheet Data:
|
| | | | | | | | | | |||||||||
|
Cash and cash equivalents
|
| | | | $ | 3,851 | | | | | | $ | 33,975 | | | | | $ | |
|
Working capital(3)
|
| | | | | (170) | | | | | | | 14,954 | | | | | | |
|
Total assets
|
| | | | | 9,211 | | | | | | | 39,335 | | | | | | |
|
Convertible preferred stock
|
| | | | | 201,091 | | | | | | | — | | | | | | |
|
Accumulated deficit
|
| | | | | (210,679) | | | | | | | (213,479) | | | | | | |
|
Total stockholders' (deficit) equity
|
| | | | | (199,383) | | | | | | | 16,832 | | | | | | |
|
(in thousands, except share and per share data)
|
| | |
AS OF JUNE 30, 2026
|
| ||||||||||||||
| | | |
ACTUAL
|
| | |
PRO FORMA(1)
|
| | |
PRO FORMA
AS ADJUSTED(1) |
| |||||||
|
Cash and cash equivalents
|
| | | | $ | 3,851 | | | | | | $ | 33,975 | | | | | | |
|
Convertible preferred stock (Junior Preferred Stock, Series A1,
A2, B1, B2, C, D1, D2 and D3 Preferred Stock), $0.00001 par value; 126,185,933 shares authorized, shares issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted |
| | | | | 201,091 | | | | |
—
|
| | | | ||||
| Stockholders’ (deficit) equity: | | | | | | | | | | | |||||||||
|
Preferred stock, $0.00001 par value; no shares authorized, issued or outstanding, actual; shares authorized and no shares issued and outstanding, pro forma and pro forma as adjusted
|
| | |
—
|
| | |
—
|
| | | | |||||||
|
Common stock, $0.00001 par value; 165,000,000 shares authorized and 3,771,824 shares issued and outstanding, actual;183,000,000 shares authorized and 146,803,003 shares issued and outstanding, pro forma; and shares authorized and shares issued and outstanding, pro forma as adjusted
|
| | |
—
|
| | | | | 1 | | | | | | ||||
|
Additional paid-in capital
|
| | | | | 12,150 | | | | | | | 228,364 | | | | | | |
|
Accumulated deficit
|
| | | | | (210,679) | | | | | | | (210,679) | | | | | | |
|
Accumulated other comprehensive loss
|
| | | | | (854) | | | | | | | (854) | | | | | | |
|
Total stockholders’ (deficit) equity
|
| | | | $ | (199,383) | | | | | | $ | 16,832 | | | | | | |
|
Total capitalization
|
| | | | $ | 1,708 | | | | | | $ | 16,832 | | | | | | |
| | | | | | | | | | | | | | | ||||||
| |
Assumed initial public offering price per share
|
| | | | | | $ | | |||||||
| |
Historical net tangible book value (deficit) per share as of June 30, 2026
|
| | | | $ | (53.33) | | | | | | ||||
| |
Increase in net tangible book value per share as of June 30, 2026 attributable to the pro forma adjustments described above
|
| | | | | 53.43 | | | | | | ||||
| |
Pro forma net tangible book value per share as of June 30, 2026
|
| | | | $ | 0.10 | | | | | | ||||
| |
Increase in pro forma net tangible book value per share attributable to new investors participating in this offering
|
| | | | | | | | | | |||||
| |
Pro forma as adjusted net tangible book value per share after this offering
|
| | | | | | | | | | |||||
| |
Dilution per share to new investors purchasing common stock in this offering
|
| | | | | | $ | | |||||||
| | ||||||||||||||||
| | | | |
SHARES PURCHASED
|
| | |
TOTAL CONSIDERATION
|
| | |
WEIGHTED-AVERAGE
PRICE PER SHARE |
| ||||||||||||||||||
| | | | |
NUMBER
|
| | |
PERCENT
|
| | |
NUMBER
|
| | |
PERCENT
|
| | |||||||||||||
| |
Existing stockholders
|
| | |
|
| | |
%
|
| | | $ | | | |
%
|
| | | $ | | |||||||||
| |
New investors
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||
| |
Total
|
| | |
|
| | | | | 100% | | | | | $ | | | | | | 100% | | | | | | ||||
| | | | | | | | | | | | | | | | | | | | | | | | |||||||||
| | | | |
SIX MONTHS ENDED JUNE 30,
|
| | | | | | | |||||||||||||||||||
| | | | |
2026
|
| | |
2025
|
| | |
CHANGE ($)
|
| | |
CHANGE ( % )
|
| |||||||||||||
| | Operating expenses: | | | | | | | | | | | | | | ||||||||||||||||
| |
Research and development
|
| | | | $ | 19,855 | | | | | | $ | 10,310 | | | | | | $ | 9,545 | | | | | | | 92.6% | | |
| |
General and administrative
|
| | | | | 4,698 | | | | | | | 3,614 | | | | | | | 1,084 | | | | | | | 30.0% | | |
| |
Total operating expenses
|
| | | | | 24,553 | | | | | | | 13,924 | | | | | | | 10,629 | | | | | | | 76.3% | | |
| |
Loss from operations
|
| | | | | (24,553) | | | | | | | (13,924) | | | | | | | (10,629) | | | | | | | 76.3% | | |
| | Other income (expense), net: | | | | | | | | | | | | | | ||||||||||||||||
| |
Change in fair value of convertible promissory notes
|
| | | | | — | | | | | | | (2,200) | | | | | | | 2,200 | | | | | | | (100.0)% | | |
| |
Foreign currency transaction (loss) gain, net
|
| | | | | (1,452) | | | | | | | 1,996 | | | | | | | (3,448) | | | | | | | (172.7)% | | |
| |
Other income, net
|
| | | | | 389 | | | | | | | — | | | | | | | 389 | | | | | | | 100.0% | | |
| |
Interest income
|
| | | | | 79 | | | | | | | 405 | | | | | | | (326) | | | | | | | (80.5)% | | |
| |
Net loss
|
| | | | $ | (25,537) | | | | | | $ | (13,723) | | | | | | $ | (11,814) | | | | | | | 86.1% | | |
| | Other comprehensive income (loss) : | | | | | | | | | | | | | | ||||||||||||||||
| |
Foreign currency translation adjustment
|
| | | | | 855 | | | | | | | (488) | | | | | | | 1,343 | | | | | | | (275.2)% | | |
| |
Comprehensive loss
|
| | | | $ | (24,682) | | | | | | $ | (14,211) | | | | | | | (10,471) | | | | | | | 73.7% | | |
| | | | | | | | | | | | | | | | | | | | ||||||||||||
| | | | |
SIX MONTHS ENDED JUNE 30,
|
| | | | | | | |||||||||||||||||||
| | | | |
2026
|
| | |
2025
|
| | |
CHANGE ($)
|
| | |
CHANGE ( % )
|
| |||||||||||||
| | Research and development expenses by program: | | | | | | | | | | | | | | ||||||||||||||||
| |
Ruvonoflast (formerly known as NT-0796)
|
| | | | $ | 13,925 | | | | | | $ | 4,702 | | | | | | $ | 9,223 | | | | | | | 196.2% | | |
| |
Trabzanoflast (formerly known as NT-0150)
|
| | | | | 2,326 | | | | | | | 2,205 | | | | | | | 121 | | | | | | | 5.5% | | |
| |
NT-0249
|
| | | | | 41 | | | | | | | 261 | | | | | | | (220) | | | | | | | (84.3)% | | |
| |
Other research and development expenses
|
| | | | | 3,563 | | | | | | | 3,142 | | | | | | | 421 | | | | | | | 13.4% | | |
| |
Total research and development expenses
|
| | | | $ | 19,855 | | | | | | $ | 10,310 | | | | | | $ | 9,545 | | | | | | | 92.6% | | |
| | | | | | | | | | | | | | | | | | | | ||||||||||||
| | | | |
SIX MONTHS ENDED JUNE 30,
|
| | | | | | | |||||||||||||||||||
| | | | |
2026
|
| | |
2025
|
| | |
CHANGE ($)
|
| | |
CHANGE ( % )
|
| |||||||||||||
| | Other income (expense), net: | | | | | | | | | | | | | | ||||||||||||||||
| |
Change in fair value of convertible promissory notes
|
| | | | | — | | | | | | | (2,200) | | | | | | | 2,200 | | | | | | | (100.0)% | | |
| |
Foreign currency transaction (loss) gain, net
|
| | | | | (1,452) | | | | | | | 1,996 | | | | | | | (3,448) | | | | | | | (172.7)% | | |
| |
Other income, net
|
| | | | | 389 | | | | | | | — | | | | | | | 389 | | | | | | | 100.0% | | |
| |
Interest income
|
| | | | | 79 | | | | | | | 405 | | | | | | | (326) | | | | | | | (80.5)% | | |
| |
Total other income (expense), net
|
| | | | | (984) | | | | | | | 201 | | | | | | | (1,185) | | | | | | | (589.6)% | | |
| | | | | | | | | | | | | | | | | | | | ||||||||||||
| | | | |
YEAR ENDED DECEMBER 31,
|
| | | | | | | |||||||||||||||||||
| | | | |
2025
|
| | |
2024
|
| | |
CHANGE ($)
|
| | |
CHANGE ( % )
|
| |||||||||||||
| | Operating expenses: | | | | | | | | | | | | | | ||||||||||||||||
| |
Research and development
|
| | | | $ | 31,369 | | | | | | $ | 16,759 | | | | | | $ | 14,610 | | | | | | | 87.2% | | |
| |
General and administrative
|
| | | | | 9,622 | | | | | | | 6,639 | | | | | | | 2,983 | | | | | | | 44.9% | | |
| |
Total operating expenses
|
| | | | | 40,991 | | | | | | | 23,398 | | | | | | | 17,593 | | | | | | | 75.2% | | |
| |
Loss from operations
|
| | | | | (40,991) | | | | | | | (23,398) | | | | | | | (17,593) | | | | | | | 75.2% | | |
| | Other income (expense), net: | | | | | | | | | | | | | | ||||||||||||||||
| |
Change in fair value of convertible promissory notes
|
| | | | | (2,200) | | | | | | | (2,000) | | | | | | | (200) | | | | | | | (10.0)% | | |
| |
Foreign currency transaction gain (loss), net
|
| | | | | 286 | | | | | | | (257) | | | | | | | 543 | | | | | | | (211.3)% | | |
| |
Interest income
|
| | | | | 726 | | | | | | | 450 | | | | | | | 276 | | | | | | | 61.3% | | |
| |
Net loss
|
| | | | $ | (42,179) | | | | | | $ | (25,205) | | | | | | $ | (16,974) | | | | | | | 67.3% | | |
| | Other comprehensive (loss) income: | | | | | | | | | | | | | | ||||||||||||||||
| |
Foreign currency translation adjustment
|
| | | | | (175) | | | | | | | 134 | | | | | | | (309) | | | | | | | (230.6)% | | |
| |
Comprehensive loss
|
| | | | $ | (42,354) | | | | | | $ | (25,071) | | | | | | $ | (17,283) | | | | | | | 68.9% | | |
| | | | | | | | | | | | | | | | | | | | ||||||||||||
| | | | |
YEAR ENDED DECEMBER 31,
|
| | | | | | | |||||||||||||||||||
| | | | |
2025
|
| | |
2024
|
| | |
CHANGE ($)
|
| | |
CHANGE ( % )
|
| |||||||||||||
| | Research and development expenses by program: | | | | | | | | | | | | | | ||||||||||||||||
| |
Ruvonoflast (formerly known as NT-0796)
|
| | | | $ | 17,994 | | | | | | $ | 10,675 | | | | | | $ | 7,319 | | | | | | | 68.6% | | |
| |
Trabzanoflast (formerly known as NT-0150)
|
| | | | | 5,814 | | | | | | | 2,548 | | | | | | | 3,266 | | | | | | | 128.2% | | |
| |
NT-0249
|
| | | | | 282 | | | | | | | 913 | | | | | | | (631) | | | | | | | (69.0)% | | |
| |
Other research and development expenses
|
| | | | | 7,279 | | | | | | | 2,623 | | | | | | | 4,656 | | | | | | | 177.5% | | |
| |
Total research and development expenses
|
| | | | $ | 31,369 | | | | | | $ | 16,759 | | | | | | $ | 14,610 | | | | | | | 87.2% | | |
| | | | | | | | | | | | | | | | | | | | ||||||||||||
| | | | |
SIX MONTHS ENDED JUNE 30,
|
| |||||||||||
| | | | |
2026
|
| | |
2025
|
| |||||||
| |
Net cash used in operating activities
|
| | | | $ | (17,941) | | | | | | $ | (14,639) | | |
| |
Net cash used in investing activities
|
| | | | | — | | | | | | | — | | |
| |
Net cash (used in) provided by financing activities
|
| | | | | (6,791) | | | | | | | 49,525 | | |
| |
Effect of exchange rate changes on cash
|
| | | | | (6) | | | | | | | 377 | | |
| |
Net (decrease) increase in cash and cash equivalents
|
| | | | $ | (24,738) | | | | | | $ | 35,263 | | |
| |
Cash and cash equivalents, beginning of period
|
| | | | $ | 28,589 | | | | | | $ | 11,391 | | |
| |
Cash and cash equivalents, end of period
|
| | | | $ | 3,851 | | | | | | $ | 46,654 | | |
| | | | | | | | | | | | ||||||
| | | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| |
Net cash used in operating activities
|
| | | | $ | (39,110) | | | | | | $ | (22,083) | | |
| |
Net cash used in investing activities
|
| | | | | — | | | | | | | — | | |
| |
Net cash provided by financing activities
|
| | | | | 55,839 | | | | | | | 19 | | |
| |
Effect of exchange rate changes on cash
|
| | | | | 469 | | | | | | | (639) | | |
| |
Net increase (decrease) in cash and cash equivalents
|
| | | | $ | 17,198 | | | | | | $ | (22,703) | | |
| |
Cash and cash equivalents, beginning of year
|
| | | | $ | 11,391 | | | | | | $ | 34,094 | | |
| |
Cash and cash equivalents, end of year
|
| | | | $ | 28,589 | | | | | | $ | 11,391 | | |
| | | | | | | | | | | | ||||||
| |
ASSET
|
| | |
SUBJECTS
|
| | |
PHASE
|
| | |
DATE(S)
|
| | |
LOCATION(S)
|
| | |
ENROLLMENT
(TOTAL/ ACTIVE) (DOSE) |
| | |
PRIMARY
ENDPOINT(S) |
|
| |
Ruvonoflast
|
| | |
Healthy volunteers
|
| | |
1
|
| | |
Completed (August 10, 2021 - Aug 18, 2022)
|
| | |
Christchurch, New Zealand
|
| | |
78/ 63
(SAD – 1 mg to 300 mg; MAD 30 mg – 300 mg BID for 14 days) |
| | |
Safety
|
|
| |
Ruvonoflast
|
| | |
Healthy volunteers and patients with Parkinson’s disease
|
| | |
1b
|
| | |
Completed (April 13, 2023 – January 4, 2024)
|
| | |
Groningen, Netherlands
|
| | |
14/ 14
(150 mg BID) |
| | |
Safety
|
|
| |
Ruvonoflast
|
| | |
Patients with cardiometabolic disease
|
| | |
1b
|
| | |
Completed (October 2, 2023 – April 26, 2024)
|
| | |
Miami and Austin, United States of America
|
| | |
63/ 40
(225 mg BID) |
| | |
hsCRP reduction
|
|
| |
Ruvonoflast
|
| | |
Patients with cardiometabolic disease
|
| | |
2
|
| | |
Completed (May 8, 2025 – May 27, 2026)
|
| | |
Multiple, United States of America
|
| | |
176/ 118
(150 mg once daily, or QD, & 150 mg BID) |
| | |
hsCRP reduction and body weight
|
|
| |
Ruvonoflast + GLP-1 RA
|
| | |
Patients with cardiometabolic disease
|
| | |
2
|
| | |
Completed (October 2, 2025 – August 21, 2026)
|
| | |
Multiple, United States of America
|
| | |
82/ 41
(150 mg BID) |
| | |
Safety
|
|
| |
ASSET
|
| | |
PARTICIPANTS
|
| | |
PHASE
|
| | |
DATE
|
| | |
LOCATION
|
| | |
ENROLLMENT
(TOTAL/ ACTIVE) (DOSE) |
| | |
PRIMARY
ENDPOINTS |
|
| |
Trabzanoflast
|
| | |
Healthy volunteers
|
| | |
1
|
| | |
Completed (Sept 24, 2025 -June 8, 2026)
|
| | | Groningen, Netherlands | | | |
55/ 47
(SAD – 3 mg to 500 mg; MAD 30 mg – 300 mg, BID for 10 days) |
| | |
Safety; tolerability; pharmacokinetics
|
|
| | | | | | | | | | | | | | | | | | | | |
|
NAME
|
| | |
AGE
|
| | |
POSITION(s)
|
|
|
Executive Officers
|
| | | | | | | ||
| Geoffrey McDonough, M.D. | | | |
56
|
| | | President, Chief Executive Officer and Director | |
|
Chris Guiffre, J.D., M.B.A.
|
| | |
58
|
| | |
Chief Financial Officer
|
|
|
Jyothis George, MBBS, Ph.D.
|
| | |
48
|
| | |
Chief Medical Officer
|
|
|
Alan P. Watt, Ph.D., M.B.A.
|
| | |
63
|
| | |
Chief Scientific Officer
|
|
| | | | | | | | |||
|
Significant Employees
|
| | | | | | | ||
|
Nicholas Clarke, Ph.D.
|
| | |
54
|
| | |
Chief Development Officer
|
|
| | | | | | | | |||
|
Non-Employee Directors
|
| | | | | | | ||
|
Donald Nicholson, Ph.D.(1)(3)
|
| | |
69
|
| | |
Chairman of the Board
|
|
|
Elisabeth Björk, Ph.D. (2)(3)
|
| | |
65
|
| | |
Director
|
|
|
Alex Pasteur, Ph.D.*
|
| | |
55
|
| | |
Director
|
|
|
Kevin Raidy
|
| | |
58
|
| | |
Director
|
|
|
Henrijette Richter, Ph.D.(1)(2)
|
| | |
54
|
| | |
Director
|
|
|
Scott Rocklage, Ph.D.(1)(2)(3)
|
| | |
72
|
| | |
Director
|
|
|
Jim Trenkle, Ph.D.*
|
| | |
46
|
| | |
Director
|
|
| | | | | | | |
SALARY
|
| | |
BONUS
|
| | |
OPTION AWARDS
|
| | |
NON-EQUITY
INCENTIVE PLAN COMPENSATION |
| | |
ALL OTHER
COMPENSATION |
| | |
TOTAL
|
| ||||||||||||||||||||
| |
NAME AND PRINCIPAL POSITION
|
| | |
YEAR
|
| | |
($)
|
| | |
($)(3)
|
| | |
($)(1)(2)
|
| | |
($)
|
| | |
($)(4)
|
| | |
($)
|
| ||||||||||||||||||
| |
Donald Nicholson, Ph.D.
Chairman of the Board and former Executive Chairman(5) |
| | |
2025
|
| | | | | 232,847 | | | | | | | — | | | | | | | 287,986 | | | | | | | — | | | | | | | — | | | | | | | 520,833 | | |
| | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||
| |
Daniel N. Swisher, Jr., M.B.A.
Former Chief Executive Officer(6) |
| | |
2025
|
| | | | | 473,417 | | | | | | | — | | | | | | | 594,788 | | | | | | | — | | | | | | | 628,128(7) | | | | | | | 1,696,333 | | |
| | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||
| |
Alan P. Watt, Ph.D., M.B.A.
Chief Scientific Officer(8) |
| | |
2025
|
| | | | | 545,197 | | | | | | | 220,804 | | | | | | | — | | | | | | | — | | | | | | | 54,520 | | | | | | | 820,521 | | |
| | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||
| |
Nicholas Clarke, Ph.D.
Chief Development Officer(8) |
| | |
2025
|
| | | | | 346,190 | | | | | | | 109,050 | | | | | | | — | | | | | | | — | | | | | | | 34,619 | | | | | | | 489,859 | | |
| | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||
| | | | | | |
OPTION AWARDS(1)
|
| | |
STOCK AWARDS(1)
|
| ||||||||||||||||||||||||||||||||||||
|
NAME
|
| | |
VESTING
COMMENCEMENT DATE |
| | |
NUMBER OF
SECURITIES UNDERLYING UNEXERCISED OPTIONS (#) EXERCISABLE |
| | |
NUMBER OF
SECURITIES UNDERLYING UNEXERCISED OPTIONS (#) UNEXERCISABLE |
| | |
OPTION
EXERCISE PRICE ($) |
| | |
OPTION
EXPIRATION DATE |
| | |
NUMBER
OF SHARES OR UNITS OF STOCK THAT HAVE NOT VESTED (#) |
| | |
MARKET
VALUE OF SHARES OR UNITS OF STOCK THAT HAVE NOT VESTED ($)(2) |
| ||||||||||||||||||
|
Donald Nicholson, Ph.D.
|
| | | | | | | | 57,120 | | | | | | | — | | | | | | | 0.22 | | | | |
9/6/2029
|
| | | | | — | | | | | | | — | | | ||||
| | | | | | | 56,725 | | | | | | | — | | | | | | | 0.22 | | | | |
9/6/2029
|
| | | | | — | | | | | | | — | | | |||||||
| | | | | | | 220,000 | | | | | | | — | | | | | | | 0.22 | | | | |
4/3/2029
|
| | | | | — | | | | | | | — | | | |||||||
| | | | | | | 116,581 | | | | | | | — | | | | | | | 0.22 | | | | |
1/1/2030
|
| | | | | — | | | | | | | — | | | |||||||
| | | | | | | 179,191 | | | | | | | — | | | | | | | 0.22 | | | | |
9/9/2030
|
| | | | | — | | | | | | | — | | | |||||||
| | | | | | | 100,000 | | | | | | | — | | | | | | | 0.22 | | | | |
9/10/2031
|
| | | | | — | | | | | | | — | | | |||||||
| |
2/16/2022(3)
|
| | | | | 91,042 | | | | | | | 3,958 | | | | | | | 0.22 | | | | |
2/16/2032
|
| | | | | — | | | | | | | — | | | ||||||
| |
9/29/2022(3)
|
| | | | | 159,839 | | | | | | | 36,886 | | | | | | | 0.22 | | | | |
9/29/2032
|
| | | | | — | | | | | | | — | | | ||||||
| |
3/14/2024(3)
|
| | | | | 67,547 | | | | | | | 84,846 | | | | | | | 0.22 | | | | |
3/14/2034
|
| | | | | — | | | | | | | — | | | ||||||
| |
7/10/2025(3)
|
| | | | | — | | | | | | | 1,641,977 | | | | | | | 0.22 | | | | |
8/15/2035
|
| | | | | — | | | | | | | — | | | ||||||
|
Daniel N. Swisher Jr., M.B.A.
|
| | |
5/20/2024
|
| | | | | 1,021,847 | | | | | | | — | | | | | | | 0.75 | | | | |
7/24/2034
|
| | | | | — | | | | | | | — | | | |||
|
Alan P. Watt, Ph.D., M.B.A.
|
| | | | | | | | 299,724 | | | | | | | | | | 0.0013474(5) | | | | |
12/9/2028
|
| | | | | | | ||||||||||||||||
| | | | | |
|
139,000
|
| | | | | | | |
|
0.0013474(5)
|
| | | |
6/10/2029
|
| | | | | | | |||||||||||||||||||
| | | | | |
|
115,561
|
| | | | | | | |
|
0.0013474(5)
|
| | | |
8/21/2029
|
| | | | | | | |||||||||||||||||||
| | | | | |
|
113,449
|
| | | | | | | |
|
0.0013474(5)
|
| | | |
8/21/2029
|
| | | | | | | |||||||||||||||||||
| | | | | |
|
150,114
|
| | | | | | | |
|
0.0013474(5)
|
| | | |
8/26/2031
|
| | | | | | | |||||||||||||||||||
| |
2/16/2022(3)
|
| | | | | 136,991 | | | | | | | 5,956 | | | | | | | 0.001 | | | | |
10/22/2032
|
| | | | | | | ||||||||||||||
| |
9/20/2022(3)
|
| | | | | 239,867 | | | | | | | 55,354 | | | | | | | 0.00001 | | | | |
9/12/2032
|
| | | | | | | ||||||||||||||
| |
3/14/2024(3)
|
| | | | | 615,400 | | | | | | | 791,229 | | | | | | | 0.1437 | | | | |
2/1/2036
|
| | | | | — | | | | | | | — | | | ||||||
|
Nicholas Clarke, Ph.D.
|
| | | | | | | | 37,000 | | | | | | | — | | | | | | | 0.0013474(5) | | | | |
6/10/2029
|
| | | | | | | ||||||||||||
| | | | | | | 9,187 | | | | | | | — | | | | | | | 0.0013474(5) | | | | |
8/21/2029
|
| | | | | | | |||||||||||||||
| | | | | | | 9,454 | | | | | | | — | | | | | | | 0.0013474(5) | | | | |
8/21/2029
|
| | | | | | | |||||||||||||||
| | | | | | | 20,953 | | | | | | | — | | | | | | | 0.0013474(5) | | | | |
5/14/2030
|
| | | | | | | |||||||||||||||
| | | | | | | 56,500 | | | | | | | — | | | | | | | 0.0013474(5) | | | | |
8/26/2031
|
| | | | | | | |||||||||||||||
| |
2/16/2022(3)
|
| | | | | 23,958 | | | | | | | 1,042 | | | | | | | 0.001 | | | | |
10/22/2032
|
| | | | | | | ||||||||||||||
| |
5/1/2022(3)
|
| | | | | 183,711 | | | | | | | 21,362 | | | | | | | 0.001 | | | | |
6/21/2032
|
| | | | | — | | | | | | | — | | | ||||||
| |
9/20/2022(3)
|
| | | | | 79,956 | | | | | | | 18,451 | | | | | | | 0.00001 | | | | |
9/12/2032
|
| | | | | — | | | | | | | — | | | ||||||
| |
3/16/2023(4)
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 8,876 | | | | | | |||||||
|
NAME
|
| | |
FEES EARNED OR PAID IN
CASH ($)(1) |
| | |
OPTION AWARDS ($)(2)(3)
|
| | |
TOTAL ($)
|
| |||||||||
|
Elisabeth Björk, Ph.D.
|
| | | | | 17,500 | | | | | | | 52,417 | | | | | | | 69,917 | | |
|
Alex Pasteur, Ph.D.
|
| | | | | — | | | | | | | — | | | | | | | — | | |
|
Kevin Raidy
|
| | | | | — | | | | | | | — | | | | | | | — | | |
|
Henrijette Richter, Ph.D.
|
| | | | | — | | | | | | | — | | | | | | | — | | |
|
Scott Rocklage, Ph.D.
|
| | | | | — | | | | | | | — | | | | | | | — | | |
|
Jim Trenkle, Ph.D.
|
| | | | | — | | | | | | | — | | | | | | | — | | |
|
Elizabeth Roper, Ph.D.
|
| | | | | — | | | | | | | — | | | | | | | — | | |
|
NAME
|
| | |
SHARES UNDERLYING OUTSTANDING
OPTION AWARDS AT FISCAL YEAR-END |
| |||
|
Elisabeth Björk, Ph.D.
|
| | | | | 402,530 | | |
|
Alex Pasteur, Ph.D.
|
| | | | | — | | |
|
Kevin Raidy
|
| | | | | — | | |
|
Henrijette Richter, Ph.D.
|
| | | | | — | | |
|
Scott Rocklage, Ph.D.
|
| | | | | — | | |
|
Jim Trenkle, Ph.D.
|
| | | | | — | | |
|
Elizabeth Roper, Ph.D.
|
| | | | | — | | |
|
BOARD OF DIRECTORS:
|
| | |
ANNUAL
RETAINER |
|
| Members | | | | $40,000 | |
|
Additional retainer for non-executive chair
|
| | | $60,000 | |
|
Audit and Risk Committee:
|
| | | | |
|
Members (other than chair)
|
| | | $10,000 | |
|
Retainer for chair
|
| | | $20,000 | |
| Talent Committee: | | | | | |
|
Members (other than chair)
|
| | | $7,500 | |
|
Retainer for chair
|
| | | $15,000 | |
| Nominating and Corporate Governance Committee: | | | | | |
|
Members (other than chair)
|
| | | $5,000 | |
|
Retainer for chair
|
| | | $10,000 | |
|
Purchasers(1)
|
| | |
SHARES OF SERIES D1
PREFERRED STOCK |
| | |
SHARES OF SERIES D2
PREFERRED STOCK |
| | |
SHARES OF SERIES D3
PREFERRED STOCK |
| | |
SHARES OF SERIES D4
PREFERRED STOCK |
| ||||||||||||
|
Epidarex Capital II, LP and
its affiliates |
| | | | | 506,666 | | | | | | | 1,077,520 | | | | | | | 1,201,940 | | | | | | | 2,889,079 | | |
|
Sofinnova Capital VIII FPCI and its affiliates(2)
|
| | | | | 2,026,666 | | | | | | | — | | | | | | | 4,807,762 | | | | | | | 1,879,252 | | |
|
5AM Ventures V, L.P. and its affiliates(3)
|
| | | | | 2,026,666 | | | | | | | — | | | | | | | 4,807,761 | | | | | | | 1,134,031 | | |
|
F-Prime Capital Partners Healthcare Fund V LP(4)
|
| | | | | 1,519,999 | | | | | | | 5,626,665 | | | | | | | 4,807,762 | | | | | | | 1,890,052 | | |
|
Blue Owl Healthcare
Opportunities III LP and its affiliates(5) |
| | | | | 2,935,631 | | | | | | | 15,062,072 | | | | | | | 6,602,375 | | | | | | | 3,402,094 | | |
|
Aventis Inc.(6)
|
| | | | | 810,666 | | | | | | | 4,031,999 | | | | | | | 1,277,413 | | | | | | | 1,166,432 | | |
|
Novo Holdings A/S(7)
|
| | | | | 2,840,369 | | | | | | | 15,252,596 | | | | | | | 6,543,497 | | | | | | | 4,028,512 | | |
| | | | |
SHARES BENEFICIALLY
OWNED PRIOR TO OFFERING |
| | |
SHARES BENEFICIALLY
OWNED AFTER OFFERING |
| |||||||||||||||
| | | | |
NUMBER
|
| | |
PERCENT ( % )
|
| | |
NUMBER
|
| | |
PERCENT ( % )
|
| |||||||
| |
Name of beneficial owner
|
| | | | | | | | | | | | | ||||||||||
| |
5% or greater stockholders:
|
| | | | | | | | | | | | | ||||||||||
| |
Entities affiliated with 5AM Ventures(1)
|
| | | | | 17,129,692 | | | | | | | 11.56% | | | | | | | | | ||
| |
Aventis Inc.(2)
|
| | | | | 8,897,153 | | | | | | | 6.00% | | | | | | | | | ||
| |
Entities affiliated with Blue Owl Capital(3)
|
| | | | | 35,607,285 | | | | | | | 24.03% | | | | | | | | | ||
| |
Entities affiliated with Epidarex Capital(4)
|
| | | | | 10,687,952 | | | | | | | 7.21% | | | | | | | | | ||
| |
F-Prime Capital Partners Healthcare Fund V LP(5)
|
| | | | | 19,475,759 | | | | | | | 13.14% | | | | | | | | | ||
| |
Novo Holdings A/S(6)
|
| | | | | 36,188,333 | | | | | | | 24.42% | | | | | | | | | ||
| |
Sofinnova Capital VIII FPCI(7)
|
| | | | | 17,874,914 | | | | | | | 12.06% | | | | | | | | | ||
| |
Named executive officers and directors:
|
| | | | | | | | | | | | | ||||||||||
| |
Nicholas Clarke, Ph.D., Chief Development Officer(8)
|
| | | | | 1,223,992 | | | | | | | * | | | | | | | | | ||
| |
Daniel N. Swisher, Jr. M.B.A., former Chief Executive Officer
|
| | | | | — | | | | | | | — | | | | | | | | | ||
| |
Alan Watt, Ph.D., Chief Scientific Officer(9)
|
| | | | | 4,386,273 | | | | | | | 3.67% | | | | | | | | | ||
| |
Donald Nicholson, Ph.D., Chairman of the Board(10)
|
| | | | | 1,637,389 | | | | | | | 1.28% | | | | | | | | | ||
| |
Elisabeth Björk, Ph.D., Director(11)
|
| | | | | 134,177 | | | | | | | * | | | | | | | | | ||
| |
Alex Pasteur, Ph.D., Director(5)
|
| | | | | — | | | | | | | — | | | | | | | | | ||
| |
Kevin Raidy, Director(3)
|
| | | | | — | | | | | | | — | | | | | | | | | ||
| | | | |
SHARES BENEFICIALLY
OWNED PRIOR TO OFFERING |
| | |
SHARES BENEFICIALLY
OWNED AFTER OFFERING |
| |||||||||||||||
| | | | |
NUMBER
|
| | |
PERCENT ( % )
|
| | |
NUMBER
|
| | |
PERCENT ( % )
|
| |||||||
| |
Henrijette Richter, Ph.D., Director(7)
|
| | | | | — | | | | | | | — | | | | | | | | | ||
| |
Scott Rocklage, Ph.D., Director(1)
|
| | | | | — | | | | | | | — | | | | | | | | | ||
| |
Jim Trenkle, Ph.D., Director(6)
|
| | | | | — | | | | | | | — | | | | | | | | | ||
| |
All current executive officers and directors as a group (10 persons)
|
| | | | | 7,381,831 | | | | | | | 4.74% | | | | |
|
| | |
|
|
| | | | | | | | | | | | | | | | | | | | ||||||
|
UNDERWRITER
|
| | |
NUMBER OF SHARES
|
| |||
|
Jefferies LLC
|
| | | | ||||
|
TD Securities (USA) LLC
|
| | | | ||||
|
Cantor Fitzgerald & Co.
|
| | | | ||||
|
Wedbush Securities Inc.
|
| | | | | | | |
| Total | | | | | ||||
| | | | |
PER SHARE
|
| | |
TOTAL
|
| |||||||||
| | | | |
WITHOUT OPTION TO
PURCHASE ADDITIONAL SHARES |
| | |
WITH OPTION TO
PURCHASE ADDITIONAL SHARES |
| | |
WITHOUT OPTION TO
PURCHASE ADDITIONAL SHARES |
| | |
WITH OPTION TO
PURCHASE ADDITIONAL SHARES |
| |
| |
Public offering price
|
| | | $ | | | | $ | | | | $ | | | | $ | |
| |
Underwriting discounts and commissions paid by us
|
| | | $ | | | | $ | | | | $ | | | | $ | |
| |
Proceeds to us, before expenses
|
| | | $ | | | | $ | | | | $ | | | | $ | |
| | | | |
Page
|
| |||
| | | | | | F-2 | | | |
| | | | | | F-3 | | | |
| | | | | | F-4 | | | |
| | | | | | F-5 | | | |
| | | | | | F-6 | | | |
| | | | | | F-7 | | | |
| | | | | | | F-30 | | | |
| | | | | | | F-31 | | | |
| | | | | | | F-32 | | | |
| | | | | | | F-33 | | | |
| | | | | | | F-34 | | |
| | | | |
DECEMBER 31,
|
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| |
Assets
|
| | | | | | | ||||||||
| | Current assets: | | | | | | | | ||||||||
| |
Cash and cash equivalents
|
| | | | $ | 28,589 | | | | | | $ | 11,391 | | |
| |
Research and development incentives receivable
|
| | | | | — | | | | | | | 4,026 | | |
| |
Prepaid expenses
|
| | | | | 1,953 | | | | | | | 3,189 | | |
| |
Other current assets
|
| | | | | 7,735 | | | | | | | 683 | | |
| |
Total current assets
|
| | | | | 38,277 | | | | | | | 19,289 | | |
| |
Lease right of use asset
|
| | | | | 155 | | | | | | | 245 | | |
| |
Total assets
|
| | | | $ | 38,432 | | | | | | $ | 19,534 | | |
| | Liabilities, Convertible Preferred Stock and Stockholders’ Deficit | | | | | | | | ||||||||
| | Current liabilities: | | | | | | | | ||||||||
| |
Accounts payable
|
| | | | $ | 3,867 | | | | | | $ | 827 | | |
| |
Accrued expenses and other current liabilities
|
| | | | | 2,246 | | | | | | | 3,078 | | |
| |
Convertible promissory notes
|
| | | | | — | | | | | | | 20,100 | | |
| |
Lease liability, current portion
|
| | | | | 117 | | | | | | | 102 | | |
| |
Notes payable
|
| | | | | 6,400 | | | | | | | — | | |
| |
Total current liabilities
|
| | | | | 12,630 | | | | | | | 24,107 | | |
| |
Lease liability, net of current portion
|
| | | | | 20 | | | | | | | 128 | | |
| |
Total liabilities
|
| | | | | 12,650 | | | | | | | 24,235 | | |
| | Commitments and contingencies (Note 12) | | | | | | | | ||||||||
| |
Convertible preferred stock (Series Junior), $0.00001 par value; 2,558,030 shares authorized, issued, and outstanding (liquidation preference of $5,329) at December 31, 2025 and 2024
|
| | | | | 1,728 | | | | | | | 1,728 | | |
| |
Convertible preferred stock (Series A1), $0.00001 par value; 3,000,000 shares authorized, issued, and outstanding (liquidation preference of $6,249) at December 31, 2025 and 2024
|
| | | | | 3,770 | | | | | | | 3,770 | | |
| |
Convertible preferred stock (Series A2), $0.00001 par value; 13,359,857 shares authorized, issued, and outstanding (liquidation preference of $64,904) at December 31, 2025 and 2024
|
| | | | | 41,876 | | | | | | | 41,876 | | |
| |
Convertible preferred stock (Series B1), $0.00001 par value; 10,908,317 shares authorized, issued, and outstanding (liquidation preference of $57,760) at December 31, 2025 and 2024
|
| | | | | 40,846 | | | | | | | 40,846 | | |
| |
Convertible preferred stock (Series B2), $0.00001 par value; 3,895,328 shares authorized, issued, and outstanding (liquidation preference of $19,917) at December 31, 2025 and 2024
|
| | | | | 16,491 | | | | | | | 16,491 | | |
| |
Convertible preferred stock (Series C), $0.00001 par value; 8,698,376 shares authorized, issued, and outstanding (liquidation preference of $29,919) at December 31, 2025 and 2024
|
| | | | | 24,536 | | | | | | | 24,536 | | |
| |
Convertible preferred stock (Series D), $0.00001 par value; 83,766,025 shares authorized, issued, and outstanding (liquidation preference of $75,255) at December 31, 2025
|
| | | | | 71,844 | | | | | | | — | | |
| | Stockholders’ deficit | | | | | | | | ||||||||
| |
Common stock, $0.00001 par value; 165,000,000 and 85,000,000 shares authorized at December 31, 2025 and 2024, respectively; 3,490,442 shares issued and outstanding at December 31, 2025 and 2024
|
| | | | | — | | | | | | | — | | |
| |
Additional paid-in capital
|
| | | | | 11,542 | | | | | | | 10,549 | | |
| |
Accumulated deficit
|
| | | | | (185,142) | | | | | | | (142,963) | | |
| |
Accumulated other comprehensive loss
|
| | | | | (1,709) | | | | | | | (1,534) | | |
| |
Total stockholders' deficit
|
| | | | | (175,309) | | | | | | | (133,948) | | |
| |
Total liabilities, convertible preferred shares and stockholders’ deficit
|
| | | | $ | 38,432 | | | | | | $ | 19,534 | | |
| | | | | | | | | | | | ||||||
| | | | |
YEAR ENDED
DECEMBER 31, |
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| | Operating expenses: | | | | | | | | ||||||||
| |
Research and development
|
| | | | $ | 31,369 | | | | | | $ | 16,759 | | |
| |
General and administrative
|
| | | | | 9,622 | | | | | | | 6,639 | | |
| |
Total operating expenses
|
| | | | | 40,991 | | | | | | | 23,398 | | |
| |
Loss from operations
|
| | | | | (40,991) | | | | | | | (23,398) | | |
| |
Other income (expense), net
|
| | | | | | | ||||||||
| |
Change in fair value of convertible promissory notes
|
| | | | | (2,200) | | | | | | | (2,000) | | |
| |
Foreign currency transaction gain (loss), net
|
| | | | | 286 | | | | | | | (257) | | |
| |
Interest income
|
| | | | | 726 | | | | | | | 450 | | |
| |
Net loss
|
| | | | | (42,179) | | | | | | | (25,205) | | |
| |
Less: cumulative dividends on convertible preferred stock
|
| | | | | 11,326 | | | | | | | 7,895 | | |
| |
Net loss attributable to common stockholders
|
| | | | $ | (53,505) | | | | | | $ | (33,100) | | |
| | Comprehensive loss: | | | | | | | | ||||||||
| | Other comprehensive (loss) income | | | | | | | | ||||||||
| |
Foreign currency translation adjustment
|
| | | | | (175) | | | | | | | 134 | | |
| |
Other comprehensive (loss) income
|
| | | | | (175) | | | | | | | 134 | | |
| |
Comprehensive loss
|
| | | | $ | (42,354) | | | | | | $ | (25,071) | | |
| |
Net loss per share of common stock attributable to common stockholders, basic and diluted
|
| | | | $ | (16.33) | | | | | | $ | (10.43) | | |
| |
Weighted-average shares of common stock outstanding, basic and diluted
|
| | | | | 3,276,754 | | | | | | | 3,172,033 | | |
| | | | | | | | | | | | ||||||
| | | | |
CONVERTIBLE PREFERRED STOCK
|
| | |
COMMON STOCK
|
| | |
ADDITIONAL
PAID-IN CAPITAL |
| | |
ACCUMULATED
DEFICIT |
| | |
ACCUMULATED
OTHER COMPREHENSIVE (LOSS) INCOME |
| | |
TOTAL
STOCKHOLDERS’ DEFICIT |
| |||||||||||||||||||||||||||||||||
| | | | |
SHARES
|
| | |
AMOUNT
|
| | |
SHARES
|
| | |
AMOUNT
|
| | ||||||||||||||||||||||||||||||||||||||||
| |
Balance as of January 1, 2024
|
| | | | | 42,419,908 | | | | | | $ | 129,247 | | | | | | | 3,349,447 | | | | | | $ | — | | | | | | $ | 9,335 | | | | | | $ | (117,758) | | | | | | $ | (1,668) | | | | | | $ | (110,091) | | |
| |
Stock-based compensation
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 1,195 | | | | | | | — | | | | | | | — | | | | | | | 1,195 | | |
| |
Issuance of common stock upon exercise of stock options
|
| | | | | — | | | | | | | — | | | | | | | 140,995 | | | | | | | — | | | | | | | 19 | | | | | | | — | | | | | | | — | | | | | | | 19 | | |
| |
Currency translation adjustment
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 134 | | | | | | | 134 | | |
| |
Net loss
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (25,205) | | | | | | | — | | | | | | | (25,205) | | |
| |
Balance as of December 31, 2024
|
| | | | | 42,419,908 | | | | | | | 129,247 | | | | | | | 3,490,442 | | | | | | | — | | | | | | | 10,549 | | | | | | | (142,963) | | | | | | | (1,534) | | | | | | | (133,948) | | |
| |
Stock-based compensation
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 993 | | | | | | | — | | | | | | | — | | | | | | | 993 | | |
| |
Issuance of Series D preferred stock,
net issuance costs of $0.2 million |
| | | | | 53,717,515 | | | | | | | 49,544 | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | |
| |
Conversion of convertible notes to Series D Preferred Stock
|
| | | | | 30,048,510 | | | | | | | 22,300 | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | |
| |
Currency translation adjustment
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (175) | | | | | | | (175) | | |
| |
Net loss
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (42,179) | | | | | | | — | | | | | | | (42,179) | | |
| |
Balance as of December 31, 2025
|
| | | | | 126,185,933 | | | | | | $ | 201,091 | | | | | | | 3,490,442 | | | | | | $ | — | | | | | | $ | 11,542 | | | | | | $ | (185,142) | | | | | | $ | (1,709) | | | | | | $ | (175,309) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||
| | | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| |
Cash flows from operating activities:
|
| | | | | | | ||||||||
| |
Net loss
|
| | | | $ | (42,179) | | | | | | $ | (25,205) | | |
| | Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | ||||||||
| |
Depreciation expense
|
| | | | | — | | | | | | | 2 | | |
| |
Stock-based compensation
|
| | | | | 993 | | | | | | | 1,195 | | |
| |
Change in fair value of convertible notes
|
| | | | | 2,200 | | | | | | | 2,000 | | |
| |
Unrealized loss on foreign currency translation
|
| | | | | 450 | | | | | | | — | | |
| |
Changes in operating assets and liabilities
|
| | | | | | | ||||||||
| |
Research and development incentives receivable
|
| | | | | 4,240 | | | | | | | 720 | | |
| |
Prepaid expenses and other current assets
|
| | | | | (6,625) | | | | | | | (1,148) | | |
| |
Accounts payable
|
| | | | | 2,954 | | | | | | | (264) | | |
| |
Accrued expenses and other liabilities
|
| | | | | (1,143) | | | | | | | 617 | | |
| |
Net cash used in operating activities
|
| | | | | (39,110) | | | | | | | (22,083) | | |
| |
Cash flows from investing activities:
|
| | | | | | | ||||||||
| |
Purchases of property and equipment
|
| | | | | — | | | | | | | — | | |
| |
Net cash used in investing activities
|
| | | | | — | | | | | | | — | | |
| |
Cash flows from financing activities:
|
| | | | | | | ||||||||
| |
Proceeds from issuance of Series D Preferred Stock
|
| | | | | 49,788 | | | | | | | — | | |
| |
Payments of Series D Preferred Stock issuance costs
|
| | | | | (244) | | | | | | | — | | |
| |
Proceeds from issuance of promissory notes
|
| | | | | 6,295 | | | | | | | — | | |
| |
Proceeds from exercise of stock options
|
| | | | | — | | | | | | | 19 | | |
| |
Net cash provided by financing activities
|
| | | | | 55,839 | | | | | | | 19 | | |
| |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | | 469 | | | | | | | (639) | | |
| |
Net increase (decrease) in cash and cash equivalents
|
| | | | | 17,198 | | | | | | | (22,703) | | |
| |
Cash and cash equivalents at beginning of year
|
| | | | | 11,391 | | | | | | | 34,094 | | |
| |
Cash and cash equivalents at end of year
|
| | | | $ | 28,589 | | | | | | $ | 11,391 | | |
| |
Supplemental cash flow disclosure
|
| | | | | | | ||||||||
| |
Right of use assets obtained in exchange for lease liability
|
| | | | $ | — | | | | | | $ | 312 | | |
| |
Cash paid for income taxes
|
| | | | $ | 1 | | | | | | $ | — | | |
| |
Non-cash investing and financing activities
|
| | | | | | | ||||||||
| |
Conversion of Notes to Series D Preferred Stock
|
| | | | $ | 22,300 | | | | | | $ | — | | |
| | | | |
Estimated Useful Life
|
| |
| | Computer equipment | | | |
3 years
|
|
| | Furniture and fixtures | | | |
5 years
|
|
| | Laboratory equipment | | | |
5 years
|
|
| | | | |
DECEMBER 31,
|
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| |
Numerator:
|
| | | | | | | ||||||||
| |
Net loss
|
| | | | $ | 42,179 | | | | | | $ | 25,205 | | |
| |
Less: cumulative preferred dividends
|
| | | | | 11,326 | | | | | | | 7,895 | | |
| |
Net loss attributable to common stockholders
|
| | | | $ | 53,505 | | | | | | $ | 33,100 | | |
| |
Denominator:
|
| | | | | | | ||||||||
| | Weighted-average shares of common stock outstanding, | | | | | | | | ||||||||
| |
basic and diluted
|
| | | | | 3,276,754 | | | | | | | 3,172,033 | | |
| |
Net loss per share of common stock, basic and diluted
|
| | | | $ | 16.33 | | | | | | $ | 10.43 | | |
| | | | | | | | | | | | ||||||
| | | | |
DECEMBER 31,
|
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| |
Convertible preferred stock (as-converted)
|
| | | | | 128,042,726 | | | | | | | 44,276,701 | | |
| |
Stock options
|
| | | | | 10,073,764 | | | | | | | 10,170,498 | | |
| |
Warrants to purchase common stock
|
| | | | | 4,011,918 | | | | | | | 4,011,918 | | |
| |
Unvested restricted stock
|
| | | | | 213,688 | | | | | | | 213,688 | | |
| | Total | | | | | | 142,342,096 | | | | | | | 58,672,805 | | |
| | | | | | | | | | | | ||||||
| | | | |
DECEMBER 31,
|
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| |
Laboratory equipment
|
| | | | $ | 76 | | | | | | $ | 76 | | |
| |
Computer equipment
|
| | | | | 97 | | | | | | | 97 | | |
| |
Furniture and fixtures
|
| | | | | 75 | | | | | | | 75 | | |
| |
Leasehold improvements
|
| | | | | 5 | | | | | | | 5 | | |
| |
Total
|
| | | | | 253 | | | | | | | 253 | | |
| |
Less: accumulated depreciation and amortization
|
| | | | | (253) | | | | | | | (253) | | |
| |
Property and equipment, net
|
| | | | $ | — | | | | | | $ | — | | |
| | | | | | | | | | | | ||||||
| | | | |
DECEMBER 31,
|
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| |
Accrued employee compensation and benefits
|
| | | | $ | 1,361 | | | | | | $ | 1,849 | | |
| |
Accrued research and development
|
| | | | | 467 | | | | | | | 593 | | |
| |
Accrued other
|
| | | | | 418 | | | | | | | 636 | | |
| |
Accrued expenses and other current liabilities
|
| | | | $ | 2,246 | | | | | | $ | 3,078 | | |
| | | | | | | | | | | | ||||||
| | | | |
PREFERRED
STOCK ISSUED AND OUTSTANDING |
| | |
CARRYING
VALUE |
| | |
LIQUIDATION
PREFERENCE |
| | |
COMMON STOCK
ISSUABLE UPON CONVERSION |
| |||||||||||||
| |
Series Junior Preferred Stock
|
| | | | | 2,558,030 | | | | | | $ | 1,728 | | | | | | $ | 5,329 | | | | | | | 2,558,030 | | |
| |
Series A1 Preferred Stock
|
| | | | | 3,000,000 | | | | | | | 3,770 | | | | | | | 6,249 | | | | | | | 3,000,000 | | |
| |
Series A2 Preferred Stock
|
| | | | | 13,359,857 | | | | | | | 41,876 | | | | | | | 64,904 | | | | | | | 13,447,932 | | |
| |
Series B1 Preferred Stock
|
| | | | | 10,908,317 | | | | | | | 40,846 | | | | | | | 57,760 | | | | | | | 11,933,219 | | |
| |
Series B2 Preferred Stock
|
| | | | | 3,895,328 | | | | | | | 16,491 | | | | | | | 19,917 | | | | | | | 4,639,144 | | |
| |
Series C Preferred Stock
|
| | | | | 8,698,376 | | | | | | | 24,536 | | | | | | | 29,919 | | | | | | | 8,698,376 | | |
| |
Series D Preferred Stock
|
| | | | | 83,766,025 | | | | | | | 71,844 | | | | | | | 75,255 | | | | | | | 83,766,025 | | |
| | | | | | | 126,185,933 | | | | | | $ | 201,091 | | | | | | $ | 259,333 | | | | | | | 128,042,726 | | | |
| | | | | | | | | | | | | | | | | | | | ||||||||||||
| | | | |
DECEMBER 31, 2024
|
| |||||||||||||||||||||||||
| | | | |
LEVEL 1
|
| | |
LEVEL 2
|
| | |
LEVEL 3
|
| | |
TOTAL
|
| |||||||||||||
| | Financial assets: | | | | | | | | | | | | | | ||||||||||||||||
| |
Money market funds
|
| | | | $ | 8,588 | | | | | | $ | — | | | | | | $ | — | | | | | | $ | 8,588 | | |
| |
Total financial assets
|
| | | | $ | 8,588 | | | | | | $ | — | | | | | | $ | — | | | | | | $ | 8,588 | | |
| | Financial liabilities: | | | | | | | | | | | | | | ||||||||||||||||
| |
Convertible promissory notes
|
| | | | $ | — | | | | | | $ | — | | | | | | $ | 20,100 | | | | | | $ | 20,100 | | |
| |
Total financial liabilities
|
| | | | $ | — | | | | | | $ | — | | | | | | $ | 20,100 | | | | | | $ | 20,100 | | |
| | | | | | | | | | | | | | | | | | | | ||||||||||||
| | | | |
CONVERTIBLE
PROMISSORY NOTES |
| ||||
| |
Balance as of December 31, 2023
|
| | | | $ | 18,100 | | |
| |
Change in fair value
|
| | | | | 2,000 | | |
| |
Balance as of December 31, 2024
|
| | | | | 20,100 | | |
| |
Change in fair value
|
| | | | | 2,200 | | |
| | | | |
CONVERTIBLE
PROMISSORY NOTES |
| ||||
| |
Conversion to Series D preferred stock
|
| | | | | (22,300) | | |
| |
Balance as of December 31, 2025
|
| | | | $ | — | | |
| | |||||||||
| |
Discount rate
|
| | | | | 38.2% | | |
| |
Discount on conversion
|
| | | | | 80.0% | | |
| |
Probability – next round of financing
|
| | | | | 90.0% | | |
| |
Probability – maturity
|
| | | | | 5.0% | | |
| |
Probability – event of default
|
| | | | | 5.0% | | |
| | | | |
DECEMBER 31,
|
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| |
Preferred stock
|
| | | | | 126,185,933 | | | | | | | 42,419,908 | | |
| |
Unvested restricted stock
|
| | | | | 213,688 | | | | | | | 213,688 | | |
| |
Options to purchase common stock
|
| | | | | 10,073,764 | | | | | | | 10,170,498 | | |
| |
Warrants to issue common stock
|
| | | | | 4,011,918 | | | | | | | 4,011,918 | | |
| |
Shares available for future grant under the Plan
|
| | | | | 17,032,664 | | | | | | | 1,000,699 | | |
| | | | | | | 157,517,967 | | | | | | | 57,816,711 | | | |
| | | | | | | | | | | | ||||||
| | | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| |
Risk-free interest rate
|
| | |
3.8% - 4.0%
|
| | |
3.8% - 4.3%
|
| ||||||
| |
Expected term (in years)
|
| | | | | 6.0 | | | | | | | 6.0 | | |
| |
Expected volatility
|
| | |
59% - 60%
|
| | |
66% - 71%
|
| ||||||
| |
Expected dividend yield
|
| | | | | 0.0% | | | | | | | 0.0% | | |
| | | | |
NUMBER
OF SHARES |
| | |
WEIGHTED-
AVERAGE EXERCISE PRICE |
| | |
WEIGHTED-
AVERAGE REMAINING CONTRACTUAL TERM |
| | |
AGGREGATE
INTRINSIC VALUE |
| |||||||||||||
| |
Outstanding at December 31, 2024
|
| | | | | 10,170,498 | | | | | | $ | 0.39 | | | | | | | 8.13 | | | | | | $ | 2,239 | | |
| | Granted | | | | | | 8,933,953 | | | | | | $ | 0.24 | | | | | | | | | ||||||||
| |
Exercised / released
|
| | | | | — | | | | | | $ | 0 | | | | |
|
| | | | |||||||
| | Forfeited/canceled | | | | | | (9,030,687) | | | | | | $ | 0.47 | | | | | | | | | ||||||||
| |
Outstanding at December 31, 2025
|
| | | | | 10,073,764 | | | | | | $ | 0.18 | | | | | | | 7.68 | | | | | | $ | 684 | | |
| |
Exercisable at December 31, 2025
|
| | | | | 4,571,015 | | | | | | $ | 0.12 | | | | | | | 5.65 | | | | | | $ | 579 | | |
| |
Vested and expected to vest at December 31, 2025
|
| | | | | 4,571,015 | | | | | | $ | 0.12 | | | | | | | 5.65 | | | | | | $ | 579 | | |
| | | | | | | | | | | | | | | | | | | | ||||||||||||
| | | | |
NUMBER OF
SHARES |
| | |
WEIGHTED-AVERAGE
GRANT DATE FAIR VALUE |
| |||||||
| |
Unvested restricted common stock at December 31, 2024
|
| | | | | 213,688 | | | | | | $ | 0.90 | | |
| |
Unvested restricted common stock at December 31, 2025
|
| | | | | 213,688 | | | | | | $ | 0.90 | | |
| | | | | | | | | | | | ||||||
| | | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| |
General and administrative
|
| | | | $ | 409 | | | | | | $ | 480 | | |
| |
Research and development
|
| | | | | 584 | | | | | | | 715 | | |
| | | | | | $ | 993 | | | | | | $ | 1,195 | | | |
| | | | | | | | | | | | ||||||
| | | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| | Foreign | | | | | $ | (32,762) | | | | | | $ | (13,202) | | |
| | Domestic | | | | | | (9,417) | | | | | | | (12,003) | | |
| |
Loss before benefit (provision) for income taxes
|
| | | | $ | (42,179) | | | | | | $ | (25,205) | | |
| | | | | | | | | | | | ||||||
| | | | |
YEAR ENDED DECEMBER 31,
2025 |
| |||||||||||
| |
U.S. federal statutory income tax
|
| | | | $ | (8,858) | | | | | | | 21.0% | | |
| |
State and local income tax, net of federal income tax effect(a)
|
| | | | | 4 | | | | | | | 0.0% | | |
| | Foreign tax effects | | | | | | | | ||||||||
| |
United Kingdom
|
| | | | | | | ||||||||
| |
Statutory tax rate difference
|
| | | | | (1,311) | | | | | | | 3.1% | | |
| |
R&D expenditure
|
| | | | | 2,937 | | | | | | | (7.0)% | | |
| |
Stock compensation
|
| | | | | 157 | | | | | | | (0.4)% | | |
| |
Change in valuation allowance
|
| | | | | 5,114 | | | | | | | (12.1)% | | |
| |
Other items
|
| | | | | (18) | | | | | | | 0.0% | | |
| |
Nontaxable or nondeductible items
|
| | | | | 357 | | | | | | | (0.8)% | | |
| |
Stock compensation
|
| | | | | 24 | | | | | | | (0.1)% | | |
| |
Change in valuation allowance
|
| | | | | 1,391 | | | | | | | (3.3)% | | |
| |
Other items
|
| | | | | 203 | | | | | | | (0.4)% | | |
| |
Total effective income tax rate and income tax expense
|
| | | | $ | — | | | | | | | 0.0% | | |
| | | | | | | | | | | | ||||||
| | | | |
YEAR ENDED DECEMBER 31,
2024 |
| |||||||||||
| |
Loss before benefit (provision) for income taxes
|
| | | | | (25,205) | | | | | | ||||
| |
Loss before benefit (provision) for income taxes at U.S. statutory rate
|
| | | | | (5,293) | | | | | | | 21.0% | | |
| |
State income taxes, net of federal benefit
|
| | | | | (361) | | | | | | | 1.4% | | |
| |
Valuation allowance
|
| | | | | 3,824 | | | | | | | (15.2)% | | |
| |
R&D expenditure
|
| | | | | 2,348 | | | | | | | (9.3)% | | |
| |
Non-deductible stock compensation
|
| | | | | 185 | | | | | | | (0.7)% | | |
| |
Other permanent differences
|
| | | | | 393 | | | | | | | (1.6)% | | |
| | Other | | | | | | (1,096) | | | | | | | 4.4% | | |
| |
Total effective income tax rate and income tax expense
|
| | | | $ | — | | | | | | | 0.0% | | |
| | | | | | | | | | | | ||||||
| | | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| | Deferred tax assets: | | | | | | | | ||||||||
| |
Unrealized foreign currency gains / losses
|
| | | | $ | 49 | | | | | | $ | 102 | | |
| |
Accrued expenses
|
| | | | | 359 | | | | | | | 420 | | |
| |
Net operating loss carryforwards
|
| | | | | 22,868 | | | | | | | 14,432 | | |
| |
Credits
|
| | | | | 9 | | | | | | | 35 | | |
| |
Other temporary differences
|
| | | | | 40 | | | | | | | 63 | | |
| |
Total deferred tax assets
|
| | | | | 23,325 | | | | | | | 15,052 | | |
| |
Valuation allowance
|
| | | | | (23,268) | | | | | | | (14,974) | | |
| |
Net deferred tax assets
|
| | | | | 57 | | | | | | | 78 | | |
| | Deferred tax liabilities: | | | | | | | | ||||||||
| |
Fixed assets
|
| | | | | (12) | | | | | | | (11) | | |
| |
Other deferred tax liabilities
|
| | | | | (45) | | | | | | | (67) | | |
| |
Net deferred tax assets
|
| | | | $ | — | | | | | | $ | — | | |
| | | | | | | | | | | | ||||||
| | | | |
YEAR ENDED
DECEMBER 31, 2025 |
| ||||
| | State | | | | | ||||
| |
California
|
| | | | $ | 0.8 | | |
| |
Washington DC
|
| | | | | 0.3 | | |
| | Total | | | | | $ | 1.1 | | |
| | |||||||||
| | Year ending December 31, | | | | | ||||
| | 2026 | | | | | $ | 124 | | |
| | 2027 | | | | | | 21 | | |
| |
Total minimum lease payments
|
| | | | | 145 | | |
| |
Less: imputed interest
|
| | | | | (8) | | |
| |
Total lease liability
|
| | | | $ | 137 | | |
| | |||||||||
| | | | |
DECEMBER 31,
|
| |||||||||||
| | | | |
2025
|
| | |
2024
|
| |||||||
| | Direct research and development expenses by program: | | | | | | | | ||||||||
| |
ruvonoflast (formerly known as NT-0796)
|
| | | | $ | 17,994 | | | | | | $ | 10,675 | | |
| |
trabzanoflast (formerly known as NT-0150)
|
| | | | | 5,814 | | | | | | | 2,548 | | |
| |
NT-0249
|
| | | | | 282 | | | | | | | 913 | | |
| |
Other research and development expense(1)
|
| | | | | 7,279 | | | | | | | 2,623 | | |
| |
General and administrative expense(2)
|
| | | | | 9,622 | | | | | | | 6,639 | | |
| |
Other segment items(3)
|
| | | | | 1,188 | | | | | | | 1,807 | | |
| |
Net loss
|
| | | | $ | 42,179 | | | | | | $ | 25,205 | | |
| | | | | | | | | | | | ||||||
| | | | |
JUNE 30, 2026
|
| | |
DECEMBER 31, 2025
|
| |||||||
| |
Assets
|
| | | | | | | ||||||||
| | Current assets: | | | | | | | | ||||||||
| |
Cash and cash equivalents
|
| | | | $ | 3,851 | | | | | | $ | 28,589 | | |
| |
Prepaid expenses
|
| | | | | 1,739 | | | | | | | 1,953 | | |
| |
Other current assets
|
| | | | | 1,743 | | | | | | | 7,735 | | |
| |
Total current assets
|
| | | | | 7,333 | | | | | | | 38,277 | | |
| |
Deferred offering costs
|
| | | | | 1,781 | | | | | | | — | | |
| |
Lease right of use asset
|
| | | | | 97 | | | | | | | 155 | | |
| |
Total assets
|
| | | | $ | 9,211 | | | | | | $ | 38,432 | | |
| |
Liabilities, Convertible Preferred Stock and Stockholders’ Deficit
|
| | | | | | | ||||||||
| | Current liabilities: | | | | | | | | ||||||||
| |
Accounts payable
|
| | | | $ | 4,206 | | | | | | $ | 3,867 | | |
| |
Accrued expenses and other current liabilities
|
| | | | | 3,218 | | | | | | | 2,246 | | |
| |
Lease liability, current portion
|
| | | | | 79 | | | | | | | 117 | | |
| |
Notes payable
|
| | | | | — | | | | | | | 6,400 | | |
| |
Total current liabilities
|
| | | | | 7,503 | | | | | | | 12,630 | | |
| |
Lease liability, net of current portion
|
| | | | | — | | | | | | | 20 | | |
| |
Total liabilities
|
| | | | | 7,503 | | | | | | | 12,650 | | |
| |
Commitments and contingencies (Note 7)
|
| | | | | | | ||||||||
| |
Convertible preferred stock (Series Junior), $0.00001 par value; 2,558,030 shares
authorized, issued, and outstanding (liquidation preference of $5,329) at June 30, 2026 and December 31, 2025 |
| | | | | 1,728 | | | | | | | 1,728 | | |
| |
Convertible preferred stock (Series A1), $0.00001 par value; 3,000,000 shares authorized,
issued, and outstanding (liquidation preference of $6,249) at June 30, 2026 and December 31, 2025 |
| | | | | 3,770 | | | | | | | 3,770 | | |
| |
Convertible preferred stock (Series A2), $0.00001 par value; 13,359,857 shares authorized,
issued, and outstanding (liquidation preference of $64,904) at June 30, 2026 and December 31, 2025 |
| | | | | 41,876 | | | | | | | 41,876 | | |
| |
Convertible preferred stock (Series B1), $0.00001 par value; 10,908,317 shares
authorized, issued, and outstanding (liquidation preference of $57,760) at June 30, 2026 and December 31, 2025 |
| | | | | 40,846 | | | | | | | 40,846 | | |
| |
Convertible preferred stock (Series B2), $0.00001 par value; 3,895,328 shares authorized,
issued, and outstanding (liquidation preference of $19,917) at June 30, 2026 and December 31, 2025 |
| | | | | 16,491 | | | | | | | 16,491 | | |
| |
Convertible preferred stock (Series C), $0.00001 par value; 8,698,376 shares authorized, issued, and outstanding (liquidation preference of $29,919) at June 30, 2026 and December 31, 2025
|
| | | | | 24,536 | | | | | | | 24,536 | | |
| |
Convertible preferred stock (Series D), $0.00001 par value; 83,766,025 shares authorized,
issued, and outstanding (liquidation preference of $75,255) at June 30, 2026 and December 31, 2025 |
| | | | | 71,844 | | | | | | | 71,844 | | |
| | Stockholders’ deficit: | | | | | | | | ||||||||
| |
Common stock, $0.00001 par value; 165,000,000 shares authorized, 3,771,824 and 3,490,442 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively
|
| | | | | — | | | | | | | — | | |
| |
Additional paid-in capital
|
| | | | | 12,150 | | | | | | | 11,542 | | |
| |
Accumulated deficit
|
| | | | | (210,679) | | | | | | | (185,142) | | |
| |
Accumulated other comprehensive loss
|
| | | | | (854) | | | | | | | (1,709) | | |
| |
Total stockholders’ deficit
|
| | | | | (199,383) | | | | | | | (175,309) | | |
| |
Total liabilities, convertible preferred stock and stockholders’ deficit
|
| | | | $ | 9,211 | | | | | | $ | 38,432 | | |
| | | | | | | | | | | | ||||||
| | | | |
SIX MONTHS ENDED JUNE 30,
|
| |||||||||||
| | | | |
2026
|
| | |
2025
|
| |||||||
| | Operating expenses: | | | | | | | | ||||||||
| |
Research and development
|
| | | | $ | 19,855 | | | | | | $ | 10,310 | | |
| |
General and administrative
|
| | | | | 4,698 | | | | | | | 3,614 | | |
| |
Total operating expenses
|
| | | | | 24,553 | | | | | | | 13,924 | | |
| |
Loss from operations
|
| | | | | (24,553) | | | | | | | (13,924) | | |
| |
Other income (expense), net
|
| | | | | | | ||||||||
| |
Change in fair value of convertible promissory notes
|
| | | | | — | | | | | | | (2,200) | | |
| |
Foreign currency transaction (loss) gain, net
|
| | | | | (1,452) | | | | | | | 1,996 | | |
| |
Other income, net
|
| | | | | 389 | | | | | | | — | | |
| |
Interest income
|
| | | | | 79 | | | | | | | 405 | | |
| |
Net loss
|
| | | | | (25,537) | | | | | | | (13,723) | | |
| |
Less: cumulative dividends on convertible preferred stock
|
| | | | | 6,046 | | | | | | | 5,063 | | |
| |
Net loss attributable to common stockholders
|
| | | | $ | (31,583) | | | | | | $ | (18,786) | | |
| | Comprehensive loss: | | | | | | | | ||||||||
| |
Net loss
|
| | | | $ | (25,537) | | | | | | $ | (13,723) | | |
| | Other comprehensive income (loss) | | | | | | | | ||||||||
| |
Foreign currency translation adjustment
|
| | | | | 855 | | | | | | | (488) | | |
| |
Other comprehensive income (loss)
|
| | | | | 855 | | | | | | | (488) | | |
| |
Comprehensive loss
|
| | | | $ | (24,682) | | | | | | $ | (14,211) | | |
| |
Net loss per share of common stock attributable to common stockholders, basic and diluted
|
| | | | $ | (8.60) | | | | | | $ | (5.55) | | |
| |
Weighted-average shares of common stock outstanding, basic and diluted
|
| | | | | 3,673,083 | | | | | | | 3,383,647 | | |
| | | | | | | | | | | | ||||||
| | | | |
CONVERTIBLE PREFERRED STOCK
|
| | |
COMMON STOCK
|
| | |
ADDITIONAL PAID-IN
CAPITAL |
| | |
ACCUMULATED
DEFICIT |
| | |
ACCUMULATED
OTHER COMPREHENSIVE (LOSS) INCOME |
| | |
TOTAL
STOCKHOLDERS’ DEFICIT |
| |||||||||||||||||||||||||||||||||
| | | | |
SHARES
|
| | |
AMOUNT
|
| | |
SHARES
|
| | |
AMOUNT
|
| | ||||||||||||||||||||||||||||||||||||||||
| |
Balance as of January 1, 2025
|
| | | | | 42,419,908 | | | | | | $ | 129,247 | | | | | | | 3,490,442 | | | | | | $ | — | | | | | | $ | 10,549 | | | | | | $ | (142,963) | | | | | | $ | (1,534) | | | | | | $ | (133,948) | | |
| |
Stock-based compensation
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 474 | | | | | | | — | | | | | | | — | | | | | | | 474 | | |
| |
Issuance of Series D Preferred Stock, net issuance costs of $0.2 million
|
| | | | | 53,717,515 | | | | | | | 49,544 | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | |
| |
Conversion of convertible notes to Series D Preferred Stock
|
| | | | | 30,048,510 | | | | | | | 22,300 | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | |
| |
Currency translation adjustment
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (488) | | | | | | | (488) | | |
| |
Net loss
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (13,723) | | | | | | | — | | | | | | | (13,723) | | |
| |
Balance as of June 30, 2025
|
| | | | | 126,185,933 | | | | | | $ | 201,091 | | | | | | | 3,490,442 | | | | | | $ | — | | | | | | $ | 11,023 | | | | | | $ | (156,686) | | | | | | $ | (2,022) | | | | | | $ | (147,685) | | |
| | | | |
CONVERTIBLE PREFERRED STOCK
|
| | |
COMMON STOCK
|
| | |
ADDITIONAL PAID-IN
CAPITAL |
| | |
ACCUMULATED
DEFICIT |
| | |
ACCUMULATED
OTHER COMPREHENSIVE (LOSS) INCOME |
| | |
TOTAL
STOCKHOLDERS’ DEFICIT |
| |||||||||||||||||||||||||||||||||
| | | | |
SHARES
|
| | |
AMOUNT
|
| | |
SHARES
|
| | |
AMOUNT
|
| | ||||||||||||||||||||||||||||||||||||||||
| |
Balance as of January 1, 2026
|
| | | | | 126,185,933 | | | | | | $ | 201,091 | | | | | | | 3,490,442 | | | | | | $ | — | | | | | | $ | 11,542 | | | | | | $ | (185,142) | | | | | | $ | (1,709) | | | | | | $ | (175,309) | | |
| |
Stock-based compensation
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 567 | | | | | | | — | | | | | | | — | | | | | | | 567 | | |
| |
Exercise of stock options
|
| | | | | — | | | | | | | — | | | | | | | 53,931 | | | | | | | — | | | | | | | 12 | | | | | | | — | | | | | | | — | | | | | | | 12 | | |
| |
Issuance of common stock
|
| | | | | — | | | | | | | — | | | | | | | 227,451 | | | | | | | — | | | | | | | 29 | | | | | | | — | | | | | | | — | | | | | | | 29 | | |
| |
Currency translation adjustment
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 855 | | | | | | | 855 | | |
| |
Net loss
|
| | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (25,537) | | | | | | | — | | | | | | | (25,537) | | |
| |
Balance as of June 30, 2026
|
| | | | | 126,185,933 | | | | | | $ | 201,091 | | | | | | | 3,771,824 | | | | | | $ | — | | | | | | $ | 12,150 | | | | | | $ | (210,679) | | | | | | $ | (854) | | | | | | $ | (199,383) | | |
| | | | |
SIX MONTHS ENDED JUNE 30,
|
| |||||||||||
| | | | |
2026
|
| | |
2025
|
| |||||||
| |
Cash flows from operating activities:
|
| | | | | | | ||||||||
| |
Net loss
|
| | | | | (25,537) | | | | | | | (13,723) | | |
| | Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | ||||||||
| |
Stock-based compensation
|
| | | | | 567 | | | | | | | 474 | | |
| |
Common stock issued in connection with severance
|
| | | | | 29 | | | | | | | — | | |
| |
Change in fair value of convertible notes
|
| | | | | — | | | | | | | 2,200 | | |
| |
Unrealized loss (gain) on foreign currency translation
|
| | | | | 21 | | | | | | | (2,383) | | |
| |
Changes in operating assets and liabilities
|
| | | | | | | ||||||||
| |
Research and development incentives receivable
|
| | | | | — | | | | | | | 4,194 | | |
| |
Prepaid expenses and other current assets
|
| | | | | 6,972 | | | | | | | (4,729) | | |
| |
Accounts payable
|
| | | | | (985) | | | | | | | 187 | | |
| |
Accrued expenses and other liabilities
|
| | | | | 992 | | | | | | | (859) | | |
| |
Net cash used in operating activities
|
| | | | | (17,941) | | | | | | | (14,639) | | |
| | | | | | | | | |||||||||
| |
Cash flows from investing activities:
|
| | | | | | | ||||||||
| |
Purchases of property and equipment
|
| | | | | — | | | | | | | — | | |
| |
Net cash used in investing activities
|
| | | | | — | | | | | | | — | | |
| | | | | | | | | |||||||||
| |
Cash flows from financing activities:
|
| | | | | | | ||||||||
| |
Proceeds from issuance of Series D Preferred Stock
|
| | | | | — | | | | | | | 49,788 | | |
| |
Proceeds of exercise of stock options
|
| | | | | 12 | | | | | | | — | | |
| |
Payments of deferred offering costs
|
| | | | | (403) | | | | | | | (19) | | |
| |
Payments of Series D Preferred Stock issuance costs
|
| | | | | — | | | | | | | (244) | | |
| |
Payment of promissory notes
|
| | | | | (6,400) | | | | | | | — | | |
| |
Net cash (used in) provided by financing activities
|
| | | | | (6,791) | | | | | | | 49,525 | | |
| | | | | | | | | |||||||||
| |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | | (6) | | | | | | | 377 | | |
| |
Net (decrease) increase in cash and cash equivalents
|
| | | | | (24,738) | | | | | | | 35,263 | | |
| |
Cash and cash equivalents at beginning of period
|
| | | | | 28,589 | | | | | | | 11,391 | | |
| |
Cash and cash equivalents at end of period
|
| | | | | 3,851 | | | | | | | 46,654 | | |
| | | | | | | | | |||||||||
| |
Non-cash investing and financing activities
|
| | | | | | | ||||||||
| |
Conversion of Notes to Series D Preferred Stock
|
| | | | | — | | | | | | $ | 22,300 | | |
| |
Deferred offering costs included in accounts payable
|
| | | | $ | 1,362 | | | | | | | — | | |
| | | | |
CONVERTIBLE PROMISSORY NOTES
|
| ||||
| |
Balance as of December 31, 2024
|
| | | | | 20,100 | | |
| |
Change in fair value
|
| | | | | 2,200 | | |
| |
Conversion to Series D preferred stock
|
| | | | | (22,300) | | |
| |
Balance as of June 30, 2025
|
| | | | $ | — | | |
| | |||||||||
| | | | |
JUNE 30, 2026
|
| | |
DECEMBER 31, 2025
|
| |||||||
| |
Clinical prepaid expenses
|
| | | | $ | 1,541 | | | | | | $ | 1,270 | | |
| |
Nonclinical prepaid expenses
|
| | | | | — | | | | | | | 228 | | |
| |
Other prepaid expenses
|
| | | | | 198 | | | | | | | 455 | | |
| |
Prepaid expenses
|
| | | | $ | 1,739 | | | | | | $ | 1,953 | | |
| | | | | | | | | | | | ||||||
| | | | |
JUNE 30, 2026
|
| | |
DECEMBER 31, 2025
|
| |||||||
| |
VAT receivable
|
| | | | $ | 1,484 | | | | | | $ | 253 | | |
| |
Insurance receivable - cybersecurity incident
|
| | | | | — | | | | | | | 7,482 | | |
| | Other | | | | | | 259 | | | | | | | — | | |
| |
Other current assets
|
| | | | $ | 1,743 | | | | | | $ | 7,735 | | |
| | | | | | | | | | | | ||||||
| | | | |
JUNE 30, 2026
|
| | |
DECEMBER 31, 2025
|
| |||||||
| |
Accrued employee compensation and benefits
|
| | | | $ | 1,119 | | | | | | $ | 1,361 | | |
| |
Accrued research and development
|
| | | | | 578 | | | | | | | 467 | | |
| |
Accrued other
|
| | | | | 1,521 | | | | | | | 418 | | |
| |
Accrued expenses and other current liabilities
|
| | | | $ | 3,218 | | | | | | $ | 2,246 | | |
| | | | | | | | | | | | ||||||
| | | | |
NUMBER OF
SHARES |
| | |
WEIGHTED-AVERAGE
EXERCISE PRICE |
| | |
WEIGHTED-AVERAGE
REMAINING CONTRACTUAL TERM (YEARS) |
| | |
AGGREGATE
INTRINSIC VALUE ($000s) |
| |||||||||||||
| |
Outstanding at January 1, 2026
|
| | | | | 10,073,764 | | | | | | $ | 0.18 | | | | | | | 7.68 | | | | | | $ | 684 | | |
| | Granted | | | | | | 19,257,962 | | | | | | $ | 0.23 | | | | | | | | | $ | 994 | | | ||||
| | Exercised | | | | | | (53,931) | | | | | | $ | 0.22 | | | | | | | | | ||||||||
| |
Forfeited or canceled
|
| | | | | (2,032,080) | | | | | | $ | 0.24 | | | | | | | | | ||||||||
| |
Outstanding at June 30, 2026
|
| | | | | 27,245,715 | | | | | | $ | 0.21 | | | | | | | 8.85 | | | | | | $ | 1,571 | | |
| |
Exercisable at June 30, 2026
|
| | | | | 4,793,527 | | | | | | $ | 0.09 | | | | | | | 5.58 | | | | | | $ | 642 | | |
| |
Vested and expected to vest at June 30, 2026
|
| | | | | 27,245,715 | | | | | | $ | 0.21 | | | | | | | 8.85 | | | | | | $ | 1,571 | | |
| | | | | | | | | | | | | | | | | | | | ||||||||||||
| | | | |
SIX MONTHS ENDED
|
| ||||
| | | | |
JUNE 30, 2026
|
| ||||
| |
Risk-free interest rate
|
| | |
3.8% - 4.3%
|
| |||
| |
Expected term (in years)
|
| | |
5.3 - 6.1
|
| |||
| |
Expected volatility
|
| | |
58% - 120%
|
| |||
| |
Expected dividend yield
|
| | | | | — | | |
| | | | |
SIX MONTHS ENDED JUNE 30,
|
| |||||||||||
| | | | |
2026
|
| | |
2025
|
| |||||||
| |
General and administrative
|
| | | | $ | 403 | | | | | | $ | 177 | | |
| |
Research and development
|
| | | | | 164 | | | | | | | 297 | | |
| |
Total stock-based compensation expense
|
| | | | $ | 567 | | | | | | $ | 474 | | |
| | | | | | | | | | | | ||||||
| | | | |
SIX MONTHS ENDED JUNE 30,
|
| |||||||||||
| | | | |
2026
|
| | |
2025
|
| |||||||
| |
Numerator:
|
| | | | | | | ||||||||
| |
Net loss
|
| | | | $ | 25,537 | | | | | | $ | 13,723 | | |
| |
Less: cumulative preferred dividends
|
| | | | | 6,046 | | | | | | | 5,063 | | |
| |
Net loss attributable to common stockholders, basic and diluted
|
| | | | $ | 31,583 | | | | | | $ | 18,786 | | |
| |
Denominator:
|
| | | | | | | ||||||||
| |
Weighted-average common shares outstanding, basic and diluted
|
| | | | | 3,673,083 | | | | | | | 3,383,647 | | |
| |
Net loss per common share, basic and diluted
|
| | | | $ | 8.60 | | | | | | $ | 5.55 | | |
| | | | | | | | | | | | ||||||
| | | | |
JUNE 30,
|
| |||||||||||
| | | | |
2026
|
| | |
2025
|
| |||||||
| |
Redeemable convertible preferred stock (as-converted)
|
| | | | | 128,042,725 | | | | | | | 128,042,725 | | |
| |
Stock options
|
| | | | | 27,245,715 | | | | | | | 9,404,112 | | |
| |
Warrants to purchase common stock
|
| | | | | 4,011,918 | | | | | | | 4,011,918 | | |
| |
Unvested restricted stock
|
| | | | | 40,066 | | | | | | | 93,489 | | |
| | Total | | | | | | 159,340,424 | | | | | | | 141,552,244 | | |
| | | | | | | | | | | | ||||||
| | | | |
SIX MONTHS ENDED JUNE 30,
|
| |||||||||||
| | | | |
2026
|
| | |
2025
|
| |||||||
| | Direct research and development expenses by program: | | | | | | | | ||||||||
| |
ruvonoflast (formerly known as NT-0796)
|
| | | | $ | 13,925 | | | | | | $ | 4,702 | | |
| |
trabzanoflast (formerly known as NT-0150)
|
| | | | | 2,326 | | | | | | | 2,205 | | |
| |
NT-0249
|
| | | | | 41 | | | | | | | 261 | | |
| |
Other research and development expense(1)
|
| | | | | 3,563 | | | | | | | 3,142 | | |
| |
General and administrative expense(2)
|
| | | | | 4,698 | | | | | | | 3,614 | | |
| |
Other segment items(3)
|
| | | | | 984 | | | | | | | (201) | | |
| |
Net loss
|
| | | | $ | 25,537 | | | | | | $ | 13,723 | | |
| | | | | | | | | | | | ||||||
| |
Jefferies
|
| | |
TD Cowen
|
| | |
Cantor
|
|
| |
Wedbush PacGrow
|
|
| | | | |
AMOUNT PAID OR
TO BE PAID |
| |
| |
SEC registration fee
|
| | |
$ *
|
|
| |
FINRA filing fee
|
| | |
*
|
|
| |
Nasdaq listing fee
|
| | |
*
|
|
| |
Printing and mailing expenses
|
| | |
*
|
|
| |
Legal fees and expenses
|
| | |
*
|
|
| |
Accounting fees and expenses
|
| | |
*
|
|
| |
Transfer agent and registrar fees and expenses
|
| | |
*
|
|
| |
Miscellaneous expenses
|
| | |
*
|
|
| |
Total
|
| | |
$ *
|
|
| |
EXHIBIT
NUMBER |
| | |
DESCRIPTION
|
|
| | 107 | | | | |
| | | | |
Rezera Inc.
|
| |||||
| | | | | | | | | |||
| | | | | By: | | | | /s/ Geoffrey McDonough | | |
| | | | | Name: | | | | Geoffrey McDonough, M.D. | | |
| | | | | Title: | | | | President and Chief Executive Officer | | |
| |
NAME
|
| | |
TITLE
|
| | |
DATE
|
|
| | | | | | | | | |||
| |
/s/ Geoffrey McDonough
|
| | |
President, Chief Executive Officer and Director
(Principal Executive Officer) |
| | |
October 21, 2026
|
|
| |
Geoffrey McDonough, M.D.
|
| | |||||||
| | | | | | | | | |||
| |
/s/ Chris Guiffre
|
| | |
Chief Financial Officer
(Principal Financial Officer) |
| | |
October 21, 2026
|
|
| |
Chris Guiffre, J.D., M.B.A.
|
| | |||||||
| | | | | | | | | |||
| |
/s/ Adam King
|
| | |
Corporate Controller
(Principal Accounting Officer) |
| | |
October 21, 2026
|
|
| |
Adam King
|
| |
| |
NAME
|
| | |
TITLE
|
| | |
DATE
|
|
| | | | | | | | | |||
| |
/s/ Donald Nicholson
|
| | |
Director and Chairman
|
| | |
October 21, 2026
|
|
| |
Donald Nicholson, Ph.D.
|
| | |||||||
| | | | | | | | | |||
| |
/s/ Elisabeth Björk
|
| | |
Director
|
| | |
October 21, 2026
|
|
| |
Elisabeth Björk, Ph.D.
|
| | |||||||
| | | | | | | | | |||
| |
/s/ Alex Pasteur
|
| | |
Director
|
| | |
October 21, 2026
|
|
| |
Alex Pasteur, Ph.D.
|
| | |||||||
| | | | | | | | | |||
| |
/s/ Kevin Raidy
|
| | |
Director
|
| | |
October 21, 2026
|
|
| |
Kevin Raidy
|
| | |||||||
| | | | | | | | | |||
| |
/s/ Henrijette Richter
|
| | |
Director
|
| | |
October 21, 2026
|
|
| |
Henrijette Richter, Ph.D.
|
| | |||||||
| | | | | | | | | |||
| |
/s/ Scott Rocklage
|
| | |
Director
|
| | |
October 21, 2026
|
|
| |
Scott Rocklage, Ph.D.
|
| | |||||||
| | | | | | | | | |||
| |
/s/ Jim Trenkle
|
| | |
Director
|
| | |
October 21, 2026
|
|
| |
Jim Trenkle, Ph.D.
|
| |